v3.25.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

 

The consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. The Company consolidates entities where it has a controlling financial interest, as defined by ASC 810, “Consolidation”.

 

In accordance with ASC 810-10, consolidation applies to:

 

  Entities with more than 50% voting interest, unless control is not with the Company; and
  Variable interest entities, where the Company is the primary beneficiary, possessing both (i) power over significant activities and (ii) the obligation to absorb losses or receive benefits.

 

All intercompany transactions and balances are eliminated in consolidation per ASC 810-10-45. The Company continuously evaluates its investments and relationships to assess consolidation requirements.

 

Business Combinations, Asset Acquisitions, and Reverse Acquisitions

Business Combinations, Asset Acquisitions, and Reverse Acquisitions

 

The Company accounts for acquisitions in accordance with ASC 805, “Business Combinations,” and applicable SEC reporting requirements under Regulation S-X, Rule 3-05 and Regulation S-K, Items 101 and 303. Transactions qualifying as business combinations are accounted for under the acquisition method, while those classified as asset acquisitions follow the guidance in ASC 805-50. Additionally, the Company evaluates whether a transaction qualifies as a reverse acquisition under ASC 805-40 and applies the appropriate accounting and disclosure requirements.

 

Business Combinations

 

For transactions classified as business combinations, the Company:

 

  Recognizes and measures identifiable assets acquired, liabilities assumed, and noncontrolling interests at their fair values at the acquisition date (ASC 805-20-25-1).
  Records goodwill as the excess of the fair value of consideration transferred over the fair value of net assets acquired, including any previously held equity interests (ASC 805-30-30-1).
  Expenses acquisition-related costs as incurred, per ASC 805-10-25-23.
  Uses preliminary purchase price allocations, with adjustments permitted within the measurement period (not exceeding one year) per ASC 805-10-25-13. Adjustments beyond the measurement period are recorded in earnings.

 

 

Significant judgments in fair value determinations include:

 

  Intangible asset valuations, based on estimates of future cash flows and discount rates.
  Useful life assessments, impacting amortization and financial results.
  Contingent consideration, which is remeasured at fair value through earnings per ASC 805-30-35-1.

 

For SEC registrants, Regulation S-X, Rule 3-05 may require audited financial statements of the acquired business if the acquisition is significant. The determination of significance follows Rule 1-02(w) of Regulation S-X, which considers investment, asset, and income tests.

 

Asset Acquisitions

 

For transactions classified as asset acquisitions under ASC 805-50, the Company:

 

  Applies the “screen test” to determine whether substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or group of similar assets (ASC 805-10-55-3A);

 

  Allocates the purchase price using a cost accumulation model, assigning costs to acquired assets based on their relative fair values (ASC 805-50-30-3); And

 

  Capitalizes direct acquisition costs as part of the asset’s cost, unlike business combinations where such costs are expensed (ASC 805-50-25-1).

 

The classification between business combinations and asset acquisitions requires significant judgment, particularly when applying the screen test. Incorrect classification can materially impact:

 

  The recognition of goodwill (only in business combinations);

 

  The measurement and presentation of acquired assets and assumed liabilities; and

 

  The Company’s financial position and results of operations.

 

 

Regulatory and Financial Reporting Considerations

 

For SEC registrants, acquisitions may trigger additional disclosure and reporting requirements:

 

  Regulation S-X, Rule 3-05: Requires separate financial statements of the acquired business if it meets significance thresholds under Rule 1-02(w).

 

  Regulation S-K, Item 101: Requires disclosure of the impact of material acquisitions on the Company’s business operations.

 

  Regulation S-K, Item 303: Mandates discussion of the impact of acquisitions on the Company’s financial condition and results of operations in Management’s Discussion and Analysis.

 

  Regulation S-X, Article 11: Requires pro forma financial statements if the acquisition is significant.

 

  Form 8-K, Item 2.01: Immediate reporting requirements for material acquisitions, including reverse mergers.

 

The Company continuously evaluates acquisitions, including reverse acquisitions, to ensure proper classification and compliance with ASC 805, SEC reporting requirements, and regulatory guidance.

 

Segment Reporting

Segment Reporting

 

The Company follows ASC 280, Segment Reporting, which requires public entities to report financial and descriptive information about their reportable operating segments.

 

ASC 280-10-50-1 states that an operating segment is a component of a public entity that:

 

  Engages in business activities from which it may earn revenues and incur expenses;

 

 

Has operating results that are regularly reviewed by the Company’s chief operating decision maker (“CODM”), which is our Chief Executive Officer to make decisions about resource allocation and performance assessment; and

 

  Has discrete financial information available.

 

Under ASC 280-10-50-5, a public entity is required to report separately only those operating segments that meet certain quantitative thresholds. However, as specified in ASC 280-10-50-11, if a company’s business activities are managed as a single operating segment and reviewed on a consolidated basis, the company may report as a single segment. The Company has determined that it operates as one reportable segment, as its CODM reviews the business as a whole rather than by distinct business components.

 

 

Application of ASU 2023-07 – Segment Reporting

 

In October 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances segment disclosures by requiring public entities to disclose significant segment expenses that are regularly provided to the CODM and used in assessing segment performance and resource allocation.

 

The adoption of ASU 2023-07 did not have a material impact on the Company’s consolidated financial statements.

 

Use of Estimates and Assumptions

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the recognition of revenues and expenses during the reporting period. Actual results may differ from these estimates, and such differences could be material.

 

In accordance with ASC 250-10-50-4, changes in estimates are recorded in the period in which they become known and are accounted for prospectively. The Company bases its estimates on historical experience, industry trends, and other relevant factors, incorporating both quantitative and qualitative assessments that it believes are reasonable under the circumstances.

 

Significant estimates for the six months ended June 30, 2025 and the year ended December 31, 2024, respectively, include:

 

  Allowance for doubtful accounts and other receivables

 

  Inventory reserves and classifications

 

  Valuation of loss contingencies

 

  Valuation of stock-based compensation

 

  Estimated useful lives of property and equipment

 

  Impairment of intangible assets

 

  Implicit interest rate in right-of-use operating leases

 

  Uncertain tax positions

 

  Valuation allowance on deferred tax assets

 

Risks and Uncertainties

Risks and Uncertainties

 

The Company operates in a highly competitive industry that is subject to intense market dynamics, shifting consumer demand, and economic fluctuations. The Company’s operations are exposed to significant financial, operational, and strategic risks, including potential business disruptions, supply chain constraints, and liquidity challenges.

 

 

In accordance with ASC 275, “Risks and Uncertainties,” the Company evaluates and discloses risks that could materially affect its financial condition, results of operations, and business outlook. Key factors contributing to variability in sales and earnings include:

 

  1. Industry Cyclicality (ASC 275-10-50-6) – The Company’s financial performance is affected by industry trends, seasonality, and shifts in market demand.
  2. Macroeconomic Conditions (ASC 275-10-50-8) – Economic downturns, inflationary pressures, interest rate changes, and geopolitical risks may impact consumer purchasing behavior and the Company’s revenue streams.
  3. Pricing Volatility (ASC 275-10-50-4) – The cost and availability of raw materials, supply chain disruptions, and competitive pricing pressures can lead to fluctuations in gross margins and profitability.

 

Given these uncertainties, the Company faces challenges in accurately forecasting financial performance and may experience material risks affecting liquidity, business continuity, and long-term strategic growth. The Company continuously assesses these risks and implements measures to mitigate their potential impact.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company accounts for financial instruments in accordance with ASC 820, Fair Value Measurements, which establishes a framework for measuring fair value and requires related disclosures. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the Company’s principal market or, if none exists, the most advantageous market for the asset or liability.

 

Fair Value Hierarchy

 

ASC 820 requires the use of observable inputs whenever available and establishes a three-tier hierarchy for measuring fair value:

 

  Level 1 – Quoted market prices (unadjusted) for identical assets or liabilities in active markets.
  Level 2 – Observable inputs other than quoted prices in active markets, such as quoted prices for similar assets and liabilities or inputs that are directly or indirectly observable.
  Level 3 – Unobservable inputs that require significant judgment, including management assumptions and estimates based on available market data.

 

The classification of an asset or liability within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Level 3 valuations generally require more judgment and complexity, often involving a combination of cost, market, or income approaches, as well as assumptions about market conditions, pricing, and other factors.

 

Fair Value Determination and Use of External Advisors

 

The Company assesses the fair value of its financial instruments and, where appropriate, may engage external valuation specialists to assist in determining fair value. While management believes that recorded fair values are reasonable, they may not necessarily reflect net realizable values or future fair values.

 

Financial Instruments Carried at Historical Cost

 

The Company’s financial instruments—including cash, accounts receivable, accounts payable, and accrued expenses (including related party balances)—are recorded at historical cost. As of June 30, 2025 and December 31, 2024, respectively, the carrying amounts of these instruments approximated their fair values due to their short-term maturities.

 

Fair Value Option Under ASC 825

 

ASC 825-10, Financial Instruments, permits entities to elect the fair value option for certain financial assets and liabilities. This election is made on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If elected, unrealized gains and losses are recognized in earnings at each reporting date. The Company has not elected the fair value option for any of its outstanding financial instruments.

 

 

Cash and Cash Equivalents and Concentration of Credit Risk

Cash and Cash Equivalents and Concentration of Credit Risk

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At June 30, 2025 and December 31, 2024, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000.

 

At June 30, 2025 and December 31, 2024, respectively, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

Investments

Investments

 

The Company accounts for available-for-sale (“AFS”) debt securities in accordance with FASB ASC 320, Investments—Debt and Equity Securities. These securities are recorded at fair value, with unrealized gains and losses recognized as a component of other comprehensive income unless deemed other-than-temporary, per ASC 320-10-35-1.

 

Recognition of Gains, Losses, and Amortization

 

  Realized gains and losses, including impairments, are recorded in net income in accordance with ASC 320-10-35-25.

 

  Cost basis for sales is determined using the first-in, first-out (“FIFO”) method, per ASC 320-10-35-4.

 

  Premiums and discounts on AFS debt securities are amortized using the straight-line method over the security’s life, in accordance with ASC 320-10-35-10.

 

Impairment Assessment

 

The Company evaluates AFS debt securities for other-than-temporary impairment (“OTTI”) in accordance with ASC 320-10-35-33 to 35. The assessment considers:

 

  The extent and duration of declines in fair value below amortized cost,

 

  The financial condition and creditworthiness of the issuer, and

 

  The Company’s intent and ability to hold the security until recovery.

 

If an OTTI is identified, the impairment loss is recognized in earnings as the difference between the amortized cost and the fair value of the security, per ASC 320-10-35-34. The new fair value becomes the adjusted cost basis, and subsequent recoveries are not recognized in earnings (ASC 320-10-35-35).

 

During the six months ended June 30, 2025 and 2024, respectively, there were no impairments taken.

 

Accounts Receivable

Accounts Receivable

 

The Company accounts for accounts receivable in accordance with FASB ASC 310, Receivables. Receivables are recorded at their net realizable value, which represents the amount management expects to collect from outstanding customer balances (ASC 310-10-35-7).

 

 

The Company extends credit to customers based on an evaluation of their financial condition and other factors. The Company does not require collateral, and interest is not accrued on overdue accounts receivable (ASC 310-10-45-4).

 

Allowance for Doubtful Accounts

 

Management periodically assesses the collectability of accounts receivable and establishes an allowance for doubtful accounts as needed. The allowance is determined based on:

 

  A review of outstanding accounts;

 

  Historical collection experience; and

 

  Current economic conditions (ASC 310-10-35-9).

 

Accounts deemed uncollectible are written off against the allowance when determined to be uncollectible (ASC 310-10-35-10).

 

Applicability of ASC 326

 

The Company has assessed the applicability of ASC 326, Financial Instruments—Credit Losses, which requires an expected credit loss model for financial assets measured at amortized cost. However, ASC 326 primarily applies to financial institutions and entities with long-term financing receivables.

 

Since the Company’s accounts receivable are short-term trade receivables that do not meet the scope requirements of ASC 326-20-15-2, it continues to apply the incurred loss model under ASC 310 for estimating credit losses.

 

The following is a summary of the Company’s accounts receivable at June 30, 2025 and December 31, 2024:

 

 

   June 30, 2025  December 31, 2024
       
Accounts receivable  $3,128,905   $1,696,436 
Less: allowance for doubtful accounts   81,772    81,772 
Accounts receivable - net  $3,047,133   $1,614,664 

 

For the six months ended June 30, 2025 and 2024, bad debt was as follows:

 

 

   June 30, 2025  June 30, 2024
Bad debt expense  $11,264   $42,782 

 

Bad debt expense is recorded as a component of general and administrative expenses in the accompanying unaudited consolidated statements of operations.

 

Inventory

Inventory

 

The Company accounts for inventory in accordance with FASB ASC 330, Inventory. Inventory consists solely of fuel and is stated at the lower of cost or net realizable value (“LCNRV”) using the FIFO method, as required by ASC 330-10-35-1.

 

 

Inventory Valuation and Reserve Assessment

 

Management assesses the recoverability of inventory each reporting period and establishes reserves for potential inventory write-downs when necessary. The Company evaluates factors such as:

 

  Market conditions affecting fuel prices;
  Net realizable value based on estimated selling price; and
  Inventory turnover trends (ASC 330-10-35-2).

 

For the six months ended June 30, 2025 and 2024, respectively, the Company did not record any provisions for inventory obsolescence or impairment.

 

At June 30, 2025 and December 31, 2024, the Company had inventory of $227,070 and $126,400, respectively.

 

Concentrations

Concentrations

 

The Company evaluates and discloses significant concentrations of risk in accordance with FASB ASC 275-10, Risks and Uncertainties. These risks may arise from customer concentrations, vendor reliance, geographic dependence, or other economic factors that could materially impact the Company’s financial position, results of operations, and cash flows.

 

A concentration exists when a single customer, supplier, or market accounts for a significant portion (typically greater than 10%) of the Company’s total revenues, accounts receivable, or vendor purchases (ASC 275-10-50-16).

 

Customer and Sales Concentrations

 

The Company’s revenue stream may be dependent on a limited number of key customers. A loss of any significant customer, a decline in demand from such customers, or a deterioration in their financial condition could negatively impact the Company’s future revenues and profitability.

 

Accounts Receivable Concentrations

 

The Company extends credit to customers based on their financial strength, payment history, and other relevant factors. A significant concentration of accounts receivable from a limited number of customers could expose the Company to credit risk and potential collection issues. The Company regularly evaluates the creditworthiness of its customers and may require advance payments, letters of credit, or other credit enhancements to mitigate risks.

 

Vendor and Supplier Concentrations

 

The Company relies on a limited number of vendors for certain key materials or services. A disruption in supply, changes in pricing, or financial instability of a major supplier could materially impact the Company’s ability to procure necessary materials, leading to increased costs, delays in production, or operational disruptions. The Company continuously assesses vendor relationships and explores alternative suppliers when necessary to mitigate supply chain risks.

 

Concentration Summary

 

The following table presents customers and vendors that individually accounted for more than 10% of total sales, accounts receivable, or vendor purchases in the comparative periods presented:

 

Sales

 

   Six Months Ended June 30,
Customer  2025  2024
A   47.80%   0.00%
B   20.79%   28.51%
C   8.34%   0.00%
Total   76.93%   28.51%

 

 

Accounts Receivable

 

   Six Months Ended June 30,  Year Ended December 31,
Customer  2025  2024
A   20.75%   37.53%
B   18.98%   0.00%
C   4.38%   0.00%
Total   44.11%   37.53%

 

Vendor Purchases

 

   Six Months Ended June 30,
Vendor  2025  2024
A   60.10%   0.00%
B   18.91%   40.34%
C   11.40%   46.97%
D   4.43%   12.63%
Total   94.84%   69.94%

 

Management’s Risk Mitigation Strategies

 

To address these risks, the Company implements the following strategies:

 

  Diversification of Customer Base – Actively seeking new customers to reduce reliance on a small number of key accounts.
  Credit Risk Management – Regularly reviewing customer creditworthiness and adjusting credit terms as necessary.
  Supplier Contingency Planning – Identifying alternative vendors to mitigate the impact of potential supply chain disruptions.

 

The Company continuously monitors these risks and adjusts its business strategies to reduce its exposure to customer, credit, and supplier risks, ensuring financial stability and operational continuity.

 

Property and Equipment

Property and Equipment

 

Property and equipment are recorded at cost, net of accumulated depreciation, in accordance with ASC 360, “Property, Plant, and Equipment.” Depreciation is calculated using the straight-line method over the estimated useful lives of the assets.

 

Repairs and maintenance expenditures that do not materially extend the useful life of an asset are expensed as incurred. Significant improvements or upgrades that increase the asset’s productivity, efficiency, or useful life are capitalized.

 

Upon disposal or sale of property and equipment, the cost and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in the statement of operations, in accordance with ASC 360-10-40-5.

 

The Company evaluates the carrying value of property and equipment whenever events or changes in circumstances indicate that the asset may be impaired. If impairment indicators exist, the Company assesses recoverability based on the undiscounted future cash flows expected from the use and disposition of the asset. If the carrying amount exceeds the estimated recoverable amount, an impairment loss is recognized in accordance with ASC 360-10-35-17.

 

 

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

Impairment of Long-lived Assets including Internal Use Capitalized Software Costs

 

The Company evaluates the recoverability of long-lived assets, including identifiable intangible assets and internal-use capitalized software costs, in accordance with FASB ASC 360-10-35-15, Impairment or Disposal of Long-Lived Assets.

 

An impairment review is triggered when events or circumstances indicate that the carrying value of an asset group may not be recoverable. Factors considered include, but are not limited to:

 

  Significant changes in expected performance compared to prior forecasts;
  Changes in asset utilization, including discontinued or modified use;
  Negative industry or economic trends that impact asset value; and
  Strategic shifts in the Company’s business operations (ASC 360-10-35-21).

 

Impairment Assessment Process

 

When impairment indicators exist, the Company performs a recoverability test by comparing the undiscounted future cash flows expected to be generated from the use and ultimate disposition of the asset group to its carrying amount (ASC 360-10-35-17).

 

  If the undiscounted cash flows exceed the carrying amount, no impairment is recognized.
  If the undiscounted cash flows are less than the carrying amount, an impairment loss is recognized, measured as the excess of the carrying amount over the fair value of the asset (ASC 360-10-35-18).

 

Internal-Use Software Considerations

 

For internal-use capitalized software, impairment is assessed under ASC 350-40-35, which requires evaluation when:

 

  A software project is abandoned or significantly modified,
  The software is no longer expected to provide substantive economic benefit, or
  The software is expected to be replaced by newer technology.

 

Impairment Results

 

For the six months ended June 30, 2025 and 2024, the Company did not record any impairment losses.

 

Original Issue Discounts (“OIDs”)

Original Issue Discounts (“OIDs”) and Other Debt Discounts

 

The Company accounts for OIDs and other debt discounts in accordance with FASB ASC 835-30, Interest—Imputation of Interest. These discounts are recorded as a reduction of the carrying amount of the related debt and are amortized to interest expense over the term of the debt using the effective interest method, unless the straight-line method is materially similar (ASC 835-30-35-2).

 

OIDs

 

For certain notes issued, the Company may provide the debt holder with an OID, which is recorded as a debt discount, reducing the face value of the note. The discount is amortized to interest expense over the term of the debt in the unaudited consolidated statements of operations.

 

Stock and Other Equity Issued with Debt

 

The Company may issue common stock or other equity instruments in connection with debt issuance. When stock is issued, it is recorded at fair value and treated as a debt discount, reducing the carrying amount of the note. These discounts are amortized to interest expense over the life of the debt (ASC 470-20-25-2).

 

The combined debt discounts, including OID and stock-related discounts, cannot exceed the face amount of the debt (ASU 2020-06).

 

 

Debt Issuance Costs

 

Debt issuance costs, including fees paid to lenders or third parties, are capitalized as a debt discount and amortized to interest expense over the life of the debt in accordance with ASC 835-30-45-1. These costs are presented as a direct deduction from the carrying amount of the debt liability rather than as a separate asset (ASC 835-30-45-3).

 

Right of Use (“ROU”) Assets and Lease Obligations

Right of Use (“ROU”) Assets and Lease Obligations

 

The Company accounts for ROU assets and lease liabilities in accordance with FASB ASC 842, Leases. These amounts reflect the present value of the Company’s estimated future minimum lease payments over the lease term, including any reasonably certain renewal options, discounted using a collateralized incremental borrowing rate (ASC 842-20-30-1).

 

The Company classifies its leases as either operating or finance leases based on the criteria outlined in ASC 842-10-25-2. The Company’s leases primarily consist of operating leases, which are included as ROU assets and operating lease liabilities on the unaudited consolidated balance sheet.

 

Short-Term Leases

 

The Company has elected the short-term lease exemption allowed under ASC 842-20-25-2, whereby leases with a term of 12 months or less are not recorded on the balance sheet. Instead, lease payments are expensed on a straight-line basis over the lease term.

 

Lease Term and Renewal Options

 

In determining the lease term, the Company evaluates whether renewal options are reasonably certain to be exercised, as required by ASC 842-10-30-1. Factors considered include:

 

  The useful life of leasehold improvements relative to the lease term;
  The economic performance of the business at the leased location;
  The comparative cost of renewal rates versus market rates; and
  The presence of any significant economic penalties for non-renewal (ASC 842-10-55-26).

 

If a renewal option is deemed reasonably certain to be exercised, the ROU asset and lease liability reflect those additional future lease payments. The Company’s operating leases contain renewal options with no residual value guarantees. Currently, management does not expect to exercise any renewal options, which are therefore excluded in the measurement of lease obligations.

 

Discount Rate and Lease Liability Measurement

 

Since the implicit rate in the leases is not readily determinable, the Company applies an incremental borrowing rate that represents the rate it would incur to borrow on a collateralized basis over a similar term and currency environment (ASC 842-20-30-3).

 

Lease Impairment

 

In accordance with ASC 360-10-35, the Company evaluates ROU assets for impairment indicators whenever events or changes in circumstances suggest the carrying amount may not be recoverable. No impairments of ROU assets were recognized for the six months ended June 30, 2025 and 2024, respectively.

 

See Note 7 for details on third-party and related-party operating leases.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue in accordance with FASB ASC 606, Revenue from Contracts with Customers, as amended by ASU 2014-09. Under ASC 606, revenue is recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services.

 

 

The Company generates revenue from mobile fuel sales, which can be purchased as a one-time transaction or through a monthly membership. Revenue from fuel sales is recognized at the time of delivery, and membership revenue is recognized at the end of each month, reflecting the satisfaction of the performance obligation over time within a one-month membership cycle.

 

The Company follows the five-step revenue recognition model outlined in ASC 606-10-05-4:

 

1. Identify the Contract with a Customer

 

A contract exists when the following criteria are met, per ASC 606-10-25-1:

 

  The contract creates enforceable rights and obligations between the Company and the customer.

 

  The contract has commercial substance (i.e., it affects the Company’s cash flows).

 

  The payment terms are identified, and the consideration is determinable.

 

  It is probable that the Company will collect the consideration in exchange for the goods or services transferred.

 

Contracts for mobile fuel sales and memberships meet these criteria. Collectability is assessed based on historical customer payment trends and credit risk in accordance with ASC 606-10-25-5.

 

2. Identify the Performance Obligations in the Contract

 

A performance obligation is a distinct good or service promised in the contract that is both capable of being distinct and distinct in the context of the contract, per ASC 606-10-25-19.

 

The Company has determined that its contracts, based on sales type, contain two distinct performance obligations:

 

  Fuel Sales – The delivery of fuel to a customer, with revenue recognized at the point of delivery.

 

  Membership Fees – Monthly membership services, with revenue recognized over time within a one-month membership cycle, as the customer benefits from access to services throughout the period.

 

These performance obligations are not bundled or combined, as each service is separately identifiable, in accordance with ASC 606-10-25-22.

 

3. Determine the Transaction Price

 

The transaction price is the amount of consideration the Company expects to receive in exchange for transferring goods or services to the customer, per ASC 606-10-32-2.

 

The Company’s transaction price considerations include:

 

  Fixed consideration – Prices are clearly stated and do not vary based on performance.

 

  No variable consideration – The Company does not formally offer refunds, rebates, or pricing incentives. During the six months ended June 30, 2025 and 2024, respectively, the Company granted insignificant discounts of less than 1% of total revenues.

 

  No financing component – Payments are made upon fuel delivery or at the end of the monthly membership cycle, per ASC 606-10-32-15.

 

 

4. Allocate the Transaction Price to Performance Obligations

 

For contracts with a single performance obligation, the entire transaction price is allocated to that obligation, per ASC 606-10-32-40.

 

If a contract included multiple performance obligations, the transaction price would be allocated based on relative standalone selling prices (“SSP”) as required by ASC 606-10-32-28. The standalone selling price is determined based on observable sales data.

 

The Company’s fuel sales and memberships each have a distinct standalone selling price, eliminating the need for allocation adjustments.

 

5. Recognize Revenue When (or As) Performance Obligations Are Satisfied

 

Revenue is recognized at the point in time when control over a product or service is transferred to the customer, in accordance with ASC 606-10-25-30.

 

  Fuel Sales: Control transfers at the time of fuel delivery, at which point revenue is recognized.

 

  Membership Fees: Revenue is recognized over time within a one-month cycle, as customers receive continuous access to fuel delivery services throughout the month.

 

The Company does not recognize revenue based on customer invoicing dates; instead, it ensures revenue recognition aligns with the actual satisfaction of performance obligations per ASC 606-10-25-31.

 

Principal vs. Agent Considerations

 

In evaluating whether the Company acts as a principal or an agent in its fuel sales transactions, the Company applies the guidance in ASC 606-10-55-36 through 55-40. The Company has determined that it is the principal in these transactions based on the following factors:

 

  The Company controls the fuel before it is transferred to the customer.

 

  The Company has discretion in pricing, as it sets the selling price of fuel.

 

  The Company is responsible for fulfilling the obligation of delivering fuel to the customer.

 

  The Company is exposed to inventory risk, as it procures and holds fuel before sale.

 

Based on these factors, the Company recognizes revenue on a gross basis, as it is the principal in fuel sales transactions in accordance with ASC 606-10-55-37A.

 

Summary of Compliance with ASC 606 and ASU Updates

 

Revenue Stream   Performance Obligation   Recognition Timing   Consideration Type
             
Fuel Sales   Fuel Delivery   At time of delivery   Fixed price per gallon
             
Membership Fees   Monthly access to fuel services   Over time (one-month cycle)   Fixed monthly subscription

 

 

Contract Liabilities (Deferred Revenue)

Contract Liabilities (Deferred Revenue)

 

Contract liabilities represent amounts received from customers before the satisfaction of performance obligations, which are subsequently recognized as revenue upon fulfillment.

 

Under ASC 606-10-45-2, the Company discloses contract balances related to deferred revenue when applicable. Any prepayments received for fuel deliveries or memberships are classified as contract liabilities until revenue recognition criteria are met.

 

As of June 30, 2025 and December 31, 2024, the Company had $0 deferred revenue.

 

The following represents the Company’s disaggregation of revenues for the six months ended June, 2025 and 2024:

 

 

   Six Months Ended June 30,
   2025  2024
             
   Revenue  % of Revenues  Revenue  % of Revenues
             
Fuel sales  $35,000,884    97.32%  $13,484,671    96.37%
Other   963,357    2.68%   507,226    3.63%
Total Sales  $35,964,241    100.00%  $13,991,897    100.00%

 

Cost of Sales

Cost of Sales

 

Cost of sales consists of direct expenses incurred in the delivery of the Company’s products and services. These costs primarily include:

 

  Fuel Costs – The cost of procuring fuel for resale, including fluctuations in market pricing, supplier agreements, and transportation expenses.

 

  Driver Wages and Benefits – Compensation, payroll taxes, and employee benefits associated with the Company’s delivery personnel.

 

Cost of sales is recognized in the same period as the related revenue in accordance with FASB ASC 705, Cost of Sales and Services. The Company regularly evaluates its cost structure to ensure efficient fuel procurement and operational cost management.

 

Fuel costs include all costs incurred to acquire fuel, including supporting transportation costs prior to delivery to customers. Fuel costs do not include any depreciation of property and equipment as there are no significant amounts that could be attributed to fuel costs. Accordingly, depreciation and amortization are separately classified in the consolidated statements of operations and are not recorded in cost of sales.

 

JUNE 30, 2025

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes using the asset and liability method prescribed by FASB ASC 740, Income Taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences of differences between the financial reporting and tax bases of assets and liabilities. These amounts are measured using enacted tax rates expected to apply in the periods when temporary differences reverse (ASC 740-10-30-8).

 

The effect of a change in tax rates on deferred tax balances is recognized as income or expense in the period that includes the enactment date (ASC 740-10-45-4).

 

Uncertain Tax Positions

 

The Company evaluates uncertain tax positions in accordance with ASC 740-10-25, which requires that a tax position be recognized in the financial statements only if it is more likely than not (greater than 50% likelihood) to be sustained upon examination by tax authorities.

 

 

As of June 30, 2025 and December 31, 2024, respectively, the Company had no uncertain tax positions that qualified for recognition or disclosure in the financial statements (ASC 740-10-50-15).

 

The Company also recognizes interest and penalties related to uncertain tax positions in other expense in the consolidated statement of operations (ASC 740-10-45-25). No interest and penalties were recorded for the six months ended June 30, 2025 and 2024, respectively.

 

Valuation of Deferred Tax Assets

Valuation of Deferred Tax Assets

 

The Company’s deferred tax assets include certain future tax benefits, such as net operating losses (NOLs), tax credits, and deductible temporary differences. Under ASC 740-10-30-5, a valuation allowance is required if it is more likely than not that some portion, or all, of the deferred tax assets will not be realized.

 

The Company reviews the realizability of deferred tax assets on a quarterly basis, or more frequently if circumstances warrant, considering both positive and negative evidence (ASC 740-10-30-16).

 

Factors Considered in Valuation Allowance Assessment

 

The Company evaluates multiple factors in determining whether a valuation allowance is necessary, including:

 

  Historical earnings trends (cumulative pre-tax income or losses in the most recent three-year period)

 

  Future financial projections, including expected taxable income based on long-term estimates of business performance and market conditions

 

  Statutory carryforward periods for net operating losses and other deferred tax assets

 

  Prudent and feasible tax planning strategies that could impact the realization of deferred tax assets

 

  Nature and predictability of temporary differences and the timing of their reversal

 

  Sensitivity of financial forecasts to external factors such as commodity prices, market demand, and operational risks

 

While cumulative three-year losses are a strong indicator that a valuation allowance may be needed, ASC 740-10-30-23 states that a valuation allowance determination is not solely based on past losses—all available positive and negative evidence must be considered.

 

Valuation Allowance Determination

 

At June 30, 2025 and December 31, 2024, respectively, the Company recorded a full valuation allowance against its deferred tax assets, resulting in a net carrying amount of $0. This determination was based on cumulative losses in recent years and the lack of sufficient positive evidence to support the realization of deferred tax assets in the near term (ASC 740-10-30-24).

 

The Company will continue to evaluate its valuation allowance each reporting period and will recognize deferred tax assets in the future if sufficient positive evidence emerges to support their realization.

 

Advertising Costs

Advertising Costs

 

Advertising costs are expensed as incurred, in accordance with ASC 720-35, “Advertising Costs.” These costs are recognized as operating expenses in the period in which they are incurred and are classified within general and administrative expenses in the consolidated statements of operations.

 

 

The Company does not capitalize direct-response advertising costs, as they do not meet the criteria for deferral under ASC 720-35-25-1.

 

The Company recognized marketing and advertising costs during the six months ended June 30, 2025 and 2024, respectively as follows:

 

   6 months  6 months
   June 30, 2025  June 30, 2024
       
Total Sales and Marketing  $236,921   $84,515 

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation,” using the fair value-based method. Under this guidance, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the requisite service period, typically the vesting period.

 

ASC 718 establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. It also applies to transactions where an entity incurs liabilities based on the fair value of its equity instruments or liabilities that may be settled using equity instruments.

 

In compliance with ASU 2018-07, the Company applies the fair value method for equity instruments granted to both employees and non-employees, aligning non-employee share-based payment accounting with that of employees. The fair value of stock-based compensation is determined as of the grant date or the measurement date (i.e., when the performance obligation is completed) and is recognized over the vesting period in accordance with ASC 718.

 

The Company determines the fair value of stock options using the Black-Scholes option pricing model, considering the following key assumptions:

 

  Exercise price – The agreed-upon price at which the option can be exercised.

 

  Expected dividends – The anticipated dividend yield over the expected life of the option.

 

  Expected volatility – Based on historical stock price fluctuations.

 

  Risk-free interest rate – Derived from U.S. Treasury securities with similar maturities.

 

  Expected life of the option – Estimated based on historical exercise patterns and contractual terms.

 

Additionally, the Company follows the guidance under ASU 2016-09, which introduced amendments to simplify certain accounting aspects of share-based compensation, including:

 

  The treatment of tax benefits and tax deficiencies in income tax reporting.
  The option to recognize forfeitures as they occur rather than estimating them upfront.
  Cash flow classification for certain tax-related transactions.

 

The Company continues to evaluate and apply the latest Accounting Standards Updates (ASUs) and interpretive releases related to stock-based compensation to ensure compliance with evolving financial reporting requirements.

 

 

Stock Warrants

Stock Warrants

 

In connection with certain financing transactions (debt or equity), consulting arrangements, or strategic partnerships, the Company may issue warrants to purchase shares of its common stock. These standalone warrants are not puttable or mandatorily redeemable by the holder and are classified as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity.”

 

The fair value of warrants issued for compensation purposes is measured using the Black-Scholes option pricing model, consistent with the guidance in ASC 718-10-30. However, if warrants meet the definition of derivative liabilities under ASC 815, “Derivatives and Hedging,” fair value is determined using a binomial pricing model or other appropriate valuation techniques, as required by ASC 815-40-15.

 

Accounting Treatment of Warrants

 

  Warrants issued in conjunction with common stock issuance are initially recorded at fair value as a reduction in Additional Paid-In Capital (APIC), in accordance with ASC 815-40-25.

 

  Warrants issued for services are recorded at fair value and expensed over the requisite service period or immediately upon issuance if no service period exists, as per ASC 718-10-25.

 

  Warrants classified as liabilities due to settlement features or pricing adjustments are remeasured at fair value each reporting period, with changes recognized in earnings, following ASC 815-40-35.

 

Basic and Diluted Earnings (Loss) per Share and Reverse Stock Split

Basic and Diluted Earnings (Loss) per Share and Reverse Stock Split

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings Per Share.” The calculation of basic EPS follows the two-class method and is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding, including certain other shares committed to be issued.

 

Basic Earnings Per Share (EPS)

 

Basic EPS is calculated using the two-class method, as prescribed by ASC 260-10-45-60, and is computed as follows:

 

  Net earnings available to common shareholders represent net earnings to common shareholders, adjusted for the allocation of earnings to participating securities.
  Losses are not allocated to participating securities in accordance with ASC 260-10-45-61.
  The denominator includes common shares outstanding and certain other shares committed to be issued, such as restricted stock and restricted stock units (“RSUs”), for which no future service is required.

 

Diluted Earnings Per Share (EPS)

 

Diluted EPS is calculated under both the two-class method and the treasury stock method, and the more dilutive result is reported, as required by ASC 260-10-45-45.

 

  Diluted EPS is computed by taking the sum of:

 

  Net earnings available to common shareholders

 

  Dividends on preferred shares

 

  Dividends on dilutive mandatorily redeemable convertible preferred shares

 

  Divided by the weighted average number of common shares outstanding and certain other shares committed to be issued, plus all dilutive common stock equivalents during the period, such as:

 

  Stock options

 

  Warrants

 

 

  Convertible preferred stock

 

  Convertible debt

 

  Preferred shares and unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) qualify as participating securities under the two-class method, per ASC 260-10-45-62.

 

Net Loss Per Share Considerations

 

In computing net loss per share, unvested shares of common stock are excluded from the denominator, as required by ASC 260-10-45-48.

 

Participating Securities & Share-Based Compensation

 

Restricted stock and RSUs granted as part of share-based compensation contain nonforfeitable rights to dividends and dividend equivalents, respectively. Therefore:

 

  Before the requisite service is rendered for the right to retain the award, these instruments meet the definition of a participating security under ASC 260-10-45-59.
  RSUs granted under an executive compensation plan, however, are not considered participating securities because the rights to dividend equivalents are forfeitable (ASC 718-10-25).

 

The following potentially dilutive equity securities outstanding for the six months ended June 30, 2025 and 2024, were as follows:

 

   June 30, 2025   June 30, 2024 
Series A, preferred stock   1,644,022    - 
Series B, preferred stock   724,638    - 
Series A, preferred stock - dividends   -    - 
Series B, preferred stock - dividends   -    - 
Warrants (vested)   277,282    81,452 
Total common stock equivalents   2,646,488    81,452 

 

Series A and B, preferred shares as well as the related dividends on each class of Series A and B, preferred shares are convertible into common stock. See Note 8.

 

Warrants included as common stock equivalents represent those that are fully vested and exercisable. See Note 8.

 

Based on the potential common stock equivalents noted above at June 30, 2025, the Company has sufficient authorized shares of common stock (500,000,000) to settle any potential exercises of common stock equivalents.

 

On July 25, 2024, the Company’s Board of Directors authorized a 1:2.5 reverse stock split. As a result, all share and per share amounts have been retroactively restated to the earliest period presented in the accompanying consolidated financial statements.

 

Related Parties

Related Parties

 

The Company defines related parties in accordance with ASC 850, “Related Party Disclosures,” and SEC Regulation S-X, Rule 4-08(k). Related parties include entities and individuals that, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company.

 

 

Related parties include, but are not limited to:

 

  Principal owners of the Company.

 

  Members of management (including directors, executive officers, and key employees).

 

  Immediate family members of principal owners and members of management.

 

  Entities affiliated with principal owners or management through direct or indirect ownership.

 

  Entities with which the Company has significant transactions, where one party has the ability to exercise control or significant influence over the management or operating policies of the other.

 

A party is considered related if it has the ability to control or significantly influence the management or operating policies of the Company in a manner that could prevent either party from fully pursuing its own separate economic interests.

 

The Company discloses all material related party transactions, including:

 

  The nature of the relationship between the parties.

 

  A description of the transaction(s), including terms and amounts involved.

 

  Any amounts due to or from related parties as of the reporting date.

 

  Any other elements necessary for a clear understanding of the transactions’ effects on the financial statements.

 

Disclosures are made in accordance with ASC 850-10-50-1 through 50-6 and SEC Regulation S-X, Rule 4-08(k), which requires registrants to disclose material related party transactions and their effects on the financial position and results of operations.

 

See Note 1, which discusses the common control merger between the Company and Next Holding, on February 13, 2025.

 

See Note 4 for accrued liabilities – related parties.

 

See Notes 5 and 12 for a discussion of related party debt.

 

See Note 7 regarding right-of-use operating lease with the Company’s Chief Technology Officer.

 

See Note 8 for a discussion of equity transactions with certain officers and directors.

 

Related Party Agreement with Company owned by Avishai Vaknin

 

In 2023, the Company entered into a services agreement with an affiliate of Avishai Vaknin, the Company’s Chief Technology Officer. Services include overseeing all matters relating to the Company’s technology. The Company agreed to pay $10,000 per month and cover other pre-approved expenses. The initial term of the agreement was for one year. All amounts have been paid.

 

In connection with this agreement, the Company issued 130,000 shares of common stock. At June 30, 2025 and December 31, 2024, 114,000 and 104,000 shares have vested, respectively. The remaining 13,000 shares will vest in April 2026. See Note 8 for related vesting of shares and corresponding expense recognition.

 

 

Recent Accounting Standards

Recent Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07, which enhances disclosure requirements for reportable segments by:

 

  Requiring enhanced disclosures of significant segment expenses.

 

  Aligning segment reporting requirements with information regularly reviewed by management.

 

The Company adopted ASU 2023-07 on January 1, 2024. The adoption did not have a material impact on the Company’s consolidated financial statements.

 

Recently Issued Accounting Standards Not Yet Adopted

 

In December 2023, the FASB issued ASU 2023-09, which enhances income tax disclosure requirements by:

 

  Standardizing and disaggregating rate reconciliation categories.

 

  Requiring disclosure of income taxes paid by jurisdiction.

 

This ASU is effective for annual periods beginning after December 15, 2024, and may be applied on a prospective or retrospective basis. Early adoption is permitted.

 

The Company is currently assessing the impact of ASU 2023-09 on its income tax disclosures and reporting requirements.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). This standard requires additional disclosures of certain expenses, including purchases of inventory, employee compensation, depreciation, intangible asset amortization, and other specific expense categories. This standard also requires disclosure of the total amount of selling expenses and the Company’s definition of selling expenses. This update is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We are evaluating the impact this update will have on our annual disclosures; however, it will not impact our financial condition, results of operations, or cash flows.

 

Other Accounting Standards Updates

 

The FASB has issued various technical corrections and industry-specific updates that are not expected to have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.

 

Reclassifications

Reclassifications

 

Certain amounts in the prior year’s financial statements have been reclassified to conform to the current year presentation, including the common control merger. These reclassifications had no impact on the Company’s consolidated results of operations, stockholders’ equity, or cash flows.