v3.25.2
Stockholder Equity (Tables)
6 Months Ended
Jun. 30, 2025
Stockholder Equity [Abstract]  
Schedule of Black Scholes Warrant Fair Value

Black Scholes warrant fair value:

 

Instrument  Shares/ Warrants   Fair value   Gross Proceeds   Expenses on fund raising   Net Proceeds 
Common Stock   28,183    2,947    95    (10)   85 
Pre-funded Warrants   117,161    12,253    395    (40)   355 
Series A Warrants (1)   1,453,434    
-
    
-
    
-
    
-
 
Series B Warrants   4,360,300    456,000    14,710    (1,474)   13,236 
         471,200    15,200    (1,524)   13,676 

 

(1)Series A warrants are cash warrants. Thus far, no investor has exercised these warrants as these warrants are materially out of the money, and not considered for fair valuation.