v3.25.2
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Net premiums earned $ 46,215,260 $ 30,303,612 $ 89,738,323 $ 59,123,514
Ceding commission revenue 3,081,556 4,561,961 6,040,247 9,129,072
Net investment income 2,300,267 1,764,596 4,348,863 3,267,456
Net gains (losses) on investments 546,451 (233,606) 408,472 492,785
Realized gain on sale of real estate 0 0 1,965,989 0
Other income 151,245 105,552 291,660 254,465
Total revenues 52,294,779 36,502,115 102,793,554 72,267,292
Expenses        
Loss and loss adjustment expenses 17,927,162 14,238,308 45,102,240 32,097,895
Commission expense 10,629,629 8,232,480 19,942,509 16,084,292
Other underwriting expenses 7,727,367 5,900,525 15,132,789 11,781,130
Other operating expenses 1,153,480 800,966 2,189,217 1,579,048
Depreciation and amortization 613,364 619,934 1,237,227 1,216,447
Interest expense 77,074 989,723 304,528 1,983,598
Total expenses 38,128,076 30,781,936 83,908,510 64,742,410
Income from operations before taxes 14,166,703 5,720,179 18,885,044 7,524,882
Income tax expense 2,914,371 1,205,242 3,750,052 1,583,266
Net income 11,252,332 4,514,937 15,134,992 5,941,616
Other comprehensive income (loss), net of tax        
Gross decrease (increase) in unrealized losses on available-for-sale-securities 1,289,253 109,784 4,101,685 (450,563)
Reclassification adjustment for realized losses included in net income 4,078 4,662 5,804 7,529
Net decrease (increase) in unrealized losses 1,293,331 114,446 4,107,489 (443,034)
Income tax (expense) benefit related to items of other comprehensive income (loss) (271,600) (24,034) (862,572) 93,038
Other comprehensive income (loss), net of tax 1,021,731 90,412 3,244,917 (349,996)
Comprehensive income $ 12,274,063 $ 4,605,349 $ 18,379,909 $ 5,591,620
Earnings per common share:        
Basic (in dollars per share) $ 0.81 $ 0.41 $ 1.10 $ 0.54
Diluted (in dollars per share) $ 0.78 $ 0.37 $ 1.07 $ 0.50
Weighted average common shares outstanding        
Basic (in shares) 13,925,707 11,019,347 13,700,308 11,009,442
Diluted (in shares) 14,387,538 12,110,946 14,148,748 11,987,976