v3.25.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (3,521,323) $ (3,116,180)
Adjustments to reconcile net loss to net cash used in operating activities    
Accretion expense 145,408 101,180
Depreciation expense 21,712 22,029
Revaluation of warrant liability (241,468) (821,992)
Share based compensation 202,831 416,482
Change in operating assets and liabilities:    
Prepaid expenses (70,177) (56,341)
Debt issuance costs 90,998 84,282
Deposits 0 7,028
Accounts payable 605,895 129,053
Accrued interest 1,621,163 1,340,416
Asset retirement obligation (295) (43,887)
Net cash used in operating activities (1,145,256) (1,937,930)
Cash flows from financing activities    
Proceeds from note payable - related party 1,850,000 2,250,000
Net cash provided by financing activities 1,850,000 2,250,000
Net increase in cash 704,744 312,070
Cash, beginning of period 315,001 300,734
Cash, end of period 1,019,745 612,804
Noncash investing and financing activities    
Interest and taxes paid 0 0
Change in ARO estimate $ 307,014 $ 704,969