Schedule of Financial Information Related to our Reportable Segment |
The
following tables present certain financial information related to our reportable segments:
Schedule of Financial Information Related to
our Reportable Segment
| |
Energy
Infrastructure | | |
Mobile
Fuel Delivery | | |
Total | |
| |
As
of June 30, 2025 | |
| |
Energy
Infrastructure | | |
Mobile
Fuel Delivery | | |
Total | |
Cash | |
$ | 773,314 | | |
$ | 1,879,524 | | |
$ | 2,652,838 | |
Accounts
receivable - net | |
| - | | |
| 3,047,133 | | |
| 3,047,133 | |
Inventory | |
| - | | |
| 227,070 | | |
| 227,070 | |
Prepaids
and other | |
| - | | |
| 2,275,237 | | |
| 2,275,237 | |
Property
and equipment - net | |
| 51,762 | | |
| 6,448,533 | | |
| 6,500,295 | |
Intangible
assets - net | |
| 4,829,998 | | |
| - | | |
| 4,829,998 | |
Project
Deposit | |
| 3,929,161 | | |
| - | | |
| 3,929,161 | |
Operating
lease - right-of-use asset | |
| - | | |
| 1,569,992 | | |
| 1,569,992 | |
Operating
lease - right-of-use asset - related party | |
| - | | |
| 262,474 | | |
| 262,474 | |
Operating
lease - right-of-use asset | |
| - | | |
| 262,474 | | |
| 262,474 | |
Deposits | |
| - | | |
| 226,865 | | |
| 226,865 | |
| |
| | | |
| | | |
| | |
Total
Assets | |
$ | 9,584,235 | | |
$ | 15,936,828 | | |
$ | 25,521,063 | |
| |
| | |
| | |
| |
| |
For the six months ended June 30, 2025 | |
| |
Energy Infrastructure | | |
Mobile Fuel Delivery | | |
Total | |
Sales - net | |
| - | | |
| 35,964,241 | | |
| 35,964,241 | |
| |
| | | |
| | | |
| | |
Cost of sales | |
| - | | |
| 33,876,457 | | |
| 33,876,457 | |
General and administrative expenses | |
| 3,095,143 | | |
| 8,724,033 | | |
| 11,819,176 | |
Stock based compensation | |
| - | | |
| 25,499,097 | | |
| 25,499,097 | |
Depreciation and amortization | |
| 232,567 | | |
| 1,056,521 | | |
| 1,289,088 | |
Total costs and expenses | |
| 3,327,710 | | |
| 69,156,108 | | |
| 72,483,818 | |
| |
| | | |
| | | |
| | |
Interest income | |
| 41 | | |
| - | | |
| 41 | |
Other income | |
| 75,750 | | |
| (985,060 | ) | |
| (909,310 | ) |
Gain (loss) on settlement | |
| - | | |
| (1,134,944 | ) | |
| (1,134,944 | ) |
Interest expense (including amortization of debt discount) | |
| (2,867,909 | ) | |
| (4,774,519 | ) | |
| (7,642,428 | ) |
Total other income (expense) - net | |
| (2,792,118 | ) | |
| (5,759,580 | ) | |
| (8,551,698 | ) |
| |
| | | |
| | | |
| | |
Net loss | |
| (6,119,828 | ) | |
| (38,951,447 | ) | |
| (45,071,275 | ) |
| |
Energy Infrastructure | | |
Mobile Fuel Delivery | | |
Total | |
| |
As of June 30, 2024 | |
| |
Energy Infrastructure | | |
Mobile Fuel Delivery | | |
Total | |
Cash | |
| 52,844 | | |
| 438,111 | | |
$ | 1,612,117 | |
Accounts receivable - net | |
| - | | |
| 1,614,664 | | |
| 1,614,664 | |
Inventory | |
| - | | |
| 126,400 | | |
| 126,400 | |
Prepaids and other | |
| - | | |
| 42,509 | | |
| 42,509 | |
Property and equipment - net | |
| 63,833 | | |
| 7,475,674 | | |
| 7,539,507 | |
Intangible assets - net | |
| 5,053,332 | | |
| - | | |
| 5,053,332 | |
Deposit on future asset purchase | |
| - | | |
| 2,035,283 | | |
| 2,035,283 | |
Project Deposit | |
| - | | |
| - | | |
| 3,929,161 | |
Operating lease - right-of-use asset | |
| - | | |
| 61,151 | | |
| 61,151 | |
Operating lease - right-of-use asset - related party | |
| - | | |
| 314,957 | | |
| 314,957 | |
Operating lease - right-of-use asset | |
| - | | |
| 314,957 | | |
| 314,957 | |
Deposits | |
| - | | |
| 49,041 | | |
| 49,041 | |
| |
| | | |
| | | |
| | |
Total Assets | |
| 5,170,009 | | |
| 12,157,790 | | |
$ | 22,378,122 | |
| |
Energy Infrastructure | | |
Mobile Fuel Delivery | | |
Total | |
| |
For the six months ended June 30, 2024 | |
| |
Energy Infrastructure | | |
Mobile Fuel Delivery | | |
Total | |
Sales - net | |
| - | | |
| 13,991,897 | | |
| 13,991,897 | |
| |
| | | |
| | | |
| | |
Cost of sales | |
| - | | |
| 12,982,785 | | |
| 12,982,785 | |
General and administrative expenses | |
| 1,401,136 | | |
| 3,043,430 | | |
| 4,444,566 | |
Stock based compensation | |
| - | | |
| 251,334 | | |
| 251,334 | |
Depreciation and amortization | |
| 232,930 | | |
| 540,891 | | |
| 773,821 | |
Total costs and expenses | |
| 1,634,066 | | |
| 16,818,440 | | |
| 18,452,506 | |
| |
| | | |
| | | |
| | |
Interest income | |
| - | | |
| - | | |
| - | |
Other income | |
| 1 | | |
| 124,250 | | |
| 124,251 | |
Interest expense (including amortization of debt discount) | |
| (1,393,717 | ) | |
| (2,561,562 | ) | |
| (3,955,279 | ) |
Total other income (expense) - net | |
| (1,393,716 | ) | |
| (2,437,312 | ) | |
| (3,831,028 | ) |
| |
| | | |
| | | |
| | |
Net loss | |
| (3,027,782 | ) | |
| (5,263,855 | ) | |
| (8,291,637 | ) |
|