Schedule of computation of basic and diluted net loss per share |
| | | | | | | | | | | | | | | For the Three Months Ended | | For the Six Months Ended | | | June 30, 2025 | | June 30, 2025 | | | Redeemable | | Non-Redeemable | | Redeemable | | Non-Redeemable | | | Class A | | Class B | | Class A | | Class B | Basic and diluted net income per ordinary share: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Allocation of net income | | $ | 1,151,616 | | $ | 404,622 | | $ | 2,320,811 | | $ | 815,420 | Denominator: | | | | | | | | | | | | | Weighted average ordinary shares outstanding | | | 16,000,000 | | | 5,621,622 | | | 16,000,000 | | | 5,621,622 | Basic and diluted net income per ordinary share | | $ | 0.07 | | $ | 0.07 | | $ | 0.15 | | $ | 0.15 |
| | | | | | | | | | | | | | | | | | | | | For the Period from March 11, | | | For the Three Months Ended | | 2024 (Inception) through | | | June 30, 2024 | | June 30, 2024 | | | Redeemable | | Non-Redeemable | | Redeemable | | Non-Redeemable | | | Class A | | Class B | | Class A | | Class B | Basic net income per ordinary share: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Allocation of net income | | $ | 26,666 | | $ | 79,637 | | $ | 18,633 | | $ | 68,535 | Denominator: | | | | | | | | | | | | | Weighted average ordinary shares outstanding | | | 1,777,778 | | | 5,309,309 | | | 1,441,441 | | | 5,301,923 | Basic net income per ordinary share | | $ | 0.01 | | $ | 0.01 | | $ | 0.01 | | $ | 0.01 |
| | | | | | | | | | | | | | | | | | | | | For the Period from March 11, | | | For the Three Months Ended | | 2024 (Inception) through | | | June 30, 2024 | | June 30, 2024 | | | Redeemable | | Non-Redeemable | | Redeemable | | Non-Redeemable | | | Class A | | Class B | | Class A | | Class B | Diluted net income per ordinary share: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Allocation of net income | | $ | 25,540 | | $ | 80,763 | | $ | 18,087 | | $ | 69,081 | Denominator: | | | | | | | | | | | | | Weighted average ordinary shares outstanding | | | 1,777,778 | | | 5,621,622 | | | 1,441,441 | | | 5,505,550 | Diluted net income per ordinary share | | $ | 0.01 | | $ | 0.01 | | $ | 0.01 | | $ | 0.01 |
|
Schedule of reconciliation of Class A ordinary shares subject to redemption |
| | | | | | | | Shares | | Amount | Gross proceeds | | 16,000,000 | | $ | 160,000,000 | Less: | | | | | | Proceeds allocated to Public Warrants | | — | | | (2,080,000) | Proceeds allocated to the over-allotment option | | — | | | (169,119) | Class A ordinary shares issuance costs | | — | | | (10,024,214) | Plus: | | | | | | Accretion of carrying value to redemption value | | — | | | 16,680,349 | Class A ordinary shares subject to possible redemption, December 31, 2024 | | 16,000,000 | | $ | 164,407,016 | Plus: | | | | | | Accretion of carrying value to redemption value | | — | | | 1,736,734 | Class A ordinary shares subject to possible redemption, March 31, 2025 | | 16,000,000 | | $ | 166,143,750 | Plus: | | | | | | Accretion of carrying value to redemption value | | — | | | 1,786,926 | Class A ordinary shares subject to possible redemption, June 30, 2025 | | 16,000,000 | | $ | 167,930,676 |
|