v3.25.2
Note 16 - Stock-based Compensation
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 16  STOCK-BASED COMPENSATION

 

Equity Incentive Plans

 

As a result of the corporate reorganization on January 12, 2024, Unrivaled Brands, Inc. assigned to Blüm, and Blüm assumed and agreed to perform all obligations pursuant to (a) the Terra Tech Corp. 2016 Equity Incentive Plan (the “2016 Plan”), the Terra Tech Corp. Amended and Restated 2018 Equity Incentive Plan (the “2018 Plan”), and the UMBRLA, Inc. 2019 Equity Incentive Plan (the “2019 Plan”), and (b) each award agreement entered into pursuant to the equity incentive plans. The following table contains information about the Company's equity incentive plans as of June 30, 2025:

 

  

Awards Reserved for Issuance

  

Awards Exercised

  

Awards Outstanding

  

Awards Available for Grant

 

2016 Plan

  2,000,000      2,489   1,997,511 

2018 Plan

  43,976,425   40,221   150,860   43,785,344 

2019 Plan

  55,000,000   349   119,908   54,879,743 

 

Stock-Based Compensation Expense

 

The following table sets forth the total stock-based compensation expense resulting from stock options and restricted grants of Common Stock to employees, directors and non-employee consultants in the consolidated statement of operations which are included in selling, general and administrative expenses:

 

 

  

(in thousands, except for shares / options)

 
  

For the Three Months Ended

 
  

June 30, 2025

  

June 30, 2024

 
  

Number of

      

Number of

     
  

Shares or

  

Stock-Based

  

Shares or

  

Stock-Based

 
  

Options

  

Compensation

  

Options

  

Compensation

 

Type of Award

 

Granted

  

Expense

  

Granted

  

Expense

 

Stock Options

    $     $206 
                 

Total Stock–Based Compensation Expense

     $      $206 

 

  

(in thousands, except for shares / options)

 
  

For the Six Months Ended

 
  

June 30, 2025

  

June 30, 2024

 
  

Number of

      

Number of

     
  

Shares or

  

Stock-Based

  

Shares or

  

Stock-Based

 
  

Options

  

Compensation

  

Options

  

Compensation

 

Type of Award

 

Granted

  

Expense

  

Granted

  

Expense

 

Stock Options

    $39     $316 
                 

Total Stock–Based Compensation Expense

     $39      $316 

 

Stock Options

 

The following table summarizes the Company’s stock option activity and related information for the six months ended June 30, 2025:

 

      

Weighted-

 

Aggregate

 
      

Average

 

Intrinsic

 
      

Weighted-

 

Remaining

 

Value of

 
  

Number of

  

Average Exercise

 

Contractual

 

In-the-Money

 
  

Shares

  

Price Per Share

 

Life (in years)

 

Options

 

Options Outstanding as of January 1, 2025

  297,064  $15.20      

Forfeited

  (23,807) $1.07      

Options Outstanding as of June 30, 2025

  273,257  $16.53 

6.3 years

 $ 

Options Exercisable as of June 30, 2025

  273,257  $16.53 

6.3 years

 $ 

 

 

As of June 30, 2025, total unrecognized stock-based compensation was nil. The Company recognizes compensation expense for stock option awards on a straight-line basis over the applicable service period of the award. The service period is generally the vesting period.

 

The Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior. Hence, the Company uses the “simplified method” described in Staff Accounting Bulletin 107 to estimate the expected term of share option grants. The expected stock price volatility assumption was determined by examining the historical volatilities for the Company’s Common Stock. The Company will continue to analyze the historical stock price volatility and expected term assumptions as more historical data for the Company’s Common Stock becomes available. The risk-free interest rate assumption is based on the U.S. treasury instruments whose term was consistent with the expected term of the Company’s stock options. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts. The Company has never paid dividends on its Common Stock and does not anticipate paying dividends on its Common Stock in the foreseeable future. Accordingly, the Company has assumed no dividend yield for purposes of estimating the fair value of the Company stock-based compensation.