Consolidated Schedule of Investments (Parenthetical) - USD ($)
|
6 Months Ended |
12 Months Ended |
|
|
Jun. 30, 2025 |
Dec. 31, 2024 |
Mar. 31, 2025 |
Dec. 31, 2023 |
% of Net Assets |
|
128.10%
|
[1] |
129.70%
|
[2] |
|
|
Net Assets - % of Net Assets |
|
100.00%
|
|
100.00%
|
|
|
|
Percentage of total investment of net asset |
|
(282.70%)
|
|
(294.70%)
|
|
|
|
Percentage of net unrealized depreciation on unfunded commitments |
|
(0.00%)
|
|
(0.40%)
|
|
|
|
Percentage of liabilities in excess of other assets |
|
(182.70%)
|
|
(194.30%)
|
|
|
|
Fair Value |
|
$ 327,832,330
|
[1],[3] |
$ 331,582,372
|
[2] |
|
|
Fair Value |
|
$ 327,832,330
|
[1],[3] |
$ 331,582,372
|
[2] |
|
|
Percentage of minimum qualifying assets |
|
70.00%
|
|
70.00%
|
|
|
|
Non-qualifying assets |
|
$ 38,243,128
|
|
$ 51,230,479
|
|
|
|
Percentage of non-qualifying assets |
|
5.30%
|
|
6.60%
|
|
|
|
Aggregate fair value on restricted securities |
|
$ 120,832,051
|
|
$ 108,135,530
|
|
|
|
Percentage of restricted securities on net assets |
|
16.70%
|
|
14.00%
|
|
|
|
First American Government Obligation Fund [Member] |
|
|
|
|
|
|
|
Percentage of yield on investment |
|
4.26%
|
|
4.39%
|
|
|
|
U.S. Treasury Bill |
|
|
|
|
|
|
|
Percentage of yield on investment |
|
4.30%
|
|
4.46%
|
|
|
|
Maturity Date |
|
Oct. 28, 2025
|
|
Apr. 03, 2025
|
|
|
|
Non-Controlled Affiliated Investments |
|
|
|
|
|
|
|
Fair Value |
|
$ 0
|
|
$ 3,390,000
|
|
|
$ 19,054,378
|
Gross Addition |
|
6,022
|
[4] |
2,678,367
|
[5] |
|
|
Gross Reduction |
|
(30,767)
|
[6] |
(52,086)
|
[7] |
|
|
Realized Gains (Losses) |
|
(32,894,135)
|
|
(0)
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
29,467,346
|
|
(18,290,659)
|
|
|
|
Fair Value |
|
0
|
|
3,390,000
|
|
|
19,054,378
|
Interest/Dividend/ Other income |
|
$ 35,805
|
|
$ 204,632
|
|
|
|
Non-Controlled Affiliated Investments | Minimum |
|
|
|
|
|
|
|
Percentage of voting interests on investment securities owned |
|
5.00%
|
|
5.00%
|
|
|
|
Non-Controlled Affiliated Investments | Maximum |
|
|
|
|
|
|
|
Percentage of voting interests on investment securities owned |
|
25.00%
|
|
25.00%
|
|
|
|
Controlled Affiliated Investments |
|
|
|
|
|
|
|
Fair Value |
|
$ 300,694,238
|
|
$ 300,534,828
|
|
|
280,738,801
|
Gross Addition |
|
10,987,353
|
[8] |
117,512,777
|
[9] |
|
|
Gross Reduction |
|
(8,384,737)
|
[10] |
(2,811,583)
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(2,443,206)
|
|
(94,905,167)
|
|
|
|
Fair Value |
|
300,694,238
|
|
300,534,828
|
|
|
280,738,801
|
Interest/Dividend/ Other income |
|
7,062,753
|
|
$ 14,843,145
|
|
|
|
Controlled Affiliated Investments | Minimum |
|
|
|
|
|
|
|
Percentage of voting interests on investment securities owned |
|
|
|
25.00%
|
|
25.00%
|
|
Investment, Identifier [Axis]: ASC Acquisition Holdings LLC Term Loan - 9.50% |
|
|
|
|
|
|
|
Fair Value |
|
0
|
|
$ 686,276
|
|
|
|
Gross Addition |
[4] |
0
|
|
|
|
|
|
Gross Reduction |
[6] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
(27,362,675)
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
26,676,399
|
|
|
|
|
|
Fair Value |
|
0
|
|
686,276
|
|
|
|
Interest/Dividend/ Other income |
|
$ 0
|
|
|
|
|
|
Investment interest rate |
|
9.50%
|
|
|
|
|
|
Maturity Date |
|
Dec. 31, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Animal Supply Company, LLC First Out Term Loan |
|
|
|
|
|
|
|
Fair Value |
|
$ 0
|
|
2,703,724
|
|
|
|
Gross Addition |
[4] |
6,022
|
|
|
|
|
|
Gross Reduction |
[6] |
(30,767)
|
|
|
|
|
|
Realized Gains (Losses) |
|
(2,715,155)
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(25,358)
|
|
|
|
|
|
Fair Value |
|
0
|
|
2,703,724
|
|
|
|
Interest/Dividend/ Other income |
|
35,805
|
|
|
|
|
|
Investment, Identifier [Axis]: Animal Supply Company, LLC First Out Term Loan - 13.09% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
2,703,724
|
|
|
0
|
Gross Addition |
[5] |
|
|
2,678,367
|
|
|
|
Gross Reduction |
[7] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
25,357
|
|
|
|
Fair Value |
|
|
|
2,703,724
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
$ 233,844
|
|
|
|
Investment interest rate |
|
|
|
13.09%
|
|
|
|
Maturity Date |
|
|
|
Aug. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Animal Supply Company, LLC Term Loan - 13.28% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
$ 686,276
|
|
|
19,054,378
|
Gross Addition |
[5] |
|
|
0
|
|
|
|
Gross Reduction |
[7] |
|
|
(52,086)
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(18,316,016)
|
|
|
|
Fair Value |
|
|
|
686,276
|
|
|
19,054,378
|
Interest/Dividend/ Other income |
|
|
|
$ (29,212)
|
|
|
|
Investment interest rate |
|
|
|
13.28%
|
|
|
|
Maturity Date |
|
|
|
Aug. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Incremental Term Loan - 15.00% |
|
|
|
|
|
|
|
Fair Value |
|
6,301,718
|
|
$ 5,844,291
|
|
|
5,020,439
|
Gross Addition |
|
457,427
|
[8] |
756,515
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
67,337
|
|
|
|
Fair Value |
|
6,301,718
|
|
5,844,291
|
|
|
5,020,439
|
Interest/Dividend/ Other income |
|
$ 460,519
|
|
$ 764,721
|
|
|
|
Investment interest rate |
|
15.00%
|
|
15.00%
|
|
|
|
Maturity Date |
|
Dec. 31, 2026
|
|
Dec. 31, 2026
|
|
|
|
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Term Loan - 12.65% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
$ 14,018,452
|
|
|
14,018,452
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
0
|
|
|
|
Fair Value |
|
|
|
14,018,452
|
|
|
14,018,452
|
Interest/Dividend/ Other income |
|
|
|
$ 2,130,117
|
|
|
|
Investment interest rate |
|
|
|
12.65%
|
|
|
|
Maturity Date |
|
|
|
Dec. 31, 2026
|
|
|
|
Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Term Loan - 9.50% |
|
|
|
|
|
|
|
Fair Value |
|
$ 14,018,452
|
|
$ 14,018,452
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
(583)
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
583
|
|
|
|
|
|
Fair Value |
|
14,018,452
|
|
14,018,452
|
|
|
|
Interest/Dividend/ Other income |
|
$ 995,150
|
|
|
|
|
|
Investment interest rate |
|
9.50%
|
|
|
|
|
|
Maturity Date |
|
Dec. 31, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class A Preferred Unit |
|
|
|
|
|
|
|
Fair Value |
|
$ 12,383,993
|
|
16,403,979
|
|
|
19,981,009
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(4,019,986)
|
|
(3,577,030)
|
|
|
|
Fair Value |
|
12,383,993
|
|
16,403,979
|
|
|
19,981,009
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class D Preferred Unit |
|
|
|
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class E Preferred Unit |
|
|
|
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
$ 0
|
|
$ 0
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Distributors Animal Supply Company, LLC Date 05/29/24 Term Loan – 13.09% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK) Net Assets 1.1% Maturity 08/14/25 |
|
|
|
|
|
|
|
Acquisition Date |
[12],[13] |
|
|
May 29, 2024
|
|
|
|
% of Net Assets |
[12],[13] |
|
|
1.10%
|
|
|
|
Fair Value |
[12],[13] |
|
|
$ 2,703,724
|
|
|
|
Fair Value |
[12],[13] |
|
|
$ 2,703,724
|
|
|
|
Investment interest rate |
[12],[13] |
|
|
13.09%
|
|
|
|
Maturity Date |
[12],[13] |
|
|
Aug. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Distributors Animal Supply Company, LLC Date 08/14/20 Term Loan – 13.28% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK) Net Assets 0.3% Maturity 08/14/25 |
|
|
|
|
|
|
|
Acquisition Date |
[12],[13],[14],[15] |
|
|
Aug. 14, 2020
|
|
|
|
% of Net Assets |
[12],[13],[14],[15] |
|
|
0.30%
|
|
|
|
Fair Value |
[12],[13],[14],[15] |
|
|
$ 686,276
|
|
|
|
Fair Value |
[12],[13],[14],[15] |
|
|
$ 686,276
|
|
|
|
Investment interest rate |
[12],[13],[14],[15] |
|
|
13.28%
|
|
|
|
Maturity Date |
[12],[13],[14],[15] |
|
|
Aug. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Distributors Retail & Animal Intermediate, LLC Date 07/29/22 Delayed Draw Priming Term Loan - 20.00% inc PIK (20.00%, Fixed Coupon, all PIK) Net Assets 0.0% Maturity 11/14/25 |
|
|
|
|
|
|
|
Acquisition Date |
[12],[13],[14],[15] |
|
|
Jul. 29, 2022
|
|
|
|
% of Net Assets |
[12],[13],[14],[15] |
|
|
0.00%
|
|
|
|
Fair Value |
[12],[13],[14],[15] |
|
|
$ 0
|
|
|
|
Fair Value |
[12],[13],[14],[15] |
|
|
$ 0
|
|
|
|
Investment interest rate |
[12],[13],[14],[15] |
|
|
20.00%
|
|
|
|
Maturity Date |
[12],[13],[14],[15] |
|
|
Nov. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 12.43% (SOFR + 8.00%, 1.25% Floor) Net Assets 2.9% Maturity 12/29/26 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Sep. 15, 2020
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
2.90%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 7,515,441
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 7,515,441
|
|
|
|
|
|
Investment interest rate |
[16],[17] |
12.43%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Dec. 29, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 12.46% (SOFR + 8.00%, 1.25% Floor) Net Assets 3.2% Maturity 12/29/26 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Sep. 15, 2020
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
3.20%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 8,065,952
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 8,065,952
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
12.46%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Dec. 29, 2026
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 20.44% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.1% Maturity 02/24/27 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Feb. 01, 2023
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
1.10%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 2,928,000
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 2,928,000
|
|
|
|
|
|
Investment interest rate |
[16],[17] |
20.44%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Feb. 24, 2027
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 20.65% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.1% Maturity 02/24/27 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Feb. 01, 2023
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
1.10%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 2,928,001
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 2,928,001
|
|
|
|
Investment interest rate |
[13] |
|
|
20.65%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Feb. 24, 2027
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 16.44% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 3.8% Maturity 02/24/27 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Feb. 24, 2021
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
3.80%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 9,703,826
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 9,703,826
|
|
|
|
|
|
Investment interest rate |
[16],[17] |
16.44%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Feb. 24, 2027
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 16.65% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 3.7% Maturity 02/24/27 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Feb. 24, 2021
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
3.70%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 9,389,540
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 9,389,540
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
16.65%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Feb. 24, 2027
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 01/30/19 Incremental Term Loan - 15.00% inc PIK (15.00%, Fixed Coupon, all PIK) Net Assets 2.3% Maturity 12/31/26 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Jan. 30, 2019
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
2.30%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 5,844,291
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 5,844,291
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
15.00%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Dec. 31, 2026
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 01/30/19 Incremental Term Loan - 15.00% inc PIK (15.00%, Fixed Coupon, all PIK) Net Assets 2.5% Maturity 12/31/26 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Jan. 30, 2019
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
2.50%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 6,301,718
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 6,301,718
|
|
|
|
|
|
Investment interest rate |
[16],[17] |
15.00%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Dec. 31, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 05/19/15 Term Loan – 12.42% (SOFR + 8.00%, 1.50% Floor) Net Assets 5.5% Maturity 12/31/26 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
May 19, 2015
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
5.50%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 14,018,452
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 14,018,452
|
|
|
|
|
|
Investment interest rate |
[16],[17] |
12.42%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Dec. 31, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Household Durables Cedar Electronics Holdings, Corp. Date 05/19/15 Term Loan – 12.65% (SOFR + 8.00%, 1.50% Floor) Net Assets 5.5% Maturity 12/31/26 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
May 19, 2015
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
5.50%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 14,018,452
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 14,018,452
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
12.65%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Dec. 31, 2026
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 2.3% Maturity 01/31/28 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Aug. 22, 2024
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
2.30%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 5,829,929
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 5,829,929
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
6.00%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Jan. 31, 2028
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 3.0% Maturity 01/31/28 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Aug. 22, 2024
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
3.00%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 7,727,013
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 7,727,013
|
|
|
|
|
|
Investment interest rate |
[17] |
6.00%
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Jan. 31, 2028
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% inc PIK (6.00%, Fixed Coupon all PIK) Net Assets 16.5% Maturity 01/31/28 |
|
|
|
|
|
|
|
Acquisition Date |
[17],[19] |
Aug. 22, 2024
|
|
|
|
|
|
% of Net Assets |
[17],[19] |
16.50%
|
|
|
|
|
|
Fair Value |
[17],[19] |
$ 42,197,288
|
|
|
|
|
|
Fair Value |
[17],[19] |
$ 42,197,288
|
|
|
|
|
|
Investment interest rate |
[17],[19] |
6.00%
|
|
|
|
|
|
Maturity Date |
[17],[19] |
Jan. 31, 2028
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 16.0% Maturity 01/31/28 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[18] |
|
|
Aug. 22, 2024
|
|
|
|
% of Net Assets |
[13],[18] |
|
|
16.00%
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 40,929,861
|
|
|
|
Fair Value |
[13],[18] |
|
|
$ 40,929,861
|
|
|
|
Investment interest rate |
[13],[18] |
|
|
6.00%
|
|
|
|
Maturity Date |
[13],[18] |
|
|
Jan. 31, 2028
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 04/11/25 2025 Term Loan - 10.72% inc PIK (SOFR + 6.25%, 1.50% Floor, all PIK) Net Assets 1.7% Maturity 04/11/25 |
|
|
|
|
|
|
|
Acquisition Date |
[16],[17] |
Apr. 11, 2025
|
|
|
|
|
|
% of Net Assets |
[16],[17] |
1.70%
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 4,235,424
|
|
|
|
|
|
Fair Value |
[16],[17] |
$ 4,235,424
|
|
|
|
|
|
Maturity Date |
[16],[17] |
Apr. 14, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 HoldCo Term Loan – 6.44% inc PIK (SOFR + 2.00%, 1.50% Floor, all PIK) Net Assets 0.0% Maturity 06/01/40 |
|
|
|
|
|
|
|
Acquisition Date |
[3],[16],[17],[20] |
Jun. 01, 2020
|
|
|
|
|
|
% of Net Assets |
[3],[16],[17],[20] |
0.00%
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 0
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 0
|
|
|
|
|
|
Investment interest rate |
[3],[16],[17],[20] |
6.44%
|
|
|
|
|
|
Maturity Date |
[3],[16],[17],[20] |
Jun. 01, 2040
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 HoldCo Term Loan – 6.58% inc PIK (SOFR + 2.00%, 1.50% Floor, all PIK) Net Assets 0.0% Maturity 06/01/40 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[14],[15],[18] |
|
|
Jun. 01, 2020
|
|
|
|
% of Net Assets |
[13],[14],[15],[18] |
|
|
0.00%
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 0
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 0
|
|
|
|
Investment interest rate |
[13],[14],[15],[18] |
|
|
6.58%
|
|
|
|
Maturity Date |
[13],[14],[15],[18] |
|
|
Jun. 01, 2040
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 Term Loan – 12.72% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 14.2% Maturity 10/14/26 |
|
|
|
|
|
|
|
Acquisition Date |
[3],[16],[17],[20] |
Jun. 01, 2020
|
|
|
|
|
|
% of Net Assets |
[3],[16],[17],[20] |
14.20%
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 36,441,420
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 36,441,420
|
|
|
|
|
|
Investment interest rate |
[3],[16],[17],[20] |
12.72%
|
|
|
|
|
|
Maturity Date |
[3],[16],[17],[20] |
Oct. 14, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 Term Loan – 12.83% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 16.8% Maturity 06/01/25 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[14],[15],[18] |
|
|
Jun. 01, 2020
|
|
|
|
% of Net Assets |
[13],[14],[15],[18] |
|
|
16.80%
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 42,921,932
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 42,921,932
|
|
|
|
Investment interest rate |
[13],[14],[15],[18] |
|
|
12.83%
|
|
|
|
Maturity Date |
[13],[14],[15],[18] |
|
|
Jun. 01, 2025
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 10/07/22 Revolver - 12.73% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 4.1% Maturity 10/14/26 |
|
|
|
|
|
|
|
Acquisition Date |
[3],[16],[17],[20] |
Oct. 07, 2022
|
|
|
|
|
|
% of Net Assets |
[3],[16],[17],[20] |
4.10%
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 10,550,476
|
|
|
|
|
|
Fair Value |
[3],[16],[17],[20] |
$ 10,550,476
|
|
|
|
|
|
Investment interest rate |
[3],[16],[17],[20] |
12.73%
|
|
|
|
|
|
Maturity Date |
[3],[16],[17],[20] |
Oct. 14, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 10/07/22 Revolver - 12.73% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 4.4% Maturity 06/01/25 |
|
|
|
|
|
|
|
Acquisition Date |
[13],[14],[15],[18] |
|
|
Oct. 07, 2022
|
|
|
|
% of Net Assets |
[13],[14],[15],[18] |
|
|
4.40%
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 11,240,860
|
|
|
|
Fair Value |
[13],[14],[15],[18] |
|
|
$ 11,240,860
|
|
|
|
Investment interest rate |
[13],[14],[15],[18] |
|
|
12.73%
|
|
|
|
Maturity Date |
[13],[14],[15],[18] |
|
|
Jun. 01, 2025
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Pharmaceuticals Noramco, LLC Date 07/01/16 Term Loan – 12.82% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK) Net Assets 10.6% Maturity 05/01/26 |
|
|
|
|
|
|
|
Acquisition Date |
[17] |
Jul. 01, 2016
|
|
|
|
|
|
% of Net Assets |
[17] |
10.60%
|
|
|
|
|
|
Fair Value |
[17] |
$ 27,138,093
|
|
|
|
|
|
Fair Value |
[17] |
$ 27,138,093
|
|
|
|
|
|
Investment interest rate |
[17] |
12.82%
|
|
|
|
|
|
Maturity Date |
[17] |
May 01, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Debt Investments- United States Pharmaceuticals Noramco, LLC Date 07/01/16 Term Loan – 13.12% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK) Net Assets 10.8% Maturity 01/31/26 |
|
|
|
|
|
|
|
Acquisition Date |
[13] |
|
|
Jul. 01, 2016
|
|
|
|
% of Net Assets |
[13] |
|
|
10.80%
|
|
|
|
Fair Value |
[13] |
|
|
$ 27,657,545
|
|
|
|
Fair Value |
[13] |
|
|
$ 27,657,545
|
|
|
|
Investment interest rate |
[13] |
|
|
13.12%
|
|
|
|
Maturity Date |
[13] |
|
|
Jan. 31, 2026
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class A Preferred Stock Net Assets 7.1% |
|
|
|
|
|
|
|
% of Net Assets |
|
7.10%
|
[16],[20],[21],[22] |
7.10%
|
[15],[18],[23],[24] |
|
|
Fair Value |
|
$ 18,060,308
|
[16],[20],[21],[22] |
$ 18,060,308
|
[15],[18],[23],[24] |
|
|
Fair Value |
|
$ 18,060,308
|
[16],[20],[21],[22] |
$ 18,060,308
|
[15],[18],[23],[24] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class B Preferred Stock Net Assets 2.1% |
|
|
|
|
|
|
|
% of Net Assets |
|
2.10%
|
[16],[20],[21],[22] |
2.10%
|
[15],[18],[23],[24] |
|
|
Fair Value |
|
$ 5,284,268
|
[16],[20],[21],[22] |
$ 5,284,268
|
[15],[18],[23],[24] |
|
|
Fair Value |
|
$ 5,284,268
|
[16],[20],[21],[22] |
$ 5,284,268
|
[15],[18],[23],[24] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Common Stock Net Assets 5.3% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21],[22] |
5.30%
|
|
|
|
|
|
Fair Value |
[16],[20],[21],[22] |
$ 13,492,709
|
|
|
|
|
|
Fair Value |
[16],[20],[21],[22] |
$ 13,492,709
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Common Stock Net Assets 6.6% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23],[24] |
|
|
6.60%
|
|
|
|
Fair Value |
[15],[18],[23],[24] |
|
|
$ 16,945,063
|
|
|
|
Fair Value |
[15],[18],[23],[24] |
|
|
$ 16,945,063
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 5.9% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23] |
|
|
5.90%
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 15,197,224
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 15,197,224
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 8.0% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21] |
8.00%
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 20,405,885
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 20,405,885
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.1% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23] |
|
|
0.10%
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 293,001
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 293,001
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.2% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21] |
0.20%
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 393,999
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 393,999
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-2 Units Net Assets 0.0% |
|
|
|
|
|
|
|
% of Net Assets |
|
0.00%
|
[16],[20],[21] |
0.00%
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 119,001
|
[16],[20],[21] |
$ 68,000
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 119,001
|
[16],[20],[21] |
$ 68,000
|
[15],[18],[23] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.0% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23] |
|
|
1.00%
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 2,532,687
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 2,532,687
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.3% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21] |
1.30%
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 3,400,888
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 3,400,888
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 6.4% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23] |
|
|
6.40%
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 16,403,979
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 16,403,979
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 7.4% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21] |
4.80%
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 12,383,993
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 12,383,993
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class D Preferred Units Net Assets 0.0% |
|
|
|
|
|
|
|
% of Net Assets |
|
0.00%
|
[16],[20],[21] |
0.00%
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[21] |
$ 0
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[21] |
$ 0
|
[15],[18],[23] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class E Common Units Net Assets 0.0% |
|
|
|
|
|
|
|
% of Net Assets |
|
0.00%
|
[16],[20],[21] |
0.00%
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[21] |
$ 0
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[21] |
$ 0
|
[15],[18],[23] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 13.0% |
|
|
|
|
|
|
|
% of Net Assets |
[15],[18],[23] |
|
|
13.00%
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 33,351,000
|
|
|
|
Fair Value |
[15],[18],[23] |
|
|
$ 33,351,000
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 14.7% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[20],[21] |
18.50%
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 47,291,000
|
|
|
|
|
|
Fair Value |
[16],[20],[21] |
$ 47,291,000
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Common membership Interests Net Assets 0.0% |
|
|
|
|
|
|
|
% of Net Assets |
|
0.00%
|
[16],[20],[25] |
0.00%
|
[15],[18],[26] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[25] |
$ 0
|
[15],[18],[26] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[25] |
$ 0
|
[15],[18],[26] |
|
|
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Preferred membership Interests Net Assets 16.2% |
|
|
|
|
|
|
|
% of Net Assets |
[16],[25] |
14.90%
|
|
|
|
|
|
Fair Value |
[16],[25] |
$ 38,243,128
|
|
|
|
|
|
Fair Value |
[16],[25] |
$ 38,243,128
|
|
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Preferred membership Interests Net Assets 20.0% |
|
|
|
|
|
|
|
% of Net Assets |
[18],[26] |
|
|
20.00%
|
|
|
|
Fair Value |
[18],[26] |
|
|
$ 51,230,479
|
|
|
|
Fair Value |
[18],[26] |
|
|
$ 51,230,479
|
|
|
|
Investment, Identifier [Axis]: Equity Investments- United States Metals & Mining Pace Industries, Inc. Common Stock Net Assets 0.0% |
|
|
|
|
|
|
|
% of Net Assets |
|
0.00%
|
[16],[20],[21] |
0.00%
|
[15],[18],[23] |
|
|
Fair Value |
|
$ 0
|
[16],[20],[21] |
$ 0
|
[15],[18],[23] |
|
|
Fair Value |
|
0
|
[16],[20],[21] |
0
|
[15],[18],[23] |
|
|
Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Revolver - 6.00% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
5,829,929
|
|
|
0
|
Gross Addition |
[9] |
|
|
5,829,929
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
0
|
|
|
|
Fair Value |
|
|
|
5,829,929
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
$ 123,222
|
|
|
|
Investment interest rate |
|
|
|
6.00%
|
|
|
|
Maturity Date |
|
|
|
Jan. 31, 2028
|
|
|
|
Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Term Loan - 6.00% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
$ 40,929,862
|
|
|
0
|
Gross Addition |
[9] |
|
|
40,915,831
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
14,031
|
|
|
|
Fair Value |
|
|
|
40,929,862
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
$ 938,236
|
|
|
|
Investment interest rate |
|
|
|
6.00%
|
|
|
|
Maturity Date |
|
|
|
Jan. 31, 2028
|
|
|
|
Investment, Identifier [Axis]: Overton Chicago Gear, LLC Revolver |
|
|
|
|
|
|
|
Fair Value |
|
7,727,013
|
|
$ 5,829,929
|
|
|
|
Gross Addition |
[8] |
1,897,084
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
|
|
Fair Value |
|
7,727,013
|
|
5,829,929
|
|
|
|
Interest/Dividend/ Other income |
|
197,396
|
|
|
|
|
|
Investment, Identifier [Axis]: Overton Chicago Gear, LLC Term Loan A |
|
|
|
|
|
|
|
Fair Value |
|
42,197,289
|
|
40,929,862
|
|
|
|
Gross Addition |
[8] |
1,269,684
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(2,257)
|
|
|
|
|
|
Fair Value |
|
42,197,289
|
|
40,929,862
|
|
|
|
Interest/Dividend/ Other income |
|
1,272,789
|
|
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. 2025 Term Loan - 7.75% |
|
|
|
|
|
|
|
Fair Value |
|
4,235,424
|
|
0
|
|
|
|
Gross Addition |
[8] |
4,235,424
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
|
|
Fair Value |
|
4,235,424
|
|
0
|
|
|
|
Interest/Dividend/ Other income |
|
$ 101,169
|
|
|
|
|
|
Investment interest rate |
|
7.75%
|
|
|
|
|
|
Maturity Date |
|
Apr. 14, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. Common Stock |
|
|
|
|
|
|
|
Fair Value |
|
$ 0
|
|
0
|
|
|
0
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. HoldCo Term Loan - 6.58% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
0
|
|
|
0
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
0
|
|
|
|
Fair Value |
|
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
$ 0
|
|
|
|
Investment interest rate |
|
|
|
6.58%
|
|
|
|
Maturity Date |
|
|
|
Jun. 01, 2040
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 12.83% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
$ 42,921,932
|
|
|
62,986,086
|
Gross Addition |
[9] |
|
|
2,294,114
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(22,358,268)
|
|
|
|
Fair Value |
|
|
|
42,921,932
|
|
|
62,986,086
|
Interest/Dividend/ Other income |
|
|
|
$ 1,714,144
|
|
|
|
Investment interest rate |
|
|
|
12.83%
|
|
|
|
Maturity Date |
|
|
|
Jun. 01, 2025
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 3.50% |
|
|
|
|
|
|
|
Fair Value |
|
0
|
|
$ 0
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
|
Interest/Dividend/ Other income |
|
$ 0
|
|
|
|
|
|
Investment interest rate |
|
3.50%
|
|
|
|
|
|
Maturity Date |
|
Jun. 01, 2040
|
|
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 9.75% |
|
|
|
|
|
|
|
Fair Value |
|
$ 36,441,420
|
|
42,921,932
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
(6,143)
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(6,474,369)
|
|
|
|
|
|
Fair Value |
|
36,441,420
|
|
42,921,932
|
|
|
|
Interest/Dividend/ Other income |
|
$ (6,143)
|
|
|
|
|
|
Investment interest rate |
|
9.75%
|
|
|
|
|
|
Maturity Date |
|
Oct. 14, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, LLC Revolver Opco |
|
|
|
|
|
|
|
Fair Value |
|
$ 10,550,476
|
|
11,240,860
|
|
|
|
Gross Addition |
[8] |
2,336,380
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(3,026,764)
|
|
|
|
|
|
Fair Value |
|
10,550,476
|
|
11,240,860
|
|
|
|
Interest/Dividend/ Other income |
|
2,500
|
|
|
|
|
|
Investment, Identifier [Axis]: Pace Industries, LLC Revolver Opco - 12.73% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
11,240,860
|
|
|
15,069,743
|
Gross Addition |
[9] |
|
|
1,786,486
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(5,615,369)
|
|
|
|
Fair Value |
|
|
|
11,240,860
|
|
|
15,069,743
|
Interest/Dividend/ Other income |
|
|
|
$ 134,785
|
|
|
|
Investment interest rate |
|
|
|
12.73%
|
|
|
|
Maturity Date |
|
|
|
Jun. 01, 2025
|
|
|
|
Investment, Identifier [Axis]: Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units |
|
|
|
|
|
|
|
Fair Value |
|
|
|
$ 33,351,000
|
|
|
0
|
Gross Addition |
[9] |
|
|
62,647,925
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(29,296,925)
|
|
|
|
Fair Value |
|
|
|
33,351,000
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
0
|
|
|
|
Investment, Identifier [Axis]: Precision Products Machining Group, LLC Class A Units |
|
|
|
|
|
|
|
Fair Value |
|
47,291,000
|
|
33,351,000
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
13,940,000
|
|
|
|
|
|
Fair Value |
|
47,291,000
|
|
33,351,000
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: RT Holdings Parent, LLC Class A Unit |
|
|
|
|
|
|
|
Fair Value |
|
20,405,886
|
|
15,197,224
|
|
|
19,487,032
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
5,208,662
|
|
(4,289,808)
|
|
|
|
Fair Value |
|
20,405,886
|
|
15,197,224
|
|
|
19,487,032
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: RT Holdings Parent, LLC P-1 Units |
|
|
|
|
|
|
|
Fair Value |
|
|
|
293,001
|
|
|
376,000
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(82,999)
|
|
|
|
Fair Value |
|
|
|
293,001
|
|
|
376,000
|
Interest/Dividend/ Other income |
|
|
|
0
|
|
|
|
Investment, Identifier [Axis]: RT Holdings Parent, LLC P-2 Units |
|
|
|
|
|
|
|
Fair Value |
|
|
|
68,000
|
|
|
110,000
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(42,000)
|
|
|
|
Fair Value |
|
|
|
68,000
|
|
|
110,000
|
Interest/Dividend/ Other income |
|
|
|
0
|
|
|
|
Investment, Identifier [Axis]: RT Holdings Parent, LLC Warrant |
|
|
|
|
|
|
|
Fair Value |
|
3,400,888
|
|
2,532,687
|
|
|
3,247,928
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
868,201
|
|
(715,241)
|
|
|
|
Fair Value |
|
3,400,888
|
|
2,532,687
|
|
|
3,247,928
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan |
|
|
|
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
|
Gross Addition |
[4] |
0
|
|
|
|
|
|
Gross Reduction |
[6] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
(2,816,305)
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
2,816,305
|
|
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan - 20.00% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
0
|
|
|
0
|
Gross Addition |
[5] |
|
|
0
|
|
|
|
Gross Reduction |
[7] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
0
|
|
|
|
Fair Value |
|
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
|
|
$ 0
|
|
|
|
Investment interest rate |
|
|
|
20.00%
|
|
|
|
Maturity Date |
|
|
|
Nov. 14, 2025
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan |
|
|
|
|
|
|
|
Fair Value |
|
2,928,000
|
|
$ 2,928,001
|
|
|
|
Gross Addition |
[8] |
234,347
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(234,348)
|
|
|
|
|
|
Fair Value |
|
2,928,000
|
|
2,928,001
|
|
|
|
Interest/Dividend/ Other income |
|
237,868
|
|
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan - 20.65% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
2,928,001
|
|
|
2,940,257
|
Gross Addition |
[9] |
|
|
417,510
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(429,766)
|
|
|
|
Fair Value |
|
|
|
2,928,001
|
|
|
2,940,257
|
Interest/Dividend/ Other income |
|
|
|
$ 425,897
|
|
|
|
Investment interest rate |
|
|
|
20.65%
|
|
|
|
Maturity Date |
|
|
|
Feb. 24, 2027
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan |
|
|
|
|
|
|
|
Fair Value |
|
9,703,826
|
|
$ 9,389,540
|
|
|
|
Gross Addition |
[8] |
553,628
|
|
|
|
|
|
Gross Reduction |
[10] |
(229,608)
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(9,734)
|
|
|
|
|
|
Fair Value |
|
9,703,826
|
|
9,389,540
|
|
|
|
Interest/Dividend/ Other income |
|
748,477
|
|
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan - 16.65% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
9,389,540
|
|
|
6,696,255
|
Gross Addition |
[9] |
|
|
2,856,227
|
|
|
|
Gross Reduction |
[11] |
|
|
(193,406)
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
30,464
|
|
|
|
Fair Value |
|
|
|
9,389,540
|
|
|
6,696,255
|
Interest/Dividend/ Other income |
|
|
|
$ 1,482,899
|
|
|
|
Investment interest rate |
|
|
|
16.65%
|
|
|
|
Maturity Date |
|
|
|
Feb. 24, 2027
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday P-1 Units |
|
|
|
|
|
|
|
Fair Value |
|
393,999
|
|
$ 293,001
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
100,998
|
|
|
|
|
|
Fair Value |
|
393,999
|
|
293,001
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: Ruby Tuesday P-2 Units |
|
|
|
|
|
|
|
Fair Value |
|
119,001
|
|
68,000
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
51,001
|
|
|
|
|
|
Fair Value |
|
119,001
|
|
68,000
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Common Stock |
|
|
|
|
|
|
|
Fair Value |
|
|
|
16,945,063
|
|
|
31,928,148
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(14,983,085)
|
|
|
|
Fair Value |
|
|
|
16,945,063
|
|
|
31,928,148
|
Interest/Dividend/ Other income |
|
|
|
795,969
|
|
|
|
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock A |
|
|
|
|
|
|
|
Fair Value |
|
|
|
18,060,308
|
|
|
15,399,637
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
2,660,671
|
|
|
|
Fair Value |
|
|
|
18,060,308
|
|
|
15,399,637
|
Interest/Dividend/ Other income |
|
|
|
0
|
|
|
|
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock B |
|
|
|
|
|
|
|
Fair Value |
|
|
|
5,284,268
|
|
|
4,888,847
|
Gross Addition |
[9] |
|
|
0
|
|
|
|
Gross Reduction |
[11] |
|
|
0
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
395,421
|
|
|
|
Fair Value |
|
|
|
5,284,268
|
|
|
4,888,847
|
Interest/Dividend/ Other income |
|
|
|
0
|
|
|
|
Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Term Loan - 12.46% |
|
|
|
|
|
|
|
Fair Value |
|
|
|
8,065,952
|
|
|
8,808,264
|
Gross Addition |
[9] |
|
|
8,240
|
|
|
|
Gross Reduction |
[11] |
|
|
(738,177)
|
|
|
|
Realized Gains (Losses) |
|
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(12,375)
|
|
|
|
Fair Value |
|
|
|
8,065,952
|
|
|
8,808,264
|
Interest/Dividend/ Other income |
|
|
|
$ 1,173,155
|
|
|
|
Investment interest rate |
|
|
|
12.46%
|
|
|
|
Maturity Date |
|
|
|
Dec. 29, 2026
|
|
|
|
Investment, Identifier [Axis]: School Specialty, Inc. Common Stock |
|
|
|
|
|
|
|
Fair Value |
|
13,492,709
|
|
$ 16,945,063
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(3,452,354)
|
|
|
|
|
|
Fair Value |
|
13,492,709
|
|
16,945,063
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: School Specialty, Inc. Preferred Stock A |
|
|
|
|
|
|
|
Fair Value |
|
18,060,308
|
|
18,060,308
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
|
|
Fair Value |
|
18,060,308
|
|
18,060,308
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: School Specialty, Inc. Preferred Stock B |
|
|
|
|
|
|
|
Fair Value |
|
5,284,268
|
|
5,284,268
|
|
|
|
Gross Addition |
[8] |
0
|
|
|
|
|
|
Gross Reduction |
[10] |
0
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
|
|
Fair Value |
|
5,284,268
|
|
5,284,268
|
|
|
|
Interest/Dividend/ Other income |
|
0
|
|
|
|
|
|
Investment, Identifier [Axis]: School Specialty, Inc. Term Loan - 9.25% |
|
|
|
|
|
|
|
Fair Value |
|
7,515,440
|
|
8,065,952
|
|
|
|
Gross Addition |
[8] |
3,379
|
|
|
|
|
|
Gross Reduction |
[10] |
(548,403)
|
|
|
|
|
|
Realized Gains (Losses) |
|
0
|
|
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(5,488)
|
|
|
|
|
|
Fair Value |
|
7,515,440
|
|
8,065,952
|
|
|
|
Interest/Dividend/ Other income |
|
$ 493,028
|
|
|
|
|
|
Investment interest rate |
|
9.25%
|
|
|
|
|
|
Maturity Date |
|
Dec. 29, 2026
|
|
|
|
|
|
Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Common Membership Interests |
|
|
|
|
|
|
|
Fair Value |
|
$ 0
|
|
0
|
|
|
0
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
0
|
[10] |
0
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
|
|
Fair Value |
|
0
|
|
0
|
|
|
0
|
Interest/Dividend/ Other income |
|
0
|
|
0
|
|
|
|
Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Preferred Membership Interests |
|
|
|
|
|
|
|
Fair Value |
|
38,243,128
|
|
51,230,479
|
|
|
69,780,704
|
Gross Addition |
|
0
|
[8] |
0
|
[9] |
|
|
Gross Reduction |
|
(7,600,000)
|
[10] |
(1,880,000)
|
[11] |
|
|
Realized Gains (Losses) |
|
0
|
|
0
|
|
|
|
Net Change in Unrealized Appreciation/ (Depreciation) |
|
(5,387,351)
|
|
(16,670,225)
|
|
|
|
Fair Value |
|
38,243,128
|
|
51,230,479
|
|
|
$ 69,780,704
|
Interest/Dividend/ Other income |
|
$ 2,560,000
|
|
$ 5,160,000
|
|
|
|
|
|