v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

11. STOCK-BASED COMPENSATION

 

Stock Incentive Plans

 

2021 Plan

 

In March 2021, the Company adopted the iSpecimen Inc. 2021 Stock Incentive Plan, which was subsequently amended in June 2021 and then on May 25, 2022 (the “2021 Plan”). The 2021 Plan was adopted to enhance the Company’s ability to attract, retain and motivate employees, officers, directors, consultants, and advisors by providing such persons with equity ownership opportunities and performance-based incentives. The 2021 Plan authorizes options, restricted stock, RSUs and other stock-based awards. The Company's board of directors, or any committee to which the board of directors delegates such authority, has the sole discretion in administering, interpreting, amending, or accelerating the 2021 Plan. Awards may be made under the 2021 Plan for up to 30,400 shares of the Company's common stock, and the 2021 Plan was made effective with the completion of the IPO.

 

On May 24, 2023, at the Company’s annual meeting of stockholders, the stockholders approved an amendment to the 2021 Plan to increase the number of shares under the 2021 Plan from 30,400 shares of common stock to 93,475 shares of common stock.

 

No equity awards were granted under the 2021 Plan during the three and six months ended June 30, 2025. During the three and six months ended June 30, 2024, 750 and 4,767 equity awards were granted under the 2021 Plan, respectively. As of June 30, 2025, there were 72,148 shares of common stock available for future grants under the 2021 Plan.

 

2013 Plan

 

The iSpecimen Inc. 2013 Stock Incentive Plan (the “2013 Plan”) was adopted on April 12, 2013 and subsequently amended on July 29, 2015. The aggregate number of shares of common stock that may be issued pursuant to the 2013 Plan was 85,679.

 

No equity awards were granted under the 2013 Plan during the six months ended June 30, 2025 and 2024. According to the 2013 Plan, which was adopted by the Company’s board of directors on April 12, 2013, no awards shall be granted under the 2013 Plan after the completion of ten years from the date on which the 2013 Plan was adopted by the Company’s board of directors. Therefore, as of April 13, 2023, no further shares had been granted under the 2013 Plan.

 

Stock Options

 

The following assumptions were used to estimate the fair value of stock options granted using the Black-Scholes-Merton option pricing model during the six months ended June 30:

 

    2024 
Assumptions:     
Risk-free interest rate   3.93% – 4.56% 
Expected term (in years)   0.78 – 4.00 
Expected volatility   57.49% – 58.71% 
Expected dividend yield   
 

A summary of stock option activity under the 2021 Plan and 2013 Plan is as follows:

 

           Weighted     
           Average     
   Options
Outstanding
   Weighted
Average
Exercise
 Price
   Remaining
Contractual
 Term
in Years
   Aggregate
Intrinsic
Value
 
Balance at December 31, 2023   14,830   $43.47    8.53   $
 
Granted   5,521    7.30        
 
Exercised   
    
        
 
Cancelled/forfeited   (11,891)   33.99        
 
Balance at December 31, 2024   8,460    33.20    5.20    
 
Granted   
    
        
 
Exercised   
    
        
 
Cancelled/forfeited   (4,555)   26.31        
 
Balance at June 30, 2025   3,905   $41.24    6.47   $
 
                     
Options exercisable at June 30, 2025   3,413   $45.36    6.13   $
 

 

The aggregate intrinsic value in the table above represents the difference between the Company's stock price as of the balance sheet date and the exercise price of each in-the-money option on the last day of the period. No stock options were exercised during the six months ended June 30, 2025 and 2024.

 

No stock options granted during the six months ended June 30, 2025. The weighted average grant date fair value of stock options issued in the six months ended June 30, 2024 was $2.60. The following table sets forth the recorded stock options compensation expense of the Company during the three and six months ended June 30:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2025   2024   2025   2024 
Operating expenses:                
Technology  $
   $1,658   $
   $3,203 
Sales and marketing   35    335    69    831 
Supply development (recovery)   (393)   220    84    431 
Fulfillment   292    
    804    869 
General and administrative   
    15,882    
    32,201 
Total stock options expense (recovery)  $(66)  $18,095   $957   $37,535 

 

As of June 30, 2025 and 2024, a total of $2,696 and $72,233 of unamortized compensation expense is being recognized over the remaining requisite service period of 3.25 and 2.26 years, respectively.

Restricted Stock Units

 

A summary of RSUs activity under the 2021 Plan and 2013 Plan is as follows:

 

       Weighted 
   RSUs
Outstanding
   Average Grant
Date Fair Value
 
Unvested Balance at December 31, 2023   5,630   $113.09 
Granted   
    
 
Vested   (1,800)   120.36 
Forfeited   (3,008)   102.66 
Unvested Balance at December 31, 2024   822   $132.34 
Granted   
    
 
Vested   (338)   116.38 
Forfeited   (369)   109.99 
Unvested Balance at June 30, 2025   115   $100.02 

 

The Company recorded RSUs compensation expense during the three and six months ended June 30, 2025 and 2024 as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2025   2024   2025   2024 
Operating expenses:                
Technology (recovery)  $(184)  $22,833   $2,691   $49,776 
Sales and marketing (recovery)   (23)   9,508    8,785    25,417 
Supply development   
    52    
    277 
Fulfillment   2,076    8,217    8,891    17,728 
General and administrative (recovery)   
    20,932    (3,620)   42,829 
Total RSU expense  $1,869   $61,542   $16,747   $136,027 

 

As of June 30, 2025 and 2024, the total unrecognized stock-based compensation expense related to unvested RSUs was $6,912 and $311,044, and it is expected to be recognized on a straight-line basis over a weighted average period of approximately 0.75 and 1.35 years, respectively.