v3.25.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2025
Stockholders' Equity Note [Abstract]  
Summary of shareholder transactions in common shares of beneficial interest

The following tables summarizes the shareholder transactions in common shares during the three and six months ended June 30, 2025:

 

 

Series I

 

Series II

 

Total

 

 

Shares

 

Consideration Amount

 

Shares

 

Consideration Amount

 

Shares

 

 

Consideration Amount

 

A-II Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

8,109,427

 

$

208,185

 

 

24,755,955

 

$

635,417

 

 

32,865,382

 

 

$

843,602

 

Proceeds from issuance of shares

 

1,947,990

 

 

52,226

 

 

3,175,414

 

 

85,565

 

 

5,123,404

 

 

 

137,791

 

Repurchases of shares

 

(25,696

)

 

(687

)

 

(146,689

)

 

(3,944

)

 

(172,385

)

 

 

(4,631

)

Reinvestment of distributions

 

865

 

 

23

 

 

28,037

 

 

754

 

 

28,902

 

 

 

777

 

Net increase (decrease)

 

1,923,159

 

$

51,562

 

 

3,056,762

 

$

82,375

 

 

4,979,921

 

 

$

133,937

 

Balance as of March 31, 2025

 

10,032,586

 

$

259,747

 

 

27,812,717

 

$

717,792

 

 

37,845,303

 

 

$

977,539

 

Proceeds from issuance of shares

 

1,215,044

 

 

32,737

 

 

5,319,554

 

 

144,134

 

 

6,534,598

 

 

 

176,871

 

Repurchases of shares

 

(43,023

)

 

(1,156

)

 

(82,796

)

 

(2,238

)

 

(125,819

)

 

 

(3,394

)

Reinvestment of distributions

 

5,114

 

 

137

 

 

29,042

 

 

786

 

 

34,156

 

 

 

923

 

Net increase (decrease)

 

1,177,135

 

$

31,718

 

 

5,265,800

 

$

142,682

 

 

6,442,935

 

 

$

174,400

 

Balance as of June 30, 2025

 

11,209,721

 

$

291,465

 

 

33,078,517

 

$

860,474

 

 

44,288,238

 

 

$

1,151,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-I Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

1,154,705

 

$

30,014

 

 

999,415

 

$

26,174

 

 

2,154,120

 

 

$

56,188

 

 

Series I

 

Series II

 

Total

 

 

Shares

 

Consideration Amount

 

Shares

 

Consideration Amount

 

Shares

 

 

Consideration Amount

 

Proceeds from issuance of shares

 

157,210

 

 

4,178

 

 

86,039

 

 

2,298

 

 

243,249

 

 

 

6,476

 

Repurchases of shares

 

(10,010

)

 

(266

)

 

-

 

 

-

 

 

(10,010

)

 

 

(266

)

Reinvestment of distributions

 

2,395

 

 

64

 

 

6,067

 

 

162

 

 

8,462

 

 

 

226

 

Net increase (decrease)

 

149,595

 

$

3,976

 

 

92,106

 

$

2,460

 

 

241,701

 

 

$

6,436

 

Balance as of March 31, 2025

 

1,304,300

 

$

33,990

 

 

1,091,521

 

$

28,634

 

 

2,395,821

 

 

$

62,624

 

Proceeds from issuance of shares

 

1,144,861

 

 

30,585

 

 

77,514

 

 

2,083

 

 

1,222,375

 

 

 

32,668

 

Repurchases of shares

 

(28,602

)

 

(762

)

 

-

 

 

-

 

 

(28,602

)

 

 

(762

)

Reinvestment of distributions

 

3,183

 

 

85

 

 

6,758

 

 

181

 

 

9,941

 

 

 

266

 

Net increase (decrease)

 

1,119,442

 

$

29,908

 

 

84,272

 

$

2,264

 

 

1,203,714

 

 

$

32,172

 

Balance as of June 30, 2025

 

2,423,742

 

$

63,898

 

 

1,175,793

 

$

30,898

 

 

3,599,535

 

 

$

94,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

4,262

 

$

110

 

 

19,052

 

$

499

 

 

23,314

 

 

$

609

 

Proceeds from issuance of shares

 

3,907

 

 

105

 

 

13,186

 

 

358

 

 

17,093

 

 

 

463

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

32

 

 

1

 

 

113

 

 

3

 

 

145

 

 

 

4

 

Net increase (decrease)

 

3,939

 

$

106

 

 

13,299

 

$

361

 

 

17,238

 

 

$

467

 

Balance as of March 31, 2025

 

8,201

 

$

216

 

 

32,351

 

$

860

 

 

40,552

 

 

$

1,076

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

10,135

 

 

279

 

 

10,135

 

 

 

279

 

Repurchases of shares

 

-

 

 

-

 

 

(791

)

 

(22

)

 

(791

)

 

 

(22

)

Reinvestment of distributions

 

61

 

 

2

 

 

207

 

 

6

 

 

268

 

 

 

8

 

Net increase (decrease)

 

61

 

$

2

 

 

9,551

 

$

263

 

 

9,612

 

 

$

265

 

Balance as of June 30, 2025

 

8,262

 

$

218

 

 

41,902

 

$

1,123

 

 

50,164

 

 

$

1,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

V Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

$

2

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

$

-

 

Balance as of March 31, 2025

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

$

2

 

Proceeds from issuance of shares

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Repurchases of shares

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

$

-

 

Balance as of June 30, 2025

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

$

-

 

Proceeds from issuance of shares

 

338,637

 

 

9,070

 

 

32,170

 

 

867

 

 

370,807

 

 

 

9,937

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Net increase (decrease)

 

338,637

 

$

9,070

 

 

32,170

 

$

867

 

 

370,807

 

 

$

9,937

 

Balance as of March 31, 2025

 

338,637

 

$

9,070

 

 

32,170

 

$

867

 

 

370,807

 

 

$

9,937

 

Proceeds from issuance of shares

 

683,335

 

 

18,342

 

 

183,544

 

 

4,960

 

 

866,879

 

 

 

23,302

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

2,179

 

 

58

 

 

226

 

 

6

 

 

2,405

 

 

 

64

 

Net increase (decrease)

 

685,514

 

$

18,400

 

 

183,770

 

$

4,966

 

 

869,284

 

 

$

23,366

 

Balance as of June 30, 2025

 

1,024,151

 

$

27,470

 

 

215,940

 

$

5,833

 

 

1,240,091

 

 

$

33,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

$

-

 

Proceeds from issuance of shares

 

110

 

 

3

 

 

110

 

 

3

 

 

220

 

 

 

6

 

 

Series I

 

Series II

 

Total

 

 

Shares

 

Consideration Amount

 

Shares

 

Consideration Amount

 

Shares

 

 

Consideration Amount

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Net increase (decrease)

 

110

 

$

3

 

 

110

 

$

3

 

 

220

 

 

$

6

 

Balance as of March 31, 2025

 

110

 

$

3

 

 

110

 

$

3

 

 

220

 

 

$

6

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Reinvestment of distributions

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

$

-

 

Balance as of June 30, 2025

 

110

 

$

3

 

 

110

 

$

3

 

 

220

 

 

$

6

 

Total net increase (decrease)

 

5,397,592

 

 

144,745

 

 

8,737,840

 

 

236,241

 

 

14,135,432

 

 

 

380,986

 

 

The following table summarizes the shareholder transactions in common shares during the three and six months ended June 30, 2024:

 

 

Series I

 

Series II

 

Total

 

 

Shares

 

Consideration Amount

 

Shares

 

Consideration Amount

 

Shares

 

 

 

Consideration Amount

 

A-II Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

1,851,311

 

$

46,339

 

 

8,468,437

 

$

211,995

 

 

10,319,748

 

 

 

$

258,334

 

Proceeds from issuance of shares

 

1,355,539

 

 

34,401

 

 

2,674,311

 

 

67,908

 

 

4,029,850

 

 

-

 

 

102,309

 

Net increase (decrease)

 

1,355,539

 

$

34,401

 

 

2,674,311

 

$

67,908

 

 

4,029,850

 

 

 

$

102,309

 

Balance as of March 31, 2024

 

3,206,850

 

$

80,740

 

 

11,142,748

 

$

279,903

 

 

14,349,598

 

 

 

$

360,643

 

Proceeds from issuance of shares

 

1,622,381

 

 

41,576

 

 

3,564,514

 

 

91,634

 

 

5,186,895

 

 

-

 

 

133,210

 

Repurchases of shares

 

-

 

 

-

 

 

(4,000

)

 

(102

)

 

(4,000

)

 

-

 

 

(102

)

Reinvestment of distributions

 

-

 

 

-

 

 

10,301

 

 

264

 

 

10,301

 

 

-

 

 

264

 

Net increase (decrease)

 

1,622,381

 

$

41,576

 

 

3,570,815

 

$

91,796

 

 

5,193,196

 

 

 

$

133,372

 

Balance as of June 30, 2024

 

4,829,231

 

$

122,316

 

 

14,713,563

 

$

371,699

 

 

19,542,794

 

 

 

$

494,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-I Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Proceeds from issuance of shares

 

124,118

 

 

3,146

 

 

61,294

 

 

1,555

 

 

185,412

 

 

-

 

 

4,701

 

Net increase (decrease)

 

124,118

 

$

3,146

 

 

61,294

 

$

1,555

 

 

185,412

 

 

 

$

4,701

 

Balance as of March 31, 2024

 

124,118

 

$

3,146

 

 

61,294

 

$

1,555

 

 

185,412

 

 

 

$

4,701

 

Proceeds from issuance of shares

 

128,927

 

 

3,299

 

 

53,952

 

 

1,385

 

 

182,879

 

 

-

 

 

4,684

 

Repurchases of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Shares reissued under the DRIP

 

113

 

 

3

 

 

99

 

 

3

 

 

212

 

 

-

 

 

6

 

Net increase (decrease)

 

129,040

 

$

3,302

 

 

54,051

 

$

1,388

 

 

183,091

 

 

 

$

4,690

 

Balance as of June 30, 2024

 

253,158

 

$

6,448

 

 

115,345

 

$

2,943

 

 

368,503

 

 

 

$

9,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Balance as of March 31, 2024

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Proceeds from issuance of shares

 

2,915

 

 

75

 

 

6,587

 

 

170

 

 

9,502

 

 

-

 

 

245

 

Net increase (decrease)

 

2,915

 

$

75

 

 

6,587

 

$

170

 

 

9,502

 

 

 

$

245

 

Balance as of June 30, 2024

 

2,915

 

$

75

 

 

6,587

 

$

170

 

 

9,502

 

 

 

$

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series I

 

Series II

 

Total

 

 

Shares

 

Consideration Amount

 

Shares

 

Consideration Amount

 

Shares

 

 

 

Consideration Amount

 

V Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

 

$

2

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Balance as of March 31, 2024

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

 

$

2

 

Proceeds from issuance of shares

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

Net increase (decrease)

 

-

 

$

-

 

 

-

 

$

-

 

 

-

 

 

 

$

-

 

Balance as of June 30, 2024

 

40

 

$

1

 

 

40

 

$

1

 

 

80

 

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net increase (decrease)

 

3,233,993

 

$

82,500

 

 

6,367,058

 

$

162,817

 

 

9,601,051

 

 

 

$

245,317

 

 

Summary of the aggregate distributions per share declared

The following table reflects the aggregate distributions per share declared for each applicable share type of the Company:

 

Type

 

Three months ended
  June 30, 2025

 

 

Six months ended
  June 30, 2025

 

Series I

 

 

 

 

 

 

A-II Shares

 

$

0.21

 

 

$

0.41

 

F-I Shares

 

$

0.21

 

 

$

0.41

 

E Shares

 

$

0.21

 

 

$

0.41

 

I Shares

 

$

0.21

 

 

$

0.41

 

S Shares

 

$

0.21

 

 

$

0.41

 

Series II

 

 

 

 

 

 

A-II Shares

 

$

0.21

 

 

$

0.41

 

F-I Shares

 

$

0.21

 

 

$

0.41

 

E Shares

 

$

0.21

 

 

$

0.41

 

I Shares

 

$

0.21

 

 

$

0.41

 

S Shares

 

$

0.21

 

 

$

0.41

 

 

The following table reflects the aggregate distributions per share declared for each applicable share class of the Company for the three and six months ended June 30, 2024 as follows:

 

Type

 

Three months ended
  June 30, 2024

 

 

Six months ended
  June 30, 2024

 

Series I

 

 

 

 

 

 

A-II Shares

 

$

0.16

 

 

$

0.29

 

F-I Shares

 

$

0.16

 

 

$

0.29

 

E Shares

 

$

0.16

 

 

$

0.16

 

Series II

 

 

 

 

 

 

A-II Shares

 

$

0.16

 

 

$

0.29

 

F-I Shares

 

$

0.16

 

 

$

0.29

 

E Shares

 

$

0.16

 

 

$

0.16