v3.25.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,668,129) $ (2,375,855)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 2,845,223 605,615
Depreciation and amortization 17,118 14,469
Amortization of discount on convertible debt 192,000
(Increase) decrease in    
Accounts receivable (89,075)
Prepaid expenses (141,431) (3,381)
Other current assets 971
Increase (decrease) in    
Accounts payable 61,131 344,817
Accrued liabilities (27,245) 85,136
Credit card payable 9,943 (24,786)
Net cash used in operating activities (3,799,494) (1,353,985)
CASH FLOWS FROM INVESTING ACTIVITIES    
Construction in progress (47,827)
Net cash used in investing activities (47,827)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock, net 444,360 1,201,233
Proceeds from the exercise of warrants, net 573,896
Repayments of note payables (4,187) (3,905)
Proceeds from issuance of convertible debt 4,010,000
Deferred offering costs (698,570)
Net cash provided by financing activities 4,325,499 1,197,328
NET INCREASE (DECREASE) IN CASH 478,178 (156,657)
CASH, BEGINNING OF PERIOD 129,318 325,472
CASH, END OF PERIOD 607,496 168,815
Cash paid for:    
Interest 1,939 888
Income taxes
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION    
Common stock issued as payment of offering costs 6,927,869
Common stock issued as settlement of legal expenses 1,204,737
Deferred offering costs recognized as additional paid-in capital 871,882
Cashless exercise of stock options $ 8,970