v3.25.2
Consolidated Schedule of Investments (Parenthetical) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Mar. 31, 2025
Dec. 31, 2023
% of Net Assets 128.10% [1] 129.70% [2]    
Net Assets - % of Net Assets 100.00% 100.00%    
Percentage of total investment of net asset (282.70%) (294.70%)    
Percentage of net unrealized depreciation on unfunded commitments (0.00%) (0.40%)    
Percentage of liabilities in excess of other assets (182.70%) (194.30%)    
Fair Value $ 327,832,330 [1],[3] $ 331,582,372 [2]    
Fair Value $ 327,832,330 [1],[3] $ 331,582,372 [2]    
Percentage of minimum qualifying assets 70.00% 70.00%    
Non-qualifying assets $ 38,243,128 $ 51,230,479    
Percentage of non-qualifying assets 5.30% 6.60%    
Aggregate fair value on restricted securities $ 120,832,051 $ 108,135,530    
Percentage of restricted securities on net assets 16.70% 14.00%    
First American Government Obligation Fund [Member]        
Percentage of yield on investment 4.26% 4.39%    
U.S. Treasury Bill        
Percentage of yield on investment 4.30% 4.46%    
Maturity Date Oct. 28, 2025 Apr. 03, 2025    
Non-Controlled Affiliated Investments        
Fair Value $ 0 $ 3,390,000   $ 19,054,378
Gross Addition 6,022 [4] 2,678,367 [5]    
Gross Reduction (30,767) [6] (52,086) [7]    
Realized Gains (Losses) (32,894,135) (0)    
Net Change in Unrealized Appreciation/ (Depreciation) 29,467,346 (18,290,659)    
Fair Value 0 3,390,000   19,054,378
Interest/Dividend/ Other income $ 35,805 $ 204,632    
Non-Controlled Affiliated Investments | Minimum        
Percentage of voting interests on investment securities owned 5.00% 5.00%    
Non-Controlled Affiliated Investments | Maximum        
Percentage of voting interests on investment securities owned 25.00% 25.00%    
Controlled Affiliated Investments        
Fair Value $ 300,694,238 $ 300,534,828   280,738,801
Gross Addition 10,987,353 [8] 117,512,777 [9]    
Gross Reduction (8,384,737) [10] (2,811,583) [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) (2,443,206) (94,905,167)    
Fair Value 300,694,238 300,534,828   280,738,801
Interest/Dividend/ Other income 7,062,753 $ 14,843,145    
Controlled Affiliated Investments | Minimum        
Percentage of voting interests on investment securities owned   25.00% 25.00%  
Investment, Identifier [Axis]: ASC Acquisition Holdings LLC Term Loan - 9.50%        
Fair Value 0 $ 686,276    
Gross Addition [4] 0      
Gross Reduction [6] 0      
Realized Gains (Losses) (27,362,675)      
Net Change in Unrealized Appreciation/ (Depreciation) 26,676,399      
Fair Value 0 686,276    
Interest/Dividend/ Other income $ 0      
Investment interest rate 9.50%      
Maturity Date Dec. 31, 2026      
Investment, Identifier [Axis]: Animal Supply Company, LLC First Out Term Loan        
Fair Value $ 0 2,703,724    
Gross Addition [4] 6,022      
Gross Reduction [6] (30,767)      
Realized Gains (Losses) (2,715,155)      
Net Change in Unrealized Appreciation/ (Depreciation) (25,358)      
Fair Value 0 2,703,724    
Interest/Dividend/ Other income 35,805      
Investment, Identifier [Axis]: Animal Supply Company, LLC First Out Term Loan - 13.09%        
Fair Value   2,703,724   0
Gross Addition [5]   2,678,367    
Gross Reduction [7]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   25,357    
Fair Value   2,703,724   0
Interest/Dividend/ Other income   $ 233,844    
Investment interest rate   13.09%    
Maturity Date   Aug. 14, 2025    
Investment, Identifier [Axis]: Animal Supply Company, LLC Term Loan - 13.28%        
Fair Value   $ 686,276   19,054,378
Gross Addition [5]   0    
Gross Reduction [7]   (52,086)    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (18,316,016)    
Fair Value   686,276   19,054,378
Interest/Dividend/ Other income   $ (29,212)    
Investment interest rate   13.28%    
Maturity Date   Aug. 14, 2025    
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Incremental Term Loan - 15.00%        
Fair Value 6,301,718 $ 5,844,291   5,020,439
Gross Addition 457,427 [8] 756,515 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 0 67,337    
Fair Value 6,301,718 5,844,291   5,020,439
Interest/Dividend/ Other income $ 460,519 $ 764,721    
Investment interest rate 15.00% 15.00%    
Maturity Date Dec. 31, 2026 Dec. 31, 2026    
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Term Loan - 12.65%        
Fair Value   $ 14,018,452   14,018,452
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   0    
Fair Value   14,018,452   14,018,452
Interest/Dividend/ Other income   $ 2,130,117    
Investment interest rate   12.65%    
Maturity Date   Dec. 31, 2026    
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Term Loan - 9.50%        
Fair Value $ 14,018,452 $ 14,018,452    
Gross Addition [8] 0      
Gross Reduction [10] (583)      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 583      
Fair Value 14,018,452 14,018,452    
Interest/Dividend/ Other income $ 995,150      
Investment interest rate 9.50%      
Maturity Date Dec. 31, 2026      
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class A Preferred Unit        
Fair Value $ 12,383,993 16,403,979   19,981,009
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) (4,019,986) (3,577,030)    
Fair Value 12,383,993 16,403,979   19,981,009
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class D Preferred Unit        
Fair Value 0 0   0
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 0 0    
Fair Value 0 0   0
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class E Preferred Unit        
Fair Value 0 0   0
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 0 0    
Fair Value 0 0   0
Interest/Dividend/ Other income $ 0 $ 0    
Investment, Identifier [Axis]: Debt Investments- United States Distributors Animal Supply Company, LLC Date 05/29/24 Term Loan – 13.09% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK) Net Assets 1.1% Maturity 08/14/25        
Acquisition Date [12],[13]   May 29, 2024    
% of Net Assets [12],[13]   1.10%    
Fair Value [12],[13]   $ 2,703,724    
Fair Value [12],[13]   $ 2,703,724    
Investment interest rate [12],[13]   13.09%    
Maturity Date [12],[13]   Aug. 14, 2025    
Investment, Identifier [Axis]: Debt Investments- United States Distributors Animal Supply Company, LLC Date 08/14/20 Term Loan – 13.28% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK) Net Assets 0.3% Maturity 08/14/25        
Acquisition Date [12],[13],[14],[15]   Aug. 14, 2020    
% of Net Assets [12],[13],[14],[15]   0.30%    
Fair Value [12],[13],[14],[15]   $ 686,276    
Fair Value [12],[13],[14],[15]   $ 686,276    
Investment interest rate [12],[13],[14],[15]   13.28%    
Maturity Date [12],[13],[14],[15]   Aug. 14, 2025    
Investment, Identifier [Axis]: Debt Investments- United States Distributors Retail & Animal Intermediate, LLC Date 07/29/22 Delayed Draw Priming Term Loan - 20.00% inc PIK (20.00%, Fixed Coupon, all PIK) Net Assets 0.0% Maturity 11/14/25        
Acquisition Date [12],[13],[14],[15]   Jul. 29, 2022    
% of Net Assets [12],[13],[14],[15]   0.00%    
Fair Value [12],[13],[14],[15]   $ 0    
Fair Value [12],[13],[14],[15]   $ 0    
Investment interest rate [12],[13],[14],[15]   20.00%    
Maturity Date [12],[13],[14],[15]   Nov. 14, 2025    
Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 12.43% (SOFR + 8.00%, 1.25% Floor) Net Assets 2.9% Maturity 12/29/26        
Acquisition Date [16],[17] Sep. 15, 2020      
% of Net Assets [16],[17] 2.90%      
Fair Value [16],[17] $ 7,515,441      
Fair Value [16],[17] $ 7,515,441      
Investment interest rate [16],[17] 12.43%      
Maturity Date [16],[17] Dec. 29, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 12.46% (SOFR + 8.00%, 1.25% Floor) Net Assets 3.2% Maturity 12/29/26        
Acquisition Date [13],[18]   Sep. 15, 2020    
% of Net Assets [13],[18]   3.20%    
Fair Value [13],[18]   $ 8,065,952    
Fair Value [13],[18]   $ 8,065,952    
Investment interest rate [13],[18]   12.46%    
Maturity Date [13],[18]   Dec. 29, 2026    
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 20.44% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.1% Maturity 02/24/27        
Acquisition Date [16],[17] Feb. 01, 2023      
% of Net Assets [16],[17] 1.10%      
Fair Value [16],[17] $ 2,928,000      
Fair Value [16],[17] $ 2,928,000      
Investment interest rate [16],[17] 20.44%      
Maturity Date [16],[17] Feb. 24, 2027      
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 20.65% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.1% Maturity 02/24/27        
Acquisition Date [13],[18]   Feb. 01, 2023    
% of Net Assets [13],[18]   1.10%    
Fair Value [13],[18]   $ 2,928,001    
Fair Value [13],[18]   $ 2,928,001    
Investment interest rate [13]   20.65%    
Maturity Date [13],[18]   Feb. 24, 2027    
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 16.44% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 3.8% Maturity 02/24/27        
Acquisition Date [16],[17] Feb. 24, 2021      
% of Net Assets [16],[17] 3.80%      
Fair Value [16],[17] $ 9,703,826      
Fair Value [16],[17] $ 9,703,826      
Investment interest rate [16],[17] 16.44%      
Maturity Date [16],[17] Feb. 24, 2027      
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 16.65% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 3.7% Maturity 02/24/27        
Acquisition Date [13],[18]   Feb. 24, 2021    
% of Net Assets [13],[18]   3.70%    
Fair Value [13],[18]   $ 9,389,540    
Fair Value [13],[18]   $ 9,389,540    
Investment interest rate [13],[18]   16.65%    
Maturity Date [13],[18]   Feb. 24, 2027    
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 01/30/19 Incremental Term Loan - 15.00% inc PIK (15.00%, Fixed Coupon, all PIK) Net Assets 2.3% Maturity 12/31/26        
Acquisition Date [13],[18]   Jan. 30, 2019    
% of Net Assets [13],[18]   2.30%    
Fair Value [13],[18]   $ 5,844,291    
Fair Value [13],[18]   $ 5,844,291    
Investment interest rate [13],[18]   15.00%    
Maturity Date [13],[18]   Dec. 31, 2026    
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 01/30/19 Incremental Term Loan - 15.00% inc PIK (15.00%, Fixed Coupon, all PIK) Net Assets 2.5% Maturity 12/31/26        
Acquisition Date [16],[17] Jan. 30, 2019      
% of Net Assets [16],[17] 2.50%      
Fair Value [16],[17] $ 6,301,718      
Fair Value [16],[17] $ 6,301,718      
Investment interest rate [16],[17] 15.00%      
Maturity Date [16],[17] Dec. 31, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 05/19/15 Term Loan – 12.42% (SOFR + 8.00%, 1.50% Floor) Net Assets 5.5% Maturity 12/31/26        
Acquisition Date [16],[17] May 19, 2015      
% of Net Assets [16],[17] 5.50%      
Fair Value [16],[17] $ 14,018,452      
Fair Value [16],[17] $ 14,018,452      
Investment interest rate [16],[17] 12.42%      
Maturity Date [16],[17] Dec. 31, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 05/19/15 Term Loan – 12.65% (SOFR + 8.00%, 1.50% Floor) Net Assets 5.5% Maturity 12/31/26        
Acquisition Date [13],[18]   May 19, 2015    
% of Net Assets [13],[18]   5.50%    
Fair Value [13],[18]   $ 14,018,452    
Fair Value [13],[18]   $ 14,018,452    
Investment interest rate [13],[18]   12.65%    
Maturity Date [13],[18]   Dec. 31, 2026    
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 2.3% Maturity 01/31/28        
Acquisition Date [13],[18]   Aug. 22, 2024    
% of Net Assets [13],[18]   2.30%    
Fair Value [13],[18]   $ 5,829,929    
Fair Value [13],[18]   $ 5,829,929    
Investment interest rate [13],[18]   6.00%    
Maturity Date [13],[18]   Jan. 31, 2028    
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 3.0% Maturity 01/31/28        
Acquisition Date [16],[17] Aug. 22, 2024      
% of Net Assets [16],[17] 3.00%      
Fair Value [16],[17] $ 7,727,013      
Fair Value [16],[17] $ 7,727,013      
Investment interest rate [17] 6.00%      
Maturity Date [16],[17] Jan. 31, 2028      
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% inc PIK (6.00%, Fixed Coupon all PIK) Net Assets 16.5% Maturity 01/31/28        
Acquisition Date [17],[19] Aug. 22, 2024      
% of Net Assets [17],[19] 16.50%      
Fair Value [17],[19] $ 42,197,288      
Fair Value [17],[19] $ 42,197,288      
Investment interest rate [17],[19] 6.00%      
Maturity Date [17],[19] Jan. 31, 2028      
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 16.0% Maturity 01/31/28        
Acquisition Date [13],[18]   Aug. 22, 2024    
% of Net Assets [13],[18]   16.00%    
Fair Value [13],[18]   $ 40,929,861    
Fair Value [13],[18]   $ 40,929,861    
Investment interest rate [13],[18]   6.00%    
Maturity Date [13],[18]   Jan. 31, 2028    
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 04/11/25 2025 Term Loan - 10.72% inc PIK (SOFR + 6.25%, 1.50% Floor, all PIK) Net Assets 1.7% Maturity 04/11/25        
Acquisition Date [16],[17] Apr. 11, 2025      
% of Net Assets [16],[17] 1.70%      
Fair Value [16],[17] $ 4,235,424      
Fair Value [16],[17] $ 4,235,424      
Maturity Date [16],[17] Apr. 14, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 HoldCo Term Loan – 6.44% inc PIK (SOFR + 2.00%, 1.50% Floor, all PIK) Net Assets 0.0% Maturity 06/01/40        
Acquisition Date [3],[16],[17],[20] Jun. 01, 2020      
% of Net Assets [3],[16],[17],[20] 0.00%      
Fair Value [3],[16],[17],[20] $ 0      
Fair Value [3],[16],[17],[20] $ 0      
Investment interest rate [3],[16],[17],[20] 6.44%      
Maturity Date [3],[16],[17],[20] Jun. 01, 2040      
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 HoldCo Term Loan – 6.58% inc PIK (SOFR + 2.00%, 1.50% Floor, all PIK) Net Assets 0.0% Maturity 06/01/40        
Acquisition Date [13],[14],[15],[18]   Jun. 01, 2020    
% of Net Assets [13],[14],[15],[18]   0.00%    
Fair Value [13],[14],[15],[18]   $ 0    
Fair Value [13],[14],[15],[18]   $ 0    
Investment interest rate [13],[14],[15],[18]   6.58%    
Maturity Date [13],[14],[15],[18]   Jun. 01, 2040    
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 Term Loan – 12.72% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 14.2% Maturity 10/14/26        
Acquisition Date [3],[16],[17],[20] Jun. 01, 2020      
% of Net Assets [3],[16],[17],[20] 14.20%      
Fair Value [3],[16],[17],[20] $ 36,441,420      
Fair Value [3],[16],[17],[20] $ 36,441,420      
Investment interest rate [3],[16],[17],[20] 12.72%      
Maturity Date [3],[16],[17],[20] Oct. 14, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 Term Loan – 12.83% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 16.8% Maturity 06/01/25        
Acquisition Date [13],[14],[15],[18]   Jun. 01, 2020    
% of Net Assets [13],[14],[15],[18]   16.80%    
Fair Value [13],[14],[15],[18]   $ 42,921,932    
Fair Value [13],[14],[15],[18]   $ 42,921,932    
Investment interest rate [13],[14],[15],[18]   12.83%    
Maturity Date [13],[14],[15],[18]   Jun. 01, 2025    
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 10/07/22 Revolver - 12.73% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 4.1% Maturity 10/14/26        
Acquisition Date [3],[16],[17],[20] Oct. 07, 2022      
% of Net Assets [3],[16],[17],[20] 4.10%      
Fair Value [3],[16],[17],[20] $ 10,550,476      
Fair Value [3],[16],[17],[20] $ 10,550,476      
Investment interest rate [3],[16],[17],[20] 12.73%      
Maturity Date [3],[16],[17],[20] Oct. 14, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 10/07/22 Revolver - 12.73% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 4.4% Maturity 06/01/25        
Acquisition Date [13],[14],[15],[18]   Oct. 07, 2022    
% of Net Assets [13],[14],[15],[18]   4.40%    
Fair Value [13],[14],[15],[18]   $ 11,240,860    
Fair Value [13],[14],[15],[18]   $ 11,240,860    
Investment interest rate [13],[14],[15],[18]   12.73%    
Maturity Date [13],[14],[15],[18]   Jun. 01, 2025    
Investment, Identifier [Axis]: Debt Investments- United States Pharmaceuticals Noramco, LLC Date 07/01/16 Term Loan – 12.82% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK) Net Assets 10.6% Maturity 05/01/26        
Acquisition Date [17] Jul. 01, 2016      
% of Net Assets [17] 10.60%      
Fair Value [17] $ 27,138,093      
Fair Value [17] $ 27,138,093      
Investment interest rate [17] 12.82%      
Maturity Date [17] May 01, 2026      
Investment, Identifier [Axis]: Debt Investments- United States Pharmaceuticals Noramco, LLC Date 07/01/16 Term Loan – 13.12% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK) Net Assets 10.8% Maturity 01/31/26        
Acquisition Date [13]   Jul. 01, 2016    
% of Net Assets [13]   10.80%    
Fair Value [13]   $ 27,657,545    
Fair Value [13]   $ 27,657,545    
Investment interest rate [13]   13.12%    
Maturity Date [13]   Jan. 31, 2026    
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class A Preferred Stock Net Assets 7.1%        
% of Net Assets 7.10% [16],[20],[21],[22] 7.10% [15],[18],[23],[24]    
Fair Value $ 18,060,308 [16],[20],[21],[22] $ 18,060,308 [15],[18],[23],[24]    
Fair Value $ 18,060,308 [16],[20],[21],[22] $ 18,060,308 [15],[18],[23],[24]    
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class B Preferred Stock Net Assets 2.1%        
% of Net Assets 2.10% [16],[20],[21],[22] 2.10% [15],[18],[23],[24]    
Fair Value $ 5,284,268 [16],[20],[21],[22] $ 5,284,268 [15],[18],[23],[24]    
Fair Value $ 5,284,268 [16],[20],[21],[22] $ 5,284,268 [15],[18],[23],[24]    
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Common Stock Net Assets 5.3%        
% of Net Assets [16],[20],[21],[22] 5.30%      
Fair Value [16],[20],[21],[22] $ 13,492,709      
Fair Value [16],[20],[21],[22] $ 13,492,709      
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Common Stock Net Assets 6.6%        
% of Net Assets [15],[18],[23],[24]   6.60%    
Fair Value [15],[18],[23],[24]   $ 16,945,063    
Fair Value [15],[18],[23],[24]   $ 16,945,063    
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 5.9%        
% of Net Assets [15],[18],[23]   5.90%    
Fair Value [15],[18],[23]   $ 15,197,224    
Fair Value [15],[18],[23]   $ 15,197,224    
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 8.0%        
% of Net Assets [16],[20],[21] 8.00%      
Fair Value [16],[20],[21] $ 20,405,885      
Fair Value [16],[20],[21] $ 20,405,885      
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.1%        
% of Net Assets [15],[18],[23]   0.10%    
Fair Value [15],[18],[23]   $ 293,001    
Fair Value [15],[18],[23]   $ 293,001    
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.2%        
% of Net Assets [16],[20],[21] 0.20%      
Fair Value [16],[20],[21] $ 393,999      
Fair Value [16],[20],[21] $ 393,999      
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-2 Units Net Assets 0.0%        
% of Net Assets 0.00% [16],[20],[21] 0.00% [15],[18],[23]    
Fair Value $ 119,001 [16],[20],[21] $ 68,000 [15],[18],[23]    
Fair Value $ 119,001 [16],[20],[21] $ 68,000 [15],[18],[23]    
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.0%        
% of Net Assets [15],[18],[23]   1.00%    
Fair Value [15],[18],[23]   $ 2,532,687    
Fair Value [15],[18],[23]   $ 2,532,687    
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.3%        
% of Net Assets [16],[20],[21] 1.30%      
Fair Value [16],[20],[21] $ 3,400,888      
Fair Value [16],[20],[21] $ 3,400,888      
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 6.4%        
% of Net Assets [15],[18],[23]   6.40%    
Fair Value [15],[18],[23]   $ 16,403,979    
Fair Value [15],[18],[23]   $ 16,403,979    
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 7.4%        
% of Net Assets [16],[20],[21] 4.80%      
Fair Value [16],[20],[21] $ 12,383,993      
Fair Value [16],[20],[21] $ 12,383,993      
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class D Preferred Units Net Assets 0.0%        
% of Net Assets 0.00% [16],[20],[21] 0.00% [15],[18],[23]    
Fair Value $ 0 [16],[20],[21] $ 0 [15],[18],[23]    
Fair Value $ 0 [16],[20],[21] $ 0 [15],[18],[23]    
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class E Common Units Net Assets 0.0%        
% of Net Assets 0.00% [16],[20],[21] 0.00% [15],[18],[23]    
Fair Value $ 0 [16],[20],[21] $ 0 [15],[18],[23]    
Fair Value $ 0 [16],[20],[21] $ 0 [15],[18],[23]    
Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 13.0%        
% of Net Assets [15],[18],[23]   13.00%    
Fair Value [15],[18],[23]   $ 33,351,000    
Fair Value [15],[18],[23]   $ 33,351,000    
Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 14.7%        
% of Net Assets [16],[20],[21] 18.50%      
Fair Value [16],[20],[21] $ 47,291,000      
Fair Value [16],[20],[21] $ 47,291,000      
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Common membership Interests Net Assets 0.0%        
% of Net Assets 0.00% [16],[20],[25] 0.00% [15],[18],[26]    
Fair Value $ 0 [16],[20],[25] $ 0 [15],[18],[26]    
Fair Value $ 0 [16],[20],[25] $ 0 [15],[18],[26]    
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Preferred membership Interests Net Assets 16.2%        
% of Net Assets [16],[25] 14.90%      
Fair Value [16],[25] $ 38,243,128      
Fair Value [16],[25] $ 38,243,128      
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Preferred membership Interests Net Assets 20.0%        
% of Net Assets [18],[26]   20.00%    
Fair Value [18],[26]   $ 51,230,479    
Fair Value [18],[26]   $ 51,230,479    
Investment, Identifier [Axis]: Equity Investments- United States Metals & Mining Pace Industries, Inc. Common Stock Net Assets 0.0%        
% of Net Assets 0.00% [16],[20],[21] 0.00% [15],[18],[23]    
Fair Value $ 0 [16],[20],[21] $ 0 [15],[18],[23]    
Fair Value 0 [16],[20],[21] 0 [15],[18],[23]    
Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Revolver - 6.00%        
Fair Value   5,829,929   0
Gross Addition [9]   5,829,929    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   0    
Fair Value   5,829,929   0
Interest/Dividend/ Other income   $ 123,222    
Investment interest rate   6.00%    
Maturity Date   Jan. 31, 2028    
Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Term Loan - 6.00%        
Fair Value   $ 40,929,862   0
Gross Addition [9]   40,915,831    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   14,031    
Fair Value   40,929,862   0
Interest/Dividend/ Other income   $ 938,236    
Investment interest rate   6.00%    
Maturity Date   Jan. 31, 2028    
Investment, Identifier [Axis]: Overton Chicago Gear, LLC Revolver        
Fair Value 7,727,013 $ 5,829,929    
Gross Addition [8] 1,897,084      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 0      
Fair Value 7,727,013 5,829,929    
Interest/Dividend/ Other income 197,396      
Investment, Identifier [Axis]: Overton Chicago Gear, LLC Term Loan A        
Fair Value 42,197,289 40,929,862    
Gross Addition [8] 1,269,684      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (2,257)      
Fair Value 42,197,289 40,929,862    
Interest/Dividend/ Other income 1,272,789      
Investment, Identifier [Axis]: Pace Industries, Inc. 2025 Term Loan - 7.75%        
Fair Value 4,235,424 0    
Gross Addition [8] 4,235,424      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 0      
Fair Value 4,235,424 0    
Interest/Dividend/ Other income $ 101,169      
Investment interest rate 7.75%      
Maturity Date Apr. 14, 2026      
Investment, Identifier [Axis]: Pace Industries, Inc. Common Stock        
Fair Value $ 0 0   0
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 0 0    
Fair Value 0 0   0
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: Pace Industries, Inc. HoldCo Term Loan - 6.58%        
Fair Value   0   0
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   0    
Fair Value   0   0
Interest/Dividend/ Other income   $ 0    
Investment interest rate   6.58%    
Maturity Date   Jun. 01, 2040    
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 12.83%        
Fair Value   $ 42,921,932   62,986,086
Gross Addition [9]   2,294,114    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (22,358,268)    
Fair Value   42,921,932   62,986,086
Interest/Dividend/ Other income   $ 1,714,144    
Investment interest rate   12.83%    
Maturity Date   Jun. 01, 2025    
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 3.50%        
Fair Value 0 $ 0    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 0      
Fair Value 0 0    
Interest/Dividend/ Other income $ 0      
Investment interest rate 3.50%      
Maturity Date Jun. 01, 2040      
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 9.75%        
Fair Value $ 36,441,420 42,921,932    
Gross Addition [8] 0      
Gross Reduction [10] (6,143)      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (6,474,369)      
Fair Value 36,441,420 42,921,932    
Interest/Dividend/ Other income $ (6,143)      
Investment interest rate 9.75%      
Maturity Date Oct. 14, 2026      
Investment, Identifier [Axis]: Pace Industries, LLC Revolver Opco        
Fair Value $ 10,550,476 11,240,860    
Gross Addition [8] 2,336,380      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (3,026,764)      
Fair Value 10,550,476 11,240,860    
Interest/Dividend/ Other income 2,500      
Investment, Identifier [Axis]: Pace Industries, LLC Revolver Opco - 12.73%        
Fair Value   11,240,860   15,069,743
Gross Addition [9]   1,786,486    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (5,615,369)    
Fair Value   11,240,860   15,069,743
Interest/Dividend/ Other income   $ 134,785    
Investment interest rate   12.73%    
Maturity Date   Jun. 01, 2025    
Investment, Identifier [Axis]: Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units        
Fair Value   $ 33,351,000   0
Gross Addition [9]   62,647,925    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (29,296,925)    
Fair Value   33,351,000   0
Interest/Dividend/ Other income   0    
Investment, Identifier [Axis]: Precision Products Machining Group, LLC Class A Units        
Fair Value 47,291,000 33,351,000    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 13,940,000      
Fair Value 47,291,000 33,351,000    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: RT Holdings Parent, LLC Class A Unit        
Fair Value 20,405,886 15,197,224   19,487,032
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 5,208,662 (4,289,808)    
Fair Value 20,405,886 15,197,224   19,487,032
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: RT Holdings Parent, LLC P-1 Units        
Fair Value   293,001   376,000
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (82,999)    
Fair Value   293,001   376,000
Interest/Dividend/ Other income   0    
Investment, Identifier [Axis]: RT Holdings Parent, LLC P-2 Units        
Fair Value   68,000   110,000
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (42,000)    
Fair Value   68,000   110,000
Interest/Dividend/ Other income   0    
Investment, Identifier [Axis]: RT Holdings Parent, LLC Warrant        
Fair Value 3,400,888 2,532,687   3,247,928
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 868,201 (715,241)    
Fair Value 3,400,888 2,532,687   3,247,928
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan        
Fair Value 0 0    
Gross Addition [4] 0      
Gross Reduction [6] 0      
Realized Gains (Losses) (2,816,305)      
Net Change in Unrealized Appreciation/ (Depreciation) 2,816,305      
Fair Value 0 0    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan - 20.00%        
Fair Value   0   0
Gross Addition [5]   0    
Gross Reduction [7]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   0    
Fair Value   0   0
Interest/Dividend/ Other income   $ 0    
Investment interest rate   20.00%    
Maturity Date   Nov. 14, 2025    
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan        
Fair Value 2,928,000 $ 2,928,001    
Gross Addition [8] 234,347      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (234,348)      
Fair Value 2,928,000 2,928,001    
Interest/Dividend/ Other income 237,868      
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan - 20.65%        
Fair Value   2,928,001   2,940,257
Gross Addition [9]   417,510    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (429,766)    
Fair Value   2,928,001   2,940,257
Interest/Dividend/ Other income   $ 425,897    
Investment interest rate   20.65%    
Maturity Date   Feb. 24, 2027    
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan        
Fair Value 9,703,826 $ 9,389,540    
Gross Addition [8] 553,628      
Gross Reduction [10] (229,608)      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (9,734)      
Fair Value 9,703,826 9,389,540    
Interest/Dividend/ Other income 748,477      
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan - 16.65%        
Fair Value   9,389,540   6,696,255
Gross Addition [9]   2,856,227    
Gross Reduction [11]   (193,406)    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   30,464    
Fair Value   9,389,540   6,696,255
Interest/Dividend/ Other income   $ 1,482,899    
Investment interest rate   16.65%    
Maturity Date   Feb. 24, 2027    
Investment, Identifier [Axis]: Ruby Tuesday P-1 Units        
Fair Value 393,999 $ 293,001    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 100,998      
Fair Value 393,999 293,001    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: Ruby Tuesday P-2 Units        
Fair Value 119,001 68,000    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 51,001      
Fair Value 119,001 68,000    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Common Stock        
Fair Value   16,945,063   31,928,148
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (14,983,085)    
Fair Value   16,945,063   31,928,148
Interest/Dividend/ Other income   795,969    
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock A        
Fair Value   18,060,308   15,399,637
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   2,660,671    
Fair Value   18,060,308   15,399,637
Interest/Dividend/ Other income   0    
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock B        
Fair Value   5,284,268   4,888,847
Gross Addition [9]   0    
Gross Reduction [11]   0    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   395,421    
Fair Value   5,284,268   4,888,847
Interest/Dividend/ Other income   0    
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Term Loan - 12.46%        
Fair Value   8,065,952   8,808,264
Gross Addition [9]   8,240    
Gross Reduction [11]   (738,177)    
Realized Gains (Losses)   0    
Net Change in Unrealized Appreciation/ (Depreciation)   (12,375)    
Fair Value   8,065,952   8,808,264
Interest/Dividend/ Other income   $ 1,173,155    
Investment interest rate   12.46%    
Maturity Date   Dec. 29, 2026    
Investment, Identifier [Axis]: School Specialty, Inc. Common Stock        
Fair Value 13,492,709 $ 16,945,063    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (3,452,354)      
Fair Value 13,492,709 16,945,063    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: School Specialty, Inc. Preferred Stock A        
Fair Value 18,060,308 18,060,308    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 0      
Fair Value 18,060,308 18,060,308    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: School Specialty, Inc. Preferred Stock B        
Fair Value 5,284,268 5,284,268    
Gross Addition [8] 0      
Gross Reduction [10] 0      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) 0      
Fair Value 5,284,268 5,284,268    
Interest/Dividend/ Other income 0      
Investment, Identifier [Axis]: School Specialty, Inc. Term Loan - 9.25%        
Fair Value 7,515,440 8,065,952    
Gross Addition [8] 3,379      
Gross Reduction [10] (548,403)      
Realized Gains (Losses) 0      
Net Change in Unrealized Appreciation/ (Depreciation) (5,488)      
Fair Value 7,515,440 8,065,952    
Interest/Dividend/ Other income $ 493,028      
Investment interest rate 9.25%      
Maturity Date Dec. 29, 2026      
Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Common Membership Interests        
Fair Value $ 0 0   0
Gross Addition 0 [8] 0 [9]    
Gross Reduction 0 [10] 0 [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) 0 0    
Fair Value 0 0   0
Interest/Dividend/ Other income 0 0    
Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Preferred Membership Interests        
Fair Value 38,243,128 51,230,479   69,780,704
Gross Addition 0 [8] 0 [9]    
Gross Reduction (7,600,000) [10] (1,880,000) [11]    
Realized Gains (Losses) 0 0    
Net Change in Unrealized Appreciation/ (Depreciation) (5,387,351) (16,670,225)    
Fair Value 38,243,128 51,230,479   $ 69,780,704
Interest/Dividend/ Other income $ 2,560,000 $ 5,160,000    
[1] The fair value of each debt and equity investment was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”
[2] The fair value of the Quantum Corporation Common Stock held by the Company is based on the quoted market price of the issuer’s stock as of December 31, 2024. Such common stock is considered to be a Level 1 security within the Fair Value Hierarchy. Otherwise, the fair value of each debt and equity investment was determined using significant unobservable inputs and such investments are considered to be Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”
[3] Investment is in default as of June 30, 2025.

SOFR - Secured Overnight Financing Rate, generally 1-Month or 3-Month

PIK - Payment-In-Kind

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $11,075,063 and $8,856,135, respectively, for the period ended June 30, 2025. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

 

Geographic Breakdown of Portfolio

 

 

 

United States

 

 

100

%

[4] Gross additions include new purchases, payment-in-kind (“PIK”) income and amortization of original issue and market discounts.
[5] Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
[6] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[7] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[8] Gross additions include new purchases, PIK income and amortization of original issue and market discounts.
[9] Gross additions include new purchases, PIK income and amortization of original issue and market discounts
[10] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
[11] Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium
[12] As defined in the Investment Company Act of 1940, as amended (the “1940 Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these affiliated investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2023

 

 

Gross Addition(a)

 

 

Gross Reduction(b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at December 31, 2024

 

 

Interest/Dividend/
Other income

 

Animal Supply Company, LLC First Out Term Loan - 13.09%

 

$

 

 

$

2,678,367

 

 

$

 

 

$

 

 

$

25,357

 

 

$

2,703,724

 

 

$

233,844

 

Animal Supply Company, LLC Term Loan - 13.28%

 

 

19,054,378

 

 

 

 

 

 

(52,086

)

 

 

 

 

 

(18,316,016

)

 

 

686,276

 

 

 

(29,212

)

Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan - 20.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Controlled Affiliated Investments

 

$

19,054,378

 

 

$

2,678,367

 

 

$

(52,086

)

 

$

 

 

$

(18,290,659

)

 

$

3,390,000

 

 

$

204,632

 

[13] Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.
[14] Investment is in default as of December 31, 2024.

SOFR - Secured Overnight Financing Rate, generally 1-Month or 3-Month

PIK - Payment-In-Kind

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $26,994,359 and $20,960,322, respectively, for the period ended December 31, 2024. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

 

Country Breakdown Portfolio

 

 

 

United States

 

 

100

%

[15] Non-income producing.
[16] As defined in the 1940 Act, the investment is deemed to be a “controlled person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2024 and June 30, 2025 along with transactions during the period ended June 30, 2025 in these controlled investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2024

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change
in Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at June 30, 2025

 

 

Interest/Dividend/
Other income

 

Cedar Electronics Holdings, Corp Incremental Term Loan - 15.00%

 

$

5,844,291

 

 

$

457,427

 

 

$

 

 

$

 

 

$

 

 

$

6,301,718

 

 

$

460,519

 

Cedar Electronics Holdings, Corp Term Loan - 9.50%

 

 

14,018,452

 

 

 

 

 

 

(583

)

 

 

 

 

 

583

 

 

 

14,018,452

 

 

 

995,150

 

Cedar Ultimate Parent, LLC Class A Preferred Unit

 

 

16,403,979

 

 

 

 

 

 

 

 

 

 

 

 

(4,019,986

)

 

 

12,383,993

 

 

 

 

Cedar Ultimate Parent, LLC Class D Preferred Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Ultimate Parent, LLC Class E Preferred Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overton Chicago Gear, LLC Revolver

 

 

5,829,929

 

 

 

1,897,084

 

 

 

 

 

 

 

 

 

 

 

 

7,727,013

 

 

 

197,396

 

Overton Chicago Gear, LLC Term Loan A

 

 

40,929,862

 

 

 

1,269,684

 

 

 

 

 

 

 

 

 

(2,257

)

 

 

42,197,289

 

 

 

1,272,789

 

Pace Industries, Inc. Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pace Industries, Inc. Term Loan - 3.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pace Industries, Inc. Term Loan - 9.75%

 

 

42,921,932

 

 

 

 

 

 

(6,143

)

 

 

 

 

 

(6,474,369

)

 

 

36,441,420

 

 

 

(6,143

)

Pace Industries, LLC Revolver Opco

 

 

11,240,860

 

 

 

2,336,380

 

 

 

 

 

 

 

 

 

(3,026,764

)

 

 

10,550,476

 

 

 

2,500

 

Pace Industries, Inc. 2025 Term Loan - 7.75%

 

 

 

 

 

4,235,424

 

 

 

 

 

 

 

 

 

 

 

 

4,235,424

 

 

 

101,169

 

Precision Products Machining Group, LLC Class A Units

 

 

33,351,000

 

 

 

 

 

 

 

 

 

 

 

 

13,940,000

 

 

 

47,291,000

 

 

 

 

RT Holdings Parent, LLC Class A Unit

 

 

15,197,224

 

 

 

 

 

 

 

 

 

 

 

 

5,208,662

 

 

 

20,405,886

 

 

 

 

RT Holdings Parent, LLC Warrant

 

 

2,532,687

 

 

 

 

 

 

 

 

 

 

 

 

868,201

 

 

 

3,400,888

 

 

 

 

Ruby Tuesday Operations, LLC Term Loan

 

 

9,389,540

 

 

 

553,628

 

 

 

(229,608

)

 

 

 

 

 

(9,734

)

 

 

9,703,826

 

 

 

748,477

 

Ruby Tuesday Operations, LLC Incremental Term Loan

 

 

2,928,001

 

 

 

234,347

 

 

 

 

 

 

 

 

 

(234,348

)

 

 

2,928,000

 

 

 

237,868

 

Ruby Tuesday P-1 Units

 

 

293,001

 

 

 

 

 

 

 

 

 

 

 

 

100,998

 

 

 

393,999

 

 

 

 

Ruby Tuesday P-2 Units

 

 

68,000

 

 

 

 

 

 

 

 

 

 

 

 

51,001

 

 

 

119,001

 

 

 

 

School Specialty, Inc. Common Stock

 

 

16,945,063

 

 

 

 

 

 

 

 

 

 

 

 

(3,452,354

)

 

 

13,492,709

 

 

 

 

School Specialty, Inc. Preferred Stock A

 

 

18,060,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,060,308

 

 

 

 

School Specialty, Inc. Preferred Stock B

 

 

5,284,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,284,268

 

 

 

 

School Specialty, Inc. Term Loan - 9.25%

 

 

8,065,952

 

 

 

3,379

 

 

 

(548,403

)

 

 

 

 

 

(5,488

)

 

 

7,515,440

 

 

 

493,028

 

TCW Direct Lending Strategic Ventures LLC Common Membership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCW Direct Lending Strategic Ventures LLC Preferred Membership Interests

 

 

51,230,479

 

 

 

 

 

 

(7,600,000

)

 

 

 

 

 

(5,387,351

)

 

 

38,243,128

 

 

 

2,560,000

 

Total Controlled Affiliated Investments

 

$

300,534,828

 

 

$

10,987,353

 

 

$

(8,384,737

)

 

$

 

 

$

(2,443,206

)

 

$

300,694,238

 

 

$

7,062,753

 

[17] Certain debt investments are subject to contractual restrictions on resale, such as approval of the agent or borrower.
[18] As defined in the 1940 Act, the investment is deemed to be a “controlled person” of the Company because the Company owns, either directly or indirectly, 25% or more of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these controlled investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2023

 

 

Gross Addition(a)

 

 

Gross Reduction(b)

 

 

Realized Gains
(Losses)

 

 

Net Change
in Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at December 31, 2024

 

 

Interest/Dividend/
Other income

 

Cedar Electronics Holdings, Corp Incremental Term Loan - 15.00%

 

$

5,020,439

 

 

$

756,515

 

 

$

 

 

$

 

 

$

67,337

 

 

$

5,844,291

 

 

$

764,721

 

Cedar Electronics Holdings, Corp Term Loan - 12.65%

 

 

14,018,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,018,452

 

 

 

2,130,117

 

Cedar Ultimate Parent, LLC Class A Preferred Unit

 

 

19,981,009

 

 

 

 

 

 

 

 

 

 

 

 

(3,577,030

)

 

 

16,403,979

 

 

 

 

Cedar Ultimate Parent, LLC Class D Preferred Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Ultimate Parent, LLC Class E Preferred Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Revolver - 6.00%

 

 

 

 

 

5,829,929

 

 

 

 

 

 

 

 

 

 

 

 

5,829,929

 

 

 

123,222

 

Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Term Loan - 6.00%

 

 

 

 

 

40,915,831

 

 

 

 

 

 

 

 

 

14,031

 

 

 

40,929,862

 

 

 

938,236

 

Pace Industries, Inc. Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pace Industries, Inc. HoldCo Term Loan - 6.58%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pace Industries, Inc. Term Loan - 12.83%

 

 

62,986,086

 

 

 

2,294,114

 

 

 

 

 

 

 

 

 

(22,358,268

)

 

 

42,921,932

 

 

 

1,714,144

 

Pace Industries, LLC Revolver Opco - 12.73%

 

 

15,069,743

 

 

 

1,786,486

 

 

 

 

 

 

 

 

 

(5,615,369

)

 

 

11,240,860

 

 

 

134,785

 

Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units

 

 

 

 

 

62,647,925

 

 

 

 

 

 

 

 

 

(29,296,925

)

 

 

33,351,000

 

 

 

 

RT Holdings Parent, LLC Class A Unit

 

 

19,487,032

 

 

 

 

 

 

 

 

 

 

 

 

(4,289,808

)

 

 

15,197,224

 

 

 

 

RT Holdings Parent, LLC Warrant

 

 

3,247,928

 

 

 

 

 

 

 

 

 

 

 

 

(715,241

)

 

 

2,532,687

 

 

 

 

RT Holdings Parent, LLC P-1 Units

 

 

376,000

 

 

 

 

 

 

 

 

 

 

 

 

(82,999

)

 

 

293,001

 

 

 

 

RT Holdings Parent, LLC P-2 Units

 

 

110,000

 

 

 

 

 

 

 

 

 

 

 

 

(42,000

)

 

 

68,000

 

 

 

 

Ruby Tuesday Operations, LLC Term Loan - 16.65%

 

 

6,696,255

 

 

 

2,856,227

 

 

 

(193,406

)

 

 

 

 

 

30,464

 

 

 

9,389,540

 

 

 

1,482,899

 

Ruby Tuesday Operations, LLC Incremental Term Loan - 20.65%

 

 

2,940,257

 

 

 

417,510

 

 

 

 

 

 

 

 

 

(429,766

)

 

 

2,928,001

 

 

 

425,897

 

SSI Parent, LLC (fka School Specialty, Inc.) Common Stock

 

 

31,928,148

 

 

 

 

 

 

 

 

 

 

 

 

(14,983,085

)

 

 

16,945,063

 

 

 

795,969

 

SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock A

 

 

15,399,637

 

 

 

 

 

 

 

 

 

 

 

 

2,660,671

 

 

 

18,060,308

 

 

 

 

SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock B

 

 

4,888,847

 

 

 

 

 

 

 

 

 

 

 

 

395,421

 

 

 

5,284,268

 

 

 

 

SSI Parent, LLC (fka School Specialty, Inc.) Term Loan - 12.46%

 

 

8,808,264

 

 

 

8,240

 

 

 

(738,177

)

 

 

 

 

 

(12,375

)

 

 

8,065,952

 

 

 

1,173,155

 

TCW Direct Lending Strategic Ventures LLC Common Membership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCW Direct Lending Strategic Ventures LLC Preferred Membership Interests

 

 

69,780,704

 

 

 

 

 

 

(1,880,000

)

 

 

 

 

 

(16,670,225

)

 

 

51,230,479

 

 

 

5,160,000

 

Total Controlled Affiliated Investments

 

$

280,738,801

 

 

$

117,512,777

 

 

$

(2,811,583

)

 

$

 

 

$

(94,905,167

)

 

$

300,534,828

 

 

$

14,843,145

 

[19] As defined in the Investment Company Act of 1940, as amended (the “1940 Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2024 and June 30, 2025 along with transactions during the period ended June 30, 2025 in these affiliated investments are as follows:

 

Name of Investment

 

Fair Value at December 31, 2024

 

 

Gross Addition (a)

 

 

Gross Reduction (b)

 

 

Realized Gains
(Losses)

 

 

Net Change in
Unrealized
Appreciation/
(Depreciation)

 

 

Fair Value at June 30, 2025

 

 

Interest/Dividend/
Other income

 

ASC Acquisition Holdings LLC Term Loan - 9.50%

 

$

686,276

 

 

$

 

 

$

 

 

$

(27,362,675

)

 

$

26,676,399

 

 

$

 

 

$

 

Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan

 

 

 

 

 

 

 

 

 

 

 

(2,816,305

)

 

 

2,816,305

 

 

 

 

 

 

 

Animal Supply Company, LLC First Out Term Loan

 

 

2,703,724

 

 

 

6,022

 

 

 

30,767

 

 

 

(2,715,155

)

 

 

(25,358

)

 

 

 

 

 

35,805

 

Total Non-Controlled Affiliated Investments

 

$

3,390,000

 

 

$

6,022

 

 

$

30,767

 

 

$

(32,894,135

)

 

$

29,467,346

 

 

$

 

 

$

35,805

 

[20] Non-income producing.
[21] All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and may be deemed “restricted securities” under the Securities Act. As of June 30, 2025, the aggregate fair value of these securities was $120,832,051, or 16.7% of the Company’s total assets.
[22] Holdings of SSI Parent, LLC (fka School Specialty, Inc.) Class A & B preferred stock and common stock are held through TCW DL SSP LLC, a special purpose vehicle.
[23] All or a portion of such security was acquired in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed “restricted securities” under the Securities Act. As of December 31, 2024, the aggregate fair value of these securities was $108,135,530, or 14.0% of the Company’s total assets.
[24] Holdings of SSI Parent, LLC (fka School Specialty, Inc.) Class A & B preferred stock and common stock are held through TCW DL SSP LLC, a special purpose vehicle.
[25] The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of June 30, 2025, $38,243,128 or 5.3% of the Company’s total assets were represented by “non-qualifying assets.”
[26] The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act. A business development company may not acquire an asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of December 31, 2024, $51,230,479 or 6.6% of the Company’s total assets were represented by “non-qualifying assets.”