v3.25.2
Financial Highlights
6 Months Ended
Jun. 30, 2024
Investment Company, Financial Highlights [Abstract]  
Financial Highlights
9.
Financial Highlights

The following are the financial highlights for the six months ended June 30, 2025:

 

Series I

 

 

Series I

 

 

Series I

 

 

Series I

 

 

Series I

 

 

 

A-II Shares

 

 

F-I Shares

 

 

E Shares

 

 

I Shares

 

 

S Shares

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

$

26.73

 

 

$

26.55

 

 

$

26.88

 

 

$

-

 

 

$

-

 

 

Proceeds from issuance of shares

 

-

 

 

 

-

 

 

 

-

 

 

 

26.71

 

 

 

26.71

 

 

Distributions declared (1)

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

Net investment income (2)

 

0.38

 

 

 

0.30

 

 

 

0.48

 

 

 

0.26

 

 

 

0.22

 

 

Net realized and unrealized gain/(loss) (3)

 

0.35

 

 

 

0.32

 

 

 

0.34

 

 

 

0.32

 

 

 

0.35

 

 

Net increase (decrease) in net assets resulting from operations

$

0.73

 

 

$

0.62

 

 

$

0.82

 

 

$

0.58

 

 

$

0.57

 

 

Net asset value at end of period

$

27.05

 

 

$

26.76

 

 

$

27.29

 

 

$

26.88

 

 

$

26.87

 

 

Shares outstanding at end of period

 

11,209,721

 

 

 

2,423,742

 

 

 

8,262

 

 

 

1,024,151

 

 

 

110

 

 

Weighted average shares outstanding

 

10,030,755

 

 

 

1,612,394

 

 

 

8,232

 

 

 

473,732

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period

$

303,173

 

 

$

64,867

 

 

$

225

 

 

$

27,529

 

 

$

3

 

 

Ratio to average net assets (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses before expense support, special fee offset
and after performance fees
(5),(6)

 

1.55

%

 

 

2.19

%

 

 

0.87

%

 

 

2.55

%

 

 

2.54

%

 

Total expenses after expense support, special fee offset
and after performance fees
(5),(6)

 

1.32

%

 

 

1.93

%

 

 

0.79

%

 

 

2.34

%

 

 

2.23

%

 

Total expenses after expense support, special fee offset
and before performance fees
(5),(6)

 

1.13

%

 

 

1.61

%

 

 

0.79

%

 

 

1.84

%

 

 

1.82

%

 

Net investment income (5),(6)

 

3.04

%

 

 

2.57

%

 

 

3.51

%

 

 

2.42

%

 

 

2.08

%

 

Total return (7)

 

2.71

%

 

 

2.36

%

 

 

3.07

%

 

 

2.18

%

 

 

2.15

%

 

 

 

Series II

 

 

Series II

 

 

Series II

 

 

Series II

 

 

Series II

 

 

A-II Shares

 

 

F-I Shares

 

 

E Shares

 

 

I Shares

 

 

S Shares

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

$

26.88

 

 

$

26.69

 

 

$

27.03

 

 

$

-

 

 

$

-

 

Proceeds from issuance of shares

 

-

 

 

 

-

 

 

 

-

 

 

 

26.88

 

 

 

26.88

 

Distributions declared (1)

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

Net investment income (2)

 

0.44

 

 

 

0.34

 

 

 

0.55

 

 

 

0.32

 

 

 

0.28

 

Net realized and unrealized gain/(loss) (3)

 

0.35

 

 

 

0.35

 

 

 

0.33

 

 

 

0.32

 

 

 

0.34

 

Net increase (decrease) in net assets resulting from operations

$

0.79

 

 

$

0.69

 

 

$

0.88

 

 

$

0.64

 

 

$

0.62

 

Net asset value at end of period

$

27.26

 

 

$

26.97

 

 

$

27.50

 

 

$

27.11

 

 

$

27.09

 

Shares outstanding at end of period

 

33,078,517

 

 

 

1,175,793

 

 

 

41,902

 

 

 

215,940

 

 

 

110

 

Weighted average shares outstanding

 

29,441,283

 

 

 

1,118,963

 

 

 

32,838

 

 

 

97,571

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period

$

901,578

 

 

$

31,708

 

 

$

1,154

 

 

$

5,855

 

 

$

3

 

Ratio to average net assets (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses before expense support, special fee offset
and after performance fees
(5),(6)

 

1.54

%

 

 

2.17

%

 

 

0.85

%

 

 

2.50

%

 

 

2.53

%

Total expenses after expense support, special fee offset
and after performance fees
(5),(6)

 

1.31

%

 

 

1.86

%

 

 

0.78

%

 

 

2.34

%

 

 

2.21

%

Total expenses after expense support, special fee offset
and before performance fees
(5),(6)

 

1.13

%

 

 

1.56

%

 

 

0.78

%

 

 

1.87

%

 

 

1.81

%

Net investment income (5),(6)

 

3.44

%

 

 

2.86

%

 

 

4.00

%

 

 

2.86

%

 

 

2.48

%

Total return (7)

 

2.91

%

 

 

2.57

%

 

 

3.27

%

 

 

2.41

%

 

 

2.34

%

 

 

Total

 

 

Total

 

 

Total

 

 

Total

 

 

Total

 

 

A-II Shares

 

 

F-I Shares

 

 

E Shares

 

 

I Shares

 

 

S Shares

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

$

26.85

 

 

$

26.61

 

 

$

27.00

 

 

$

-

 

 

$

-

 

Proceeds from issuance of shares

 

-

 

 

 

-

 

 

 

-

 

 

 

26.79

 

 

 

26.79

 

Distributions declared (1)

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

 

 

(0.41

)

Net investment income (2)

 

0.43

 

 

 

0.32

 

 

 

0.53

 

 

 

0.27

 

 

 

0.25

 

Net realized and unrealized gain/(loss) (3)

 

0.33

 

 

 

0.31

 

 

 

0.35

 

 

 

0.27

 

 

 

0.35

 

Net increase (decrease) in net assets resulting from operations

$

0.76

 

 

$

0.63

 

 

$

0.88

 

 

$

0.54

 

 

$

0.60

 

Net asset value at end of period

$

27.20

 

 

$

26.83

 

 

$

27.47

 

 

$

26.92

 

 

$

26.98

 

Shares outstanding at end of period

 

44,288,238

 

 

 

3,599,535

 

 

 

50,165

 

 

 

1,240,092

 

 

 

220

 

Weighted average shares outstanding

 

39,472,038

 

 

 

2,731,356

 

 

 

41,070

 

 

 

571,303

 

 

 

220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period

$

1,204,751

 

 

$

96,575

 

 

$

1,379

 

 

$

33,384

 

 

$

6

 

Ratio to average net assets (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses before expense support, special fee offset
and after performance fees
(5),(6)

 

1.54

%

 

 

2.18

%

 

 

0.85

%

 

 

2.54

%

 

 

2.53

%

Total expenses after expense support, special fee offset
and after performance fees
(5),(6)

 

1.31

%

 

 

1.90

%

 

 

0.78

%

 

 

2.34

%

 

 

2.22

%

Total expenses after expense support, special fee offset
and before performance fees
(5),(6)

 

1.13

%

 

 

1.59

%

 

 

0.78

%

 

 

1.84

%

 

 

1.81

%

Net investment income (5),(6)

 

2.64

%

 

 

1.92

%

 

 

3.21

%

 

 

1.36

%

 

 

1.64

%

Total return (7)

 

2.84

%

 

 

2.42

%

 

 

3.22

%

 

 

2.22

%

 

 

2.22

%

(1)
The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 6).
(2)
The per share data was derived by using the weighted average shares outstanding during the applicable period.
(3)
The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of the Company’s shares in relation to fluctuating market value for the portfolio.
(4)
Actual results may not be indicative of future results. Additionally, an individual shareholder’s ratio may vary from the ratios presented for a share class as a whole.
(5)
The ratios were derived using the weighted average net assets during the applicable period.
(6)
For the applicable period, interest income and operating expenses are annualized except for non-recurring income, organizational expenses, and Performance Fees.
(7)
The Total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes all distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in “Note 5. Related Party Considerations.” The Company, Series I and Series II’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II's shares.

The following are the financial highlights for the six months ended June 30, 2024:

 

 

Series I

 

Series I

 

Series I

 

Series II

 

Series II

 

Series II

 

Total

 

Total

 

Total

 

 

A-II Shares

 

F-I Shares

 

E Shares

 

A-II Shares

 

F-I Shares

 

E Shares

 

A-II Shares

 

F-I Shares

 

E Shares

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

$

25.25

 

 

 

 

 

$

25.28

 

$

-

 

$

-

 

$

25.27

 

$

-

 

$

-

 

Proceeds from issuance of shares

 

-

 

 

25.47

 

 

25.73

 

 

-

 

 

25.51

 

 

25.81

 

 

-

 

 

25.48

 

 

25.78

 

Distributions declared (1)

 

(0.26

)

 

(0.23

)

 

(0.16

)

 

(0.26

)

 

(0.23

)

 

(0.16

)

 

(0.26

)

 

(0.23

)

 

(0.16

)

Net investment income (2)

 

0.51

 

 

0.45

 

 

0.10

 

 

0.55

 

 

0.47

 

 

0.10

 

 

0.54

 

 

0.46

 

 

0.10

 

Net realized and unrealized gain/(loss) (3)

 

0.42

 

 

0.15

 

 

0.27

 

 

0.42

 

 

0.17

 

 

0.26

 

 

0.42

 

 

0.16

 

 

0.27

 

Net increase (decrease) in net assets resulting from operations

$

0.93

 

$

0.60

 

$

0.37

 

$

0.97

 

$

0.64

 

$

0.36

 

$

0.96

 

$

0.62

 

$

0.37

 

Net asset value at end of period

$

25.92

 

$

25.84

 

$

25.94

 

$

25.99

 

$

25.92

 

$

26.01

 

$

25.97

 

$

25.87

 

$

25.99

 

Shares outstanding at end of period

 

4,829,231

 

 

253,158

 

 

2,915

 

 

14,713,563

 

 

115,345

 

 

6,587

 

 

19,542,794

 

 

368,503

 

 

9,502

 

Weighted average shares outstanding

 

3,489,825

 

 

143,773

 

 

2,915

 

 

11,821,018

 

 

67,830

 

 

6,587

 

 

15,310,843

 

 

211,603

 

 

9,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period

$

125,154

 

$

6,542

 

$

76

 

$

382,380

 

$

2,989

 

$

171

 

$

507,534

 

$

9,531

 

$

247

 

Annualized ratio to average net assets (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses before expense support and after performance fees (5),(6)

 

2.56

%

 

2.81

%

 

1.95

%

 

2.59

%

 

2.85

%

 

1.95

%

 

2.59

%

 

2.82

%

 

1.95

%

Total expenses after expense support and after performance fees (5),(6)

 

1.20

%

 

1.49

%

 

0.80

%

 

1.20

%

 

1.50

%

 

0.80

%

 

1.20

%

 

1.50

%

 

0.80

%

Total expenses after expense support and before performance fees (5),(6)

 

0.92

%

 

0.95

%

 

0.80

%

 

0.94

%

 

0.97

%

 

0.80

%

 

0.93

%

 

0.96

%

 

0.80

%

Net investment income (5),(6)

 

5.09

%

 

4.87

%

 

6.05

%

 

5.13

%

 

4.85

%

 

6.00

%

 

5.12

%

 

4.86

%

 

6.01

%

Total return (7)

 

3.81

%

 

3.53

%

 

1.44

%

 

3.99

%

 

3.70

%

 

1.42

%

 

3.95

%

 

3.58

%

 

1.42

%

 

 

(1)
The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transaction (refer to Note 6).
(2)
The per share data was derived by using the weighted average shares outstanding during the applicable period.
(3)
The amount shown at this caption is the balancing amount derived from the other figures in the table. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in investments for the period because of the timing of sales of the Company’s shares in relation to fluctuating market value for the portfolio.
(4)
Actual results may not be indicative of future results. Additionally, an individual shareholder’s ratio may vary from the ratios presented for a share class as a whole.
(5)
The ratios were derived using the weighted average net assets during the applicable period.
(6)
For the applicable period, interest income and operating expenses are annualized except for non-recurring income, organizational expenses, and Performance Fees.
(7)
The Total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes all distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of total return as calculated for purposes of the Performance Fees as described in “Note 5. Related Party Considerations.” The Company, Series I and Series II's performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Company, Series I and Series II's shares.