Table of Contents

Exhibit 99.1

Graphic

FINANCIAL STATEMENTS

Condensed consolidated interim unaudited financial statements

For the three and six-month periods ended June 30, 2025 and 2024

(Expressed in thousands of Canadian dollars, except where otherwise indicated)

Graphic


Table of Contents

Graphic

TABLE OF CONTENTS

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

1

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

2

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

3

CONSOLIDATED STATEMENTS OF CASH FLOWS

4

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

5


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Consolidated statements of financial position

(Amounts expressed in thousands of Canadian dollars - unaudited)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

    

Notes

    

As at June 30, 2025

    

As at December 31, 2024

ASSETS

  

 

  

 

  

CURRENT

  

 

  

 

  

Cash and cash equivalents

 

73,462

 

106,296

Grants receivable and other current assets

 

810

 

1,010

Restricted cash

3,000

Sales taxes receivable

 

1,609

 

1,656

Tax credits receivable

 

1,828

 

515

Prepaid expenses

 

2,520

 

1,529

Total current assets

 

80,229

 

114,006

NON-CURRENT

  

 

 

Tax credits receivable

 

9,087

 

10,247

Investment - Listed shares

 

300

 

325

Property, plant and equipment

5

 

83,290

 

77,666

Right-of-use assets

1,227

1,505

Deposits

 

671

 

351

Total non-current assets

 

94,575

 

90,094

Total assets

 

174,804

 

204,100

LIABILITIES

  

 

 

CURRENT

  

 

 

Accounts payable and other

6

 

14,257

 

13,642

Deferred grants

 

925

 

785

Convertible notes

7

 

16,308

 

16,240

Derivative warrant liability

8

15,109

15,589

Current portion of lease liabilities

 

305

 

470

Current portion of borrowings

 

257

 

250

Total current liabilities

 

47,161

 

46,976

NON-CURRENT

 

 

Asset retirement obligation

 

1,547

 

1,463

Lease liabilities

 

1,111

 

1,240

Borrowings

 

634

 

764

Total non-current liabilities

 

3,292

 

3,467

Total liabilities

 

50,453

 

50,443

EQUITY

  

 

 

Share capital

 

411,240

 

411,240

Other reserves

7

 

4,501

 

3,680

Contributed surplus and warrants

 

35,940

 

32,609

Deficit

 

(327,330)

 

(293,872)

Total equity

 

124,351

 

153,657

Total liabilities and equity

 

174,804

 

204,100

Going Concern

1

Commitments

17

APPROVED BY THE BOARD OF DIRECTORS

/s/ Eric Desaulniers – “Director”

/s/ Daniel Buron – “Director”

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

1


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Consolidated statements of loss and comprehensive loss

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

For the three-month periods ended

For the six-month periods ended

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

    

Notes

    

$

    

$

    

$

    

$

EXPENSES

Mining projects expenses

 

10

1,644

1,843

3,794

22,066

Battery Material Plant project expenses

 

11

8,650

8,951

18,276

16,765

General and administrative expenses

 

12

6,271

6,835

13,127

13,018

Operating loss

 

 

16,565

 

17,629

 

35,197

 

51,849

Net financial costs (income)

 

13

 

4,351

 

(6,647)

 

(1,939)

(8,729)

Loss before tax

 

 

20,916

 

10,982

 

33,258

 

43,120

Income tax

 

 

100

 

100

 

200

200

Net loss and comprehensive loss

 

 

21,016

 

11,082

 

33,458

 

43,320

Basic and diluted loss per share

0.14

0.10

0.22

0.48

Weighted average number of shares outstanding

 

 

153,617,190

106,079,801

153,520,930

90,243,051

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

2


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Consolidated statements of changes in equity

(Amounts expressed in thousands of Canadian dollars - unaudited)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

    

    

    

    

Contributed

    

For the six-month period ended June 30, 2025

surplus and

Share capital

warrants

Other reserves

Deficit

Total equity

Notes

Number

$

$

$

$

$

Balance as at January 1, 2025

152,261,189

 

411,240

 

32,609

 

3,680

 

(293,872)

153,657

Share-based compensation

 

 

 

 

3,331

 

 

 

3,331

Settlement of interest on Convertible Notes

 

7

 

 

 

 

821

 

 

821

Net loss and comprehensive loss

 

 

 

 

 

 

(33,458)

 

(33,458)

Balance as at June 30, 2025

 

 

152,261,189

 

411,240

 

35,940

 

4,501

 

(327,330)

 

124,351

    

    

    

    

Contributed

    

For the six-month period ended June 30, 2024

surplus and

Share capital

warrants

Other reserves

Deficit

Total equity

Notes

Number

$

$

$

$

$

Balance as at January 1, 2024

60,903,898

238,823

28,502

7,692

(220,587)

54,430

Shares issued - Lac Guéret Property acquisition

10

6,208,210

18,625

18,625

Shares issued from Private Placement

8

43,750,000

82,388

82,388

Options exercised

9.2

112,500

416

(152)

264

Share-based compensation

 

 

 

 

3,751

 

 

 

3,751

Settlement of interest on Convertible Notes

 

7

 

1,579,043

 

6,417

 

 

(4,884)

 

 

1,533

Share issue costs

 

 

 

(2,807)

 

 

 

 

(2,807)

Net loss and comprehensive loss

 

 

 

 

 

 

(43,320)

 

(43,320)

Balance as at June 30, 2024

 

 

112,553,651

 

343,862

 

32,101

 

2,808

 

(263,907)

 

114,864

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

3


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Consolidated statements of cash flow

(Amounts expressed in thousands of Canadian dollars - unaudited)

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month periods ended

June 30, 2025

June 30, 2024

    

Notes

    

$

    

$

OPERATING ACTIVITIES

 

Net loss

 

(33,458)

(43,320)

Adjustments for non-cash items:

Depreciation and amortization

 

4,538

5,144

Change in fair value - Listed shares

25

550

Change in fair value - Derivative warrant liability

8

41

(20,565)

Interest and accretion - Convertible notes

7

639

1,533

Lac Guéret Property acquisition

10

18,625

Loss on convertible notes settlement

7

7,548

Unrealized foreign exchange loss (gain)

 

(985)

2,103

Loss on write-off/disposal of property, plant and equipment

5

2

Share-based compensation

 

9.2

2,995

3,443

Other accretions included within financial costs

 

 

47

 

1,926

Net change in working capital

 

14

 

810

 

(488)

Cash flows used in operating activities

 

 

(25,346)

 

(23,501)

INVESTING ACTIVITIES

 

  

 

 

Additions to property, plant, and equipment, net of grants

 

5-14

 

(5,860)

 

(3,784)

Cash flows used in investing activities

 

 

(5,860)

 

(3,784)

FINANCING ACTIVITIES

 

  

 

 

Proceeds from private placements

8

67,870

Repayment of borrowings

 

 

(123)

 

(623)

Repayment of lease liabilities

(375)

(229)

Proceeds from the exercise of stock options

9.2

264

Share issue costs

 

 

(689)

 

(2,452)

Cash flows from financing activities

 

 

(1,187)

 

64,830

Effect of exchange rate changes on cash

 

 

(441)

 

(1)

Net change in cash and cash equivalents

 

 

(32,834)

 

37,544

Cash and cash equivalents at the beginning of the period

 

 

106,296

 

36,332

Cash and cash equivalents at the end of the period

 

 

73,462

 

73,876

Non-cash investing and financing activities

 

14

 

 

  

The accompanying notes are an integral part of the condensed consolidated interim financial statement.

4


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1.

NATURE OF OPERATIONS AND GOING CONCERN

Nouveau Monde Graphite Inc. (the “Company”, or “parent company”) was established on December 31, 2012, under the Canada Business Corporations Act. The Company specializes in exploration, evaluation and development of mineral properties located in Québec and is developing a natural graphite-based anode material that would qualify as battery-grade material to supply the lithium-ion industry.

The Company’s shares are listed under the symbol NOU on the Toronto Stock Exchange (“TSX”) and NMG on the New York Stock Exchange (“NYSE”). The Company’s registered office is located at 481 Brassard Street, Saint-Michel-des-Saints, Québec, Canada, J0K 3B0.

The Company’s consolidated financial statements have been prepared using International Financial Reporting Standards (“IFRS Accounting Standards”) as issued by the International Accounting Standards Board (“IASB”) applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they come due for the foreseeable future.

During the six-month period ended June 30, 2025, the Company reported a net loss after tax of $33.5 million and cash outflows from operating activities of $25.3 million and had an accumulated deficit of $327.3 million as of June 30, 2025. The Company has yet to generate positive cash flows or earnings. Based on all available information about the future, which includes at least, but not limited to, the next twelve months, management believes that without additional funding, the Company does not have sufficient liquidity to pursue its planned expenditures.

These circumstances indicate the existence of material uncertainties that cast substantial doubt as to the ability of the Company to continue as a going concern and accordingly, the appropriateness of the use of accounting principles applicable to a going concern.

The Company’s ability to continue future operations and fund its development and acquisition activities is dependent on management's ability to secure additional financing in the future, which may be completed in a number of ways including, but not limited to, the issuance of debt or equity instruments, expenditure reductions, or a combination of strategic partnerships, joint venture arrangements, project debt finance, offtake financing, royalty financing and other capital markets alternatives. While management has been successful in securing financing in the past, there can be no assurance it will be able to do so in the future or that these sources of funding or initiatives will be available for the Company or that they will be available on terms which are acceptable to the Company.

These consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities, expenses and financial position classifications that would be necessary if the going concern assumption was not appropriate. These adjustments could be significant.

2.

BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

The Company’s condensed consolidated interim financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS Accounting Standards”), as published by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting, and also using the same accounting policies and procedures as those used for the Company’s audited consolidated financial statements as at December 31, 2024. These condensed consolidated interim financial statements do not include all the disclosures and notes required for annual consolidated financial statements and should therefore be read with the Company’s audited consolidated financial statements as at December 31, 2024, which have been prepared in accordance with IFRS Accounting Standards.

The condensed consolidated interim financial statements for the three and six-month periods ended June 30, 2025 (including comparative statements) were approved and authorized for publication by the Board of Directors on August 14, 2025.

5


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

3.

MATERIAL ACCOUNTING POLICIES

Basis of consolidation

The Company’s consolidated financial statements consolidate those of the parent company and its subsidiaries. The parent company controls a subsidiary if it is exposed, or has rights, to variable returns from its involvement with the subsidiary, and could affect those returns through its power over the subsidiary.

All transactions and balances between group companies are eliminated upon consolidation, accounting policies of subsidiaries are consistent with the policies adopted by the Company.

Subsidiaries

On June 20, 2025, NMG Bécancour Inc. and NMG Matawinie Inc. were incorporated.

Information on the Company’s subsidiaries as at June 30, 2025, all of which are wholly-owned, is as follows:

NAME OF SUBSIDIARY

PRINCIPAL ACTIVITY

COUNTRY OF INCORPORATION

YEAR OF INCORPORATION

Quartier Nouveau Monde Inc.

Real estate

Canada

2017

Nouveau Monde Europe LTD

Trading

England and Wales

2020

NMG Bécancour Inc.

Active anode material operations

Canada

2025

NMG Matawinie Inc.

Mining of natural flake graphite

Canada

2025

4.

ESTIMATES, JUDGEMENTS AND ASSUMPTIONS

In preparing its consolidated financial statements, management makes several judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, and expenses.

Information about the significant estimates and assumptions that have the greatest impact on the recognition and measurement of assets, liabilities, and expenses can be found in the note 5 of the 2024 consolidated audited annual financial statement. Actual results may differ significantly.

6


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

5.

PROPERTY, PLANT AND EQUIPMENT

    

For the six-month period ended June 30, 2025

    

    

    

Furniture

    

    

    

Bécancour Battery

    

    

and other IT

Mine under

Material Plant

Other assets

Land

    

Buildings

    

Equipment

equipment

    

Rolling stock

    

construction [1]

under construction [1]

under construction [1]

Total

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

COST

January 1, 2025

2,455

2,028

27,547

235

350

62,479

1,175

1,615

97,884

Additions

 

26

10

9,065

43

661

9,805

Transfers

 

1,119

(1,119)

Write-Off/Disposals

(15)

(15)

June 30, 2025

 

2,455

2,013

28,692

235

360

71,544

1,218

1,157

107,674

ACCUMULATED DEPRECIATION

 

January 1, 2025

 

644

19,097

170

307

20,218

Depreciation

 

52

4,111

5

11

4,179

Write-Off/Disposals

(13)

(13)

June 30, 2025

 

683

23,208

175

318

24,384

Net book value as at June 30, 2025

 

2,455

1,330

5,484

60

42

71,544

1,218

1,157

83,290

    

For the year ended December 31, 2024

    

    

    

Furniture

    

    

    

Bécancour Battery

    

    

and other IT

Mine under

Material Plant

Other assets

Land

    

Buildings

    

Equipment

equipment

    

Rolling stock

    

construction [1]

under construction [1]

under construction [1]

Total

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

COST

January 1, 2024

2,455

3,438

25,350

235

128

48,477

710

80,793

Additions

 

43

14,002

1,175

3,059

18,279

Transfers

 

2,154

(2,154)

Transfer of Right-of-use assets

230

230

Write-Off/Disposals

(1,410)

(8)

(1,418)

December 31, 2024

 

2,455

2,028

27,547

235

350

62,479

1,175

1,615

97,884

ACCUMULATED DEPRECIATION

 

January 1, 2024

 

779

10,723

134

61

11,697

Depreciation

 

177

8,374

36

24

8,611

Transfer of Right-of-use assets

230

230

Write-Off/Disposals

(312)

(8)

(320)

December 31, 2024

 

644

19,097

170

307

20,218

Net book value as at December 31, 2024

 

2,455

1,384

8,450

65

43

62,479

1,175

1,615

77,666

[1]

Assets under construction are not being depreciated as they are not in the condition necessary to be capable of being operated in the manner intended by management.

The amount of borrowing costs included in Mine under construction for the three and six-month periods ended June 30, 2025 is $561 and $1,122, respectively ($513 and $957 for the three and six-month periods ended June 30, 2024). The rate used to determine the amount of borrowing costs to be capitalized is the weighted average interest rate applicable to the entity’s general borrowings during the three and six-month periods ended June 30, 2025.

In August 2024, the Company exercised its buyback option to repurchase 1% of the 3% net smelter royalty (“NSR”) initially issued to Pallinghurst Graphite International Limited on August 28, 2020, for a total amount of $1,869. The NSR applies to both first transformation proceeds of the

7


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

Matawinie Mine and second transformation proceeds less allowable deductions of the Battery Material Plant. Based on the anticipated NSR payments over the project lifespan, the Company split its buyback consideration of $1,869 by allocating $963 to the "Mine under construction" asset category and $906 to the "Bécancour Battery Material Plant under construction" asset category. Additionally, the Matawinie Property was also subject to a 0.2% NSR agreement, initially contracted in 2014, and transferred to Pallinghurst Bond Limited in 2023, which the Company decided to exercise its buyback option for a consideration of $200. The buyback consideration was recorded under the "Mine under construction” asset category as the royalty was only related to the Matawinie Mine proceeds.

The Company granted a hypothec to Pallinghurst Graphite International Limited on the Matawinie Mining Property, including the related mining claims, to secure the Company’s obligations under the remaining 2% NSR agreement.

6.

ACCOUNTS PAYABLE AND OTHERS

    

June 30, 2025

    

December 31, 2024

 $

$

Trade payable and accrued liabilities

 

12,644

10,929

Wages and benefits liabilities

 

1,613

2,713

Accounts payable and others

 

14,257

13,642

7.

CONVERTIBLE NOTES

    

Host (amortized cost)

    

Derivative (FVTPL)

    

Deferred amount

    

Total

$

$

$

$

Issuance [1]

48,703

20,453

(2,773)

66,383

Interest accretion

 

732

 

 

 

732

Fair value adjustment

 

 

(11,199)

 

 

(11,199)

Amortization

 

 

 

140

 

140

Foreign exchange

 

382

 

127

 

(21)

 

488

Balance as of December 31, 2022

49,817

9,381

(2,654)

56,544

Interest accretion

 

5,082

 

 

 

5,082

Fair value adjustment

 

 

(8,049)

 

 

(8,049)

Amortization

 

 

 

1,453

 

1,453

Foreign exchange

 

(1,275)

 

(163)

 

32

 

(1,406)

Balance as of December 31, 2023

 

53,624

 

1,169

 

(1,169)

 

53,624

Interest accretion

 

3,044

 

 

 

3,044

Fair value adjustment

 

 

(1,191)

 

 

(1,191)

Amortization

 

 

 

1,191

 

1,191

Foreign exchange

 

2,710

 

30

 

(30)

 

2,710

Settlement

(43,138)

(43,138)

Balance as of December 31, 2024

 

16,240

 

8

 

(8)

 

16,240

Interest accretion

 

940

 

 

 

940

Fair value adjustment

 

 

(8)

 

 

(8)

Amortization [2]

 

 

 

8

 

8

Foreign exchange

 

(872)

 

 

 

(872)

Balance as of June 30, 2025

 

16,308

 

 

 

16,308

[1] Transaction costs of $821 (US$608) have been allocated to the host instrument and reduced from the net proceeds allocated to this component.

[2] The amortization for the six-month period ended June 30, 2025 includes an additional amount of $7 to prevent the net amount of the Derivative and the Deferred amount components from representing a negative amount.

On November 8, 2022, the Company completed a private placement of unsecured convertible notes (the “Notes”) for aggregate gross proceeds of $67.2 million (US$50 million) with Mitsui & Co., Ltd (“Mitsui”), Pallinghurst Bond Limited (“Pallinghurst”) and Investissement Québec (“IQ”). The Notes are denominated in U.S. Dollars with a term of 36 months and carry a quarterly coupon interest payment of the greater of the 3-month CME Term SOFR plus 4% and 6%.

8


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

Subsequently and effective January 1, 2023, the Notes contracts were amended by:

-Removing the interest capitalization provisions, such that accrued interest will be deemed paid in full in shares each quarter following the exchange’s approval; and
-Increasing the interest rate to the greater of the 3-month CME Term SOFR plus 5% and 7%.

The Notes include the following material conversion and settlement options available to the holders and the Company:

-

General conversion option: The holder of a Note, at any time before maturity, can convert the outstanding principal amount into units for US$5/unit. Each unit comprises one common share of the Company and one share warrant. The share warrant can be used to subscribe one common share of the Company at an exercise price of US$5.70/share for a period of 24 months from the date of conversion of the Note.

-

Repurchase option: The Company has, at its sole discretion, an option to repay the Notes at the Repurchase Amount (as defined in the subscription agreement) at the earlier of (i) December 31, 2023; or (ii) the date of a final investment decision (FID) as defined in the subscription agreement. Depending on the circumstances, the repurchase amount is affected by the remaining time to maturity and the cumulative interest paid to date to the Holders.

-

Interest repayment option: Quarterly, the Company has an option to pay the interest due in (i) cash; or (ii) in Common Shares subject to the TSX’s approval, by delivering share certificates to the Holders upon maturity, conversion or redemption at a U.S. Dollar equivalent of the Company’s TSX market share price, determined at the quarter end on which such interest became payable.

-

The Notes also include redemption mechanisms in favor of the holders in the event of a change of control or an event of default.

On May 2, 2024, the Company closed a private placement with Mitsui and Pallinghurst for the surrender and cancellation of their convertible notes dated November 8, 2022, as amended and restated effective January 1, 2023. The Company issued 12,500,000 Common Shares and 12,500,000 Warrants to Mitsui and 6,250,000 Common Shares and 6,250,000 Warrants to Pallinghurst in exchange for their convertible notes totalling US$37.5 million. Concurrently with the redemption, surrender and cancellation of Mitsui’s and Pallinghurst’s convertible notes, the Company issued 1,579,043 Common Shares that had been reserved for issuance in connection with the interest calculated between November 8, 2022, and February 14, 2024, date on which the subscription agreement was concluded.

For the three and six-month periods ended June 30, 2025, the interest coupon totalled an aggregate amount of $405 (US$293) and $821 (US$583) respectively ($445 (US$325) and $1,533 (US$1,132) for the three and six-month periods ended June 30, 2024). For the second quarter of 2025, the Company elected to pay the interest coupon with 178,531 common shares at a price of US$1.64 which will be issued at maturity or at conversion of IQ’s Note. The common shares to be issued are recorded as other reserves in the consolidated statements of changes in equity.

Below is a sensitivity analysis on inputs impacting the fair value revaluation of the derivative.

    

    

Reasonably

    

Sensitivity [1]

    

    

Reasonably

    

Sensitivity [1]

December 31, 2024

 possible change

(Derivative liability)

June 30, 2025

 possible change

(Derivative liability)

Observable inputs

  

  

  

  

  

  

Share price

 

US$1.59

+/- 10%

+0M/0M

 

US$1.64

+/- 10%

+0M/0M

Foreign Exchange rate

 

1.44

+/-5%

+/-0M

 

1.36

+/-5%

+/-0M

Unobservable inputs

 

  

 

  

Expected volatility

 

47.3%

+/- 10%

+0M/0M

 

48.7%

+/- 10%

+0/0M

Credit spread

 

3.0%

+/-5%

+/-0M

 

4.0%

+/-5%

+/-0M

[1]Holding all other variables constant.

9


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

8.

DERIVATIVE WARRANT LIABILITY

    

Derivative warrant liability

GM & Panasonic

Mitsui & Pallinghurst

IQ & CGF

Total

$

$

$

$

Issuance

25,742

11,107

3,302

40,151

Fair value adjustment

 

(21,312)

(7,666)

4,078

(24,900)

Foreign exchange

 

242

62

34

338

Balance as of December 31, 2024

4,672

3,503

7,414

15,589

Fair value adjustment

 

(1,685)

(1,264)

(2,674)

(5,623)

Foreign exchange

 

(5)

(2)

(7)

(14)

Balance as of March 31, 2025

2,982

2,237

4,733

9,952

Fair value adjustment

 

1,697

1,273

2,694

5,664

Foreign exchange

 

(152)

(113)

(242)

(507)

Balance as of June 30, 2025

4,527

3,397

7,185

15,109

The following assumptions were used to estimate the fair value of the derivative warrant liability:

June 30, 2025

GM and Panasonic

Mitsui and Pallinghurst

IQ and CGF

Number of Warrants

 

25,000,000

18,750,000

39,682,538

Risk-Free Interest Rate

 

4.29%

4.29%

4.29%

Expected Volatility

 

69%

69%

69%

Stock Price at Valuation Date

 

US$1.64

US$1.64

US$1.64

Exercise Price

 

US$2.38

US$2.38

US$2.38

Average Fair Value per Warrant

 

US$0.13

US$0.13

US$0.13

December 31, 2024

GM and Panasonic

Mitsui and Pallinghurst

IQ and CGF

Number of Warrants

 

25,000,000

18,750,000

39,682,538

Risk-Free Interest Rate

 

4.20%

4.20%

4.20%

Expected Volatility

 

59%

59%

59%

Stock Price at Valuation Date

 

US$1.59

US$1.59

US$1.59

Exercise Price

 

US$2.38

US$2.38

US$2.38

Average Fair Value per Warrant

 

US$0.13

US$0.13

US$0.13

The main non-observable input used in the model is the expected volatility. An increase or decrease in the expected volatility used in the model of 10% would have resulted in the following change in the fair value of the warrants as of June 30, 2025:

June 30, 2025

GM and Panasonic

Mitsui and Pallinghurst

IQ and CGF

$

$

$

10% increase in volatility

 

1,007

756

1,599

10% decrease in volatility

 

(963)

(722)

(1,529)

December 31, 2024

GM and Panasonic

Mitsui and Pallinghurst

IQ and CGF

$

$

$

10% increase in volatility

 

1,060

795

1,682

10% decrease in volatility

 

(1,011)

(758)

(1,604)

10


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

Private placement with GM and Panasonic:

On February 28, 2024, the Company completed a private placement with General Motors holdings LLC (“GM”) and Panasonic Holdings Corporation (“Panasonic”). Each party subscribed for 12,500,000 Common Shares and 12,500,000 Warrants. The 25,000,000 Common Shares and Warrants were issued for aggregate gross proceeds of $67.9 million (US$50 million).

The Warrants are exercisable in connection with the Tranche 2 Investment at the final investment decision (“FID”) or at the latest on February 28, 2029. Each Warrant will entitle the holder to acquire one Common Share (a “Warrant Share”) at a price equal to US$2.38 per Warrant Share.

The transaction represents a compound financial instrument that is accounted for based on the residual method under IAS 32 Financial Instruments: Presentation. The liability component which represents the warrants was evaluated based on the Black-Scholes option pricing model and totalled $25.8M (US$19M). The residual balance of $42.1M (US$31M) was then allocated to the equity component (common shares issued). The transaction costs of $2.6M were allocated proportionally between the financial liability and the equity component. Transaction costs allocated to the equity component were accounted for as a deduction from equity. Transaction costs allocated to the warrants were recorded directly in the consolidated statement of loss and comprehensive loss.

Private placement with Mitsui and Pallinghurst:

On May 2, 2024, the Company completed a private placement, with Mitsui and Pallinghurst for the surrender and cancellation of their convertible notes dated November 8, 2022. The Company issued 18,750,000 Common Shares and 18,750,000 Warrants to Mitsui and Pallinghurst for a total value of US$37.5 million. For more details on the transaction, refer to Note 7 – Convertible Notes.

The Warrants are exercisable in connection with the final investment decision (“FID”) or at the latest on May 2, 2029. Each Warrant will entitle the holder to acquire one Common Share (a “Warrant Share”) at a price equal to US$2.38 per Warrant Share.

The transaction represents a compound financial instrument that is accounted for based on the residual method under IAS 32 Financial Instruments: Presentation. The liability component which represents the warrants was evaluated based on the Black-Scholes option pricing model and totalled $11.1M (US$8.1M). The residual balance of $40.3M (US$29.4M) was then allocated to the equity component (common shares issued). The transaction costs of $1.2M were allocated proportionally between the financial liability and the equity component. Transaction costs allocated to the equity component were accounted for as a deduction from equity. Transaction costs allocated to the warrants were recorded directly in the consolidated statement of loss and comprehensive loss.

Private placement with IQ and CGF:

On December 20, 2024, the Company completed a private placement, with Canada Growth Fund (“CGF”) and IQ. Each party subscribed for 19,841,269 Common Shares and 19,841,269 Warrants. The 39,682,538 Common Shares and Warrants were issued for aggregate gross proceeds of $71.2 million (US$50 million).

The Warrants are exercisable in connection with the final investment decision (“FID”) or at the latest on December 20, 2029. Each Warrant will entitle the holder to acquire one Common Share (a “Warrant Share”) at a price equal to US$2.38 per Warrant Share.

The transaction represents a compound financial instrument that is accounted for based on the residual method under IAS 32 Financial Instruments: Presentation. The liability component which represents the warrants was evaluated based on the Black-Scholes option pricing model and totalled $3.3M (US$2.3M). The residual balance of $67.9M (US$47.7M) was then allocated to the equity component (common shares issued). The transaction costs of $761 were allocated proportionally between the financial liability and the equity component. Transaction costs allocated to the equity component were accounted for as a deduction from equity. Transaction costs allocated to the warrants were recorded directly in the consolidated statement of loss and comprehensive loss.

11


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

9.

EQUITY

9.1 SHARE CAPITAL

Authorized share capital

Unlimited number of common shares voting and participating, with no par value. All issued ordinary shares are fully paid.

For the six-month period ended

For the year ended

    

June 30, 2025

    

December 31, 2024

Shares issued at the start of the period

 

152,261,189

 

60,903,898

Shares issued - Lac Guéret Property acquisition (Note 10)

6,208,210

Shares issued from Private Placements (Note 8)

83,432,538

Options exercised (Note 9.2)

 

137,500

Settlement of interest on Convertible Notes (Note 7)

1,579,043

Shares issued at the end of period

 

152,261,189

152,261,189

9.2 SHARE-BASED PAYMENTS

The Company maintains various share-based compensation incentives governed by the omnibus equity incentive plan (“Omnibus Equity Incentive Plan”) available to eligible directors, officers, employees, and consultants, as determined by the Board of Directors. The objective of the Omnibus Equity Incentive Plan is to enhance the Company’s ability to attract and retain talented personnel, while aligning their interests with those of the Company’s shareholders. Under the Omnibus Equity Incentive Plan, the Company may grant Stock Option Awards, Restricted Share Unit (RSU) Awards, Performance Share Unit (PSU) Awards, and Deferred Share Unit (DSU) Awards. The Omnibus Equity Incentive Plan stipulates that the total number of share-based payments under this Plan shall not exceed 15% of the Company’s total issued and outstanding shares, with a maximum of 7.5% allocated to RSUs, PSUs, and DSUs, and a maximum of 7.5% allocated to Stock Options.

Stock options

The Company’s stock options are as follows:

For the six-month period ended June 30, 2025

For the year ended December 31, 2024

Weighted average

Weighted average

exercise price

exercise price

Number

$

Number

$

Opening balance

7,994,500

4.90

4,908,548

6.79

Granted

1,972,500

2.15

4,317,500

3.07

Exercised

 

 

(137,500)

 

2.35

Expired

(221,500)

 

8.68

 

(346,000)

 

6.64

Forfeited

(207,250)

 

2.54

 

(295,000)

 

3.51

Cancelled

 

 

(453,048)

 

8.20

Ending balance

9,538,250

 

4.30

 

7,994,500

 

4.90

Options that can be exercised

4,489,750

 

6.06

 

3,174,750

 

7.30

The details of the stock options granted by the Company are as follows:

For the six-month period ended

    

For the year ended

    

June 30, 2025

    

December 31, 2024

Directors

 

262,500

 

262,500

Officers

 

600,000

 

2,200,000

Employees

1,110,000

 

1,705,000

Consultants

 

150,000

Total granted share options

1,972,500

4,317,500

The vesting period for the stock options granted during the six-month period ended June 30, 2025 occurs in two annual tranches. The Company’s stock options include grants made to key employees in 2024 that vest upon a positive FID, subject to certain conditions.

12


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

The weighted average fair value of the stock options granted in the six-month period ended June 30, 2025, were estimated using the Black-Scholes option pricing model based on the following average assumptions:

Stock price at date of grant: $2.15
Expected life: 5 years
Risk-free interest rate: 2.60%
Expected volatility: 80.22%
Expected dividend: nil
Fair value per option: $1.40

10.

MINING PROJECTS EXPENSES

For the three-month periods ended

For the six-month periods ended

June 30, 2025

    

June 30, 2024

    

June 30, 2025

    

June 30, 2024

$

$

$

$

Wages and benefits

1,242

1,023

2,387

2,073

Share-based compensation

 

55

385

585

524

Consulting fees

 

20

22

59

43

Materials, consumables, and supplies

 

121

185

339

336

Maintenance and subcontracting

 

125

176

213

288

Utilities

 

93

91

185

180

Depreciation and amortization

 

61

65

121

128

Other

 

79

68

146

110

Uatnan Mining Project - Exploration and evaluation expenses

4

7

14

18,654

Grants

 

(37)

(9)

(42)

(26)

Tax credits

 

(119)

(170)

(213)

(244)

Mining projects expenses

 

1,644

 

1,843

3,794

 

22,066

On January 31, 2024, the Company completed the acquisition of the Lac Guéret property with Mason Resources Inc (“Mason”) through an asset acquisition agreement consisting mainly of 74 map-designated claims. The consideration for the asset acquisition was paid with 6,208,210 common shares of the Company, at $3.00 per share, representing a total aggregated amount of $18.6 million. The Company performed the concentration test and concluded that the acquisition represents an asset acquisition and not a business acquisition, since substantially all the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. Mining rights are specifically excluded from the scope of IAS 16, therefore, the Company applied IFRS 6. Since the Company’s accounting policy for Exploration and Evaluation activities under IFRS 6 is to classify expenditures in the consolidated statement of loss and comprehensive loss, $18.6 million was expensed under the category “Uatnan Mining Project”. A subsequent payment of $5,000,000 will be made to Mason at the start of commercial production of the contemplated Uatnan Mining Project, which will be recorded in the event that commercial production of the Uatnan project occurs.

13


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

11.

BATTERY MATERIAL PLANT PROJECT EXPENSES

    

For the three-month periods ended

For the six-month periods ended

June 30, 2025

    

June 30, 2024

    

June 30, 2025

    

June 30, 2024

$

$

$

$

Wages and benefits

1,253

1,414

2,643

2,684

Share-based compensation

 

67

211

337

270

Engineering

 

3,898

3,743

8,972

6,362

Consulting fees

 

248

243

456

400

Materials, consumables, and supplies

 

193

525

661

1,191

Maintenance and subcontracting

714

477

872

1,139

Utilities

 

9

91

139

279

Depreciation and amortization

 

2,248

2,401

4,345

4,896

Other

 

104

85

185

140

Grants

 

(154)

(134)

(404)

(257)

Tax credits

 

70

(105)

70

(339)

Battery Material Plant project expenses

 

8,650

 

8,951

18,276

 

16,765

12.

GENERAL AND ADMINISTRATIVE EXPENSES

For the three-month periods ended

For the six-month periods ended

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

    

$

    

$

    

$

    

$

Wages and benefits

1,956

1,767

3,810

3,630

Share-based compensation

(7)

1,992

2,073

2,649

Professional fees

1,180

673

1,711

2,108

Consulting fees

1,176

425

1,826

889

Travelling, representation and convention

352

332

554

452

Office and administration

1,335

1,383

2,583

2,925

Stock exchange, authorities, and communication

183

199

434

283

Depreciation and amortization

36

59

72

120

Other financial fees

60

5

64

8

Grants

(46)

General and administrative expenses

6,271

 

6,835

13,127

13,018

13.

NET FINANCIAL COSTS (INCOME)

    

For the three-month periods ended

For the six-month periods ended

June 30, 2025

    

June 30, 2024

June 30, 2025

    

June 30, 2024

    

$

    

$

    

$

    

$

Foreign exchange loss (gain)

(977)

717

(1,001)

2,120

Interest income

 

(720)

(1,139)

(1,722)

(1,891)

Interest expense on lease liabilities

 

2

4

5

7

Change in fair value - Listed shares

25

100

25

550

Change in fair value - Derivative warrant liability

5,664

(14,611)

41

(20,565)

Interest and accretion on borrowings and notes

 

357

734

713

3,502

Loss on convertible notes settlement

7,548

7,548

Net financial costs (income)

 

4,351

 

(6,647)

(1,939)

 

(8,729)

14


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

14.

ADDITIONAL CASH FLOW INFORMATION

For the six-month periods ended

June 30, 2025

    

June 30, 2024

$

$

Grants receivable and other current assets

 

 

(32)

 

264

Deferred grants

 

 

(151)

 

(254)

Mining tax credits

 

  

 

(153)

 

423

Sales taxes receivable

 

  

 

47

 

(105)

Prepaid expenses

 

  

 

(991)

 

(923)

Restricted cash and deposits

2,680

Accounts payable and other

 

6

 

(590)

 

107

Total net change in working capital

 

  

 

810

 

(488)

Income tax received

 

  

 

 

1,006

Interest paid

 

  

 

26

43

Non-cash financing activities

 

  

 

 

Share issue costs included in accounts payable and accrued liabilities

442

Reconciliation of additions presented in the property, plant and equipment schedule to the net cash used in investing activities

For the six-month periods ended

June 30, 2025

    

June 30, 2024

$

$

Additions of property, plant and equipment as per note 5

 

 

9,805

 

5,506

Non-cash decrease (increase) of the asset rehabilitation obligation

 

 

(37)

 

52

Borrowing costs included in Mine under construction

 

  

 

(1,122)

 

(957)

Share-based compensation capitalized (non-cash)

 

  

 

(336)

 

(308)

Grants recognized

 

  

 

73

 

6

Grants received

(596)

(104)

Accounts payable variation related to property, plant and equipment

 

 

(1,927)

 

(411)

Net cash flow used in investing activities - purchase of property, plant and equipment

 

  

 

5,860

 

3,784

   

15.

RELATED PARTY TRANSACTIONS

The Company considers its directors and officers to be key management personnel. Transactions with key management personnel are set out as follows:

For the three-month periods ended

For the six-month periods ended

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

    

$

    

$

$

    

$

Key management compensation

 

  

 

  

  

 

  

Wages and short-term benefits

 

545

 

570

890

 

1,120

Share-based payments

 

(172)

 

1,419

1,923

 

1,856

Board fees

 

240

 

224

470

 

447

15


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

16.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

FAIR VALUE

Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their relatively short-maturities; this includes cash and cash equivalents, other receivables and accounts payable and accrued liabilities. Borrowings and the convertible debt host are accounted for at amortized cost using the effective interest method, and their fair value approximates their carrying value except for the convertible debt host for which fair value is estimated at $16,753 (US$12,280) as at June 30, 2025 ($17,908 (US$12,446) as at December 31, 2024).

Fair Value Hierarchy

Subsequent to initial recognition, the Company uses a fair value hierarchy to categorize the inputs used to measure the financial instruments at fair value grouped into the following levels based on the degree to which the fair value is observable.

-

Level 1: Inputs derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

-

Level 2: Inputs derived from other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

-

Level 3: Inputs that are not based on observable market data (unobservable inputs).

As at June 30, 2025

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets at FVTPL

Non-current investments (Equity investment in publicly listed entities)

 

300

 

 

 

300

Financial liabilities at FVTPL

 

  

 

  

 

  

 

  

Convertible notes - Embedded derivatives (note 7)

 

 

 

 

Warrants (note 8)

 

 

 

15,109

 

15,109

As at December 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets at FVTPL

Non-current investments (Equity investment in publicly listed entities)

 

325

 

 

 

325

Financial liabilities at FVTPL

 

  

 

  

 

  

 

  

Convertible notes - Embedded derivatives (note 7)

 

 

 

 

Warrants (note 8)

 

 

 

15,589

 

15,589

There were no transfers between Level 1, Level 2 and Level 3 during the three and six-month periods ended June 30, 2025 (none in 2024).

Financial Instruments Measured at FVTPL

Non-Current investments

Equity instruments publicly listed are classified as a Level 1 in the fair value hierarchy. Their fair values are a recurring measurement and are estimated using the closing share price observed on the relevant stock exchange.

16


Table of Contents

Graphic

NOUVEAU MONDE GRAPHITE INC.

Notes to the condensed consolidated interim financial statements

(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

17.

COMMITMENTS

The Company’s future minimum payments of commitments as at June 30, 2025 are as follows:

    

Total

Capital expenditure obligations

11

Commercial projects long-lead item obligations

 

2,824

Balance as at June 30, 2025

2,835

17