The
following potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders
for the periods presented, because including them would have had an anti-dilutive effect:
SCHEDULE
OF ANTI-DILUTIVE EFFECT
| |
June
30, 2025 | | |
June
30, 2024 | |
Unvested common stock – restricted shares (Note 5) | |
| - | | |
| 1,484,415 | |
Restricted Stock options | |
| 361,948 | | |
| - | |
Restricted Stock Units | |
| 1,686,034 | | |
| - | |
Performance Stock units | |
| 506,596 | | |
| - | |
Public warrants | |
| 4,864,133 | | |
| - | |
Private warrants | |
| 5,566,667 | | |
| - | |
Inducement warrants | |
| 9,584,000 | | |
| - | |
Short term loan warrants | |
| 865,918 | | |
| - | |
Private placement warrants | |
| 64,251 | | |
| - | |
Potentially dilutive shares | |
| 9,584,000 | | |
| - | |
* |
The
Sponsor Earnout Shares (as defined in the Business Combination Agreement) were not included for purposes of calculating the number
of diluted shares outstanding as of June 30, 2025, as the Sponsor Earnout Shares remain contingently forfeitable, as the conditions
have not been met. |
|