Stockholders’ Deficit (Details Narrative) - USD ($)
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
Feb. 18, 2025 |
Feb. 13, 2025 |
Aug. 16, 2024 |
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Mar. 30, 2025 |
Sep. 25, 2024 |
Sep. 24, 2024 |
Jun. 14, 2024 |
Jun. 13, 2024 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
500,000,000
|
|
|
|
500,000,000
|
|
500,000,000
|
|
500,000,000
|
50,000,000
|
|
|
Preferred stock, shares authorized |
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
5,000,000
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
0
|
|
|
|
0
|
|
0
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
0
|
|
|
|
0
|
|
0
|
|
|
|
|
|
Preferred stock, par value |
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
|
Convertible preferred stock. voting rights |
|
|
|
|
|
|
|
None
|
|
None
|
|
|
|
|
|
Dividends preferred stock |
|
|
|
|
|
|
|
$ 0
|
$ 0
|
|
|
|
|
|
|
Preferred stock liquidation preference value |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Preferred stock rights of redemption |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Fixed conversion rate |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Equivalent common shares |
|
|
|
|
|
|
|
1,644,022
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
122,051,560
|
|
|
|
122,051,560
|
|
122,051,560
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
122,051,560
|
|
|
|
122,051,560
|
|
122,051,560
|
|
|
|
|
|
Common stock, par value |
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
|
Common stock, voting rights |
|
|
|
|
|
|
|
1
|
|
1
|
|
|
|
|
|
Dividends common stock |
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Shares sold |
5,000,000
|
|
|
75,378
|
|
|
|
75,378
|
|
|
|
|
|
|
|
Gross proceeds |
$ 15,000,000
|
|
|
$ 226,134
|
|
|
|
$ 226,134
|
|
|
|
|
|
|
|
Closing trading price, minimum |
$ 3
|
|
|
$ 3
|
|
|
|
$ 3
|
|
|
|
|
|
|
|
Offering costs |
$ 1,538,914
|
|
|
$ 18,091
|
|
|
|
$ 18,091
|
|
|
|
|
|
|
|
Net proceeds |
$ 13,461,086
|
|
|
|
|
|
|
$ 208,043
|
|
|
|
|
|
|
|
Number of shares granted |
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercisable per share |
$ 3.75
|
|
|
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
Stock issued for service, value |
|
|
|
25,481,766
|
$ 1,468,391
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash, shares |
|
|
|
|
|
|
|
363,000
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
15,226,134
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
3,801,000
|
|
|
|
$ 3,801,000
|
|
878,475
|
|
|
|
|
|
Loss on settlement of liabilities |
|
|
|
(1,134,944)
|
|
|
|
$ (1,134,944)
|
|
|
|
|
|
|
|
Shares Issued for dividends |
|
|
|
|
|
|
|
62,839
|
|
|
|
|
|
|
|
Stock issuance cost |
|
|
|
|
|
|
|
$ 1,557,005
|
|
|
|
|
|
|
|
Stock based payments |
|
|
|
|
$ 17,333
|
$ 104,000
|
$ 147,334
|
|
|
|
|
|
|
|
|
Debt converted in exchange for Series A, preferred stock |
|
|
|
|
|
|
|
3,630,000
|
|
|
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
|
981,211
|
$ 251,333
|
|
|
|
|
|
|
Restricted Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount |
|
|
|
$ 1,869,890
|
|
|
|
$ 1,869,890
|
|
|
|
|
|
|
|
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition |
|
|
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
Five Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan extension fee |
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
$ 3.62
|
|
|
|
$ 3.62
|
|
|
|
|
|
|
|
Twelve Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan extension fee |
|
|
|
|
|
|
|
$ 116,000
|
|
|
|
|
|
|
|
Loan #17 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
3.00
|
|
|
|
$ 3.00
|
|
|
|
|
|
|
|
Loan #31 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
3.00
|
|
|
|
3.00
|
|
|
|
|
|
|
|
Minimum [Member] | Twelve Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
2.91
|
|
|
|
2.91
|
|
|
|
|
|
|
|
Maximum [Member] | Twelve Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
$ 3.31
|
|
|
|
$ 3.31
|
|
|
|
|
|
|
|
Consultants Service Rendered [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service |
7,336,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service, value |
$ 21,326,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consultants Service Rendered [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
$ 2.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consultants Service Rendered [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
$ 3.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consultants Prepaid Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service |
1,889,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service, value |
$ 5,623,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consultants Prepaid Services [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
$ 2.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consultants Prepaid Services [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
$ 3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on settlement of liabilities |
|
|
|
|
|
|
|
$ (907,500)
|
|
|
|
|
|
|
|
Accrued interest payable - related parties |
|
|
|
$ 2,449,365
|
|
|
|
$ 2,449,365
|
|
$ 1,473,201
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
513,000
|
|
|
|
513,000
|
|
513,000
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
363,000
|
|
|
|
363,000
|
|
363,000
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
363,000
|
|
|
|
363,000
|
|
363,000
|
|
|
|
|
|
Preferred stock, par value |
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
|
Convertible preferred stock. voting rights |
|
|
|
|
|
|
|
Equal to the number of converted common shares
|
|
Equal to the number of converted common shares
|
|
|
|
|
|
Preferred stock liquidation preference value |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Preferred stock rights of redemption |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Fixed conversion rate |
|
|
|
4.53
|
|
|
|
4.53
|
|
4.53
|
|
|
|
|
|
Convertible Preferred stock stated value |
|
|
|
$ 10
|
|
|
|
$ 10
|
|
$ 10
|
|
|
|
|
|
Convertible Preferred Stock, Conversion |
|
|
|
|
|
|
|
Calculated
as $10 per share ÷ 80% of the minimum trading price at issuance ($2.21 per share)
|
Calculated
as $10 per share ÷ 80% of the minimum trading price at issuance ($2.21 per share)
|
|
|
|
|
|
|
Equivalent common shares |
|
|
|
|
|
|
|
1,644,022
|
|
1,644,022
|
|
|
|
|
|
Convertible Preferred Stock, Dividends |
|
|
|
|
|
|
|
Rate:
10% per year (2.5% per quarter), accrued and payable in common stock
|
|
Rate:
10% per year (2.5% per quarter), accrued and payable in common stock
|
|
|
|
|
|
Convertible preferred stock, dividend calculation |
|
|
|
|
|
|
|
Shares
issued × Stated value × Dividend percentage ÷ Fixed conversion price ($2.21/share)
|
|
Shares
issued × Stated value × Dividend percentage ÷ Fixed conversion price ($2.21/share)
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
363,000
|
|
|
|
363,000
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
363,000
|
|
|
|
363,000
|
|
|
|
|
|
|
|
Convertible Preferred stock stated value |
|
|
|
$ 10
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
Face amount |
|
|
$ 2,420,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable - related parties |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible liquidation preference per share |
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion interest |
|
|
150.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt related interest expense |
|
|
$ 1,210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt converted in exchange for Series A, preferred stock |
|
|
$ 3,630,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance due to this lender |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
150,000
|
|
|
|
150,000
|
|
150,000
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
140,000
|
|
|
|
140,000
|
|
140,000
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
140,000
|
|
|
|
140,000
|
|
140,000
|
|
|
|
|
|
Preferred stock, par value |
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
|
Convertible preferred stock. voting rights |
|
|
|
|
|
|
|
Equal to the number of converted common shares
|
|
Equal to the number of converted common shares
|
|
|
|
|
|
Preferred stock liquidation preference value |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Preferred stock rights of redemption |
|
|
|
$ 0
|
|
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Fixed conversion rate |
|
|
|
5.18
|
|
|
|
5.18
|
|
|
|
|
|
|
|
Convertible Preferred stock stated value |
|
|
|
$ 10
|
|
|
|
$ 10
|
|
$ 10
|
|
|
|
|
|
Convertible Preferred Stock, Conversion |
|
|
|
|
|
|
|
Calculated
as $10 per share ÷ 70% of the minimum trading price at issuance ($1.93 per share)
|
Calculated
as $10 per share ÷ 70% of the minimum trading price at issuance ($1.93 per share)
|
|
|
|
|
|
|
Equivalent common shares |
|
|
|
|
|
|
|
724,638
|
|
724,638
|
|
|
|
|
|
Convertible Preferred Stock, Dividends |
|
|
|
|
|
|
|
Rate:
12% per year (3% per quarter), accrued and payable in common stock
|
|
Rate:
12% per year (3% per quarter), accrued and payable in common stock
|
|
|
|
|
|
Convertible preferred stock, dividend calculation |
|
|
|
|
|
|
|
Shares
issued × Stated value × Dividend percentage ÷ Fixed conversion price ($1.93/share)
|
|
Shares
issued × Stated value × Dividend percentage ÷ Fixed conversion price ($1.93/share)
|
|
|
|
|
|
Stock issued for service |
|
1,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
140,000
|
|
|
|
140,000
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
140,000
|
|
|
|
140,000
|
|
|
|
|
|
|
|
Convertible Preferred stock stated value |
|
|
|
$ 10
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
Series A and B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends |
|
|
|
|
|
|
|
$ 173,438
|
|
$ 258,271
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
93,576
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
122,051,560
|
|
|
|
122,051,560
|
|
2,756,508
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
122,051,560
|
|
|
|
122,051,560
|
|
2,756,508
|
|
|
|
|
|
Stock issued for service |
|
|
|
8,815,049
|
410,774
|
|
377
|
|
|
|
|
|
|
|
|
Stock issued for service, value |
|
|
|
$ 882
|
$ 42
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash, shares |
|
|
|
|
5,075,378
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
$ 508
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
88,336
|
|
|
|
|
|
|
|
|
|
Stock based payments |
|
|
|
|
|
$ 9
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash, shares |
|
|
|
|
|
|
|
41,437
|
|
|
|
|
|
|
|
Common Stock [Member] | Twelve Loan Extension Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
$ 347,960
|
|
|
|
|
|
|
|
Common Stock [Member] | Loan #17 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash, shares |
|
|
|
|
|
|
|
256,667
|
|
|
|
|
|
|
|
Conversion of convertible securities values |
|
|
|
|
|
|
|
$ 770,000
|
|
|
|
|
|
|
|
Fair values |
|
|
|
770,000
|
|
|
|
$ 770,000
|
|
|
|
|
|
|
|
Common Stock [Member] | Loan #31 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash, shares |
|
|
|
|
|
|
|
550,000
|
|
|
|
|
|
|
|
Conversion of convertible securities values |
|
|
|
|
|
|
|
$ 1,350,000
|
|
|
|
|
|
|
|
Fair values |
|
|
|
$ 1,350,000
|
|
|
|
$ 1,350,000
|
|
|
|
|
|
|
|
Common Stock [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
$ 9
|
|
|
|
$ 9
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
88,336
|
|
|
|
|
|
|
|
Stock based payments |
|
|
|
|
|
|
|
|
|
$ 251,334
|
|
|
|
|
|
Common Stock [Member] | Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued with Debt |
|
|
|
|
|
|
|
|
|
363,000
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service |
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Board of Directors Chairman [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000,000
|
50,000,000
|
Vendor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
$ 3.12
|
|
|
|
$ 3.12
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
22,013
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
$ 68,681
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
$ 40,000
|
|
|
|
40,000
|
|
|
|
|
|
|
|
Loss on settlement of liabilities |
|
|
|
|
|
|
|
$ 28,681
|
|
|
|
|
|
|
|
Vendor [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service |
|
|
|
|
|
|
|
2,703
|
|
|
|
|
|
|
|
Stock issued for service, value |
|
|
|
|
|
|
|
$ 10,000
|
|
|
|
|
|
|
|
Vendor [Member] | Common Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
$ 3.70
|
|
|
|
$ 3.70
|
|
|
|
|
|
|
|
Board Of Directors [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing trading price, minimum |
|
|
|
|
|
|
|
|
|
$ 3.81
|
|
|
|
|
|
Number of shares granted |
|
|
|
|
|
|
|
|
|
136,484
|
|
|
|
|
|
Board Of Directors Member [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted, value |
|
|
|
|
|
|
|
|
|
$ 520,000
|
|
|
|
|
|
Chief Technology Officer [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issuance cost |
|
|
|
|
|
|
|
|
|
34,666
|
|
|
|
|
|
Board of Directors and Officers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based payments |
|
|
|
|
|
|
|
|
|
$ 806,000
|
|
|
|
|
|
Consultants [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for service |
|
|
|
|
|
|
|
212,730
|
|
|
|
|
|
|
|
Stock issued for service, value |
|
|
|
|
|
|
|
$ 725,640
|
|
|
|
|
|
|
|
Consultants [Member] | Common Stock [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
0.0001
|
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
Consultants [Member] | Common Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
$ 3.52
|
|
|
|
$ 3.52
|
|
|
|
|
|
|
|