SCHEDULE OF RECONCILIATION OF NET INCOME (LOSS) TO SEGMENT EBITDA FOR REPORTABLE SEGMENTS (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|||||
Segment Reporting Information [Line Items] | ||||||||||
Net Loss | $ (2,018,398) | $ (3,527,383) | $ (3,529,202) | $ (1,799,043) | $ (5,545,781) | $ (5,328,245) | ||||
Interest expense | 1,791,568 | 644,346 | 3,108,660 | 911,682 | ||||||
Depreciation and amortization | 1,114,231 | 1,105,507 | 2,238,641 | 2,210,927 | ||||||
Noncash share-based compensation | 1,305,265 | 1,082,750 | 2,610,169 | 1,886,136 | ||||||
Change in fair value of earnout liabilities | (13,773) | (79,451) | ||||||||
Share of losses from equity method investments | 195,482 | 339,090 | ||||||||
Executive separation costs | 260,275 | 904,780 | 260,275 | 904,780 | ||||||
Acquisition costs | 16,417 | 397,773 | 325,100 | 397,773 | ||||||
Segment Adjusted EBITDA | 2,664,840 | 592,181 | 3,322,808 | 903,602 | ||||||
(Gain) loss on disposal of property and equipment | (9,674) | |||||||||
Interest income | (3,672) | |||||||||
Share based compensation | 130,174 | 328,795 | 130,174 | 328,795 | ||||||
Sanara Surgical [Member] | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Net Loss | 507,280 | (2,214,313) | (107,825) | (2,691,798) | ||||||
Interest expense | 1,791,568 | 644,346 | 3,108,660 | 911,682 | ||||||
Depreciation and amortization | 681,525 | 698,407 | 1,370,096 | 1,396,908 | ||||||
Noncash share-based compensation | 1,278,871 | 1,046,321 | 2,454,367 | 1,799,936 | ||||||
Change in fair value of earnout liabilities | 89,330 | (14,451) | ||||||||
Share of losses from equity method investments | 195,482 | 339,090 | ||||||||
Executive separation costs | 260,275 | 904,780 | 260,275 | 904,780 | ||||||
Acquisition costs | 4,826 | 225,088 | 4,826 | 225,088 | ||||||
Segment Adjusted EBITDA | 4,719,827 | 1,393,959 | 7,414,885 | 2,532,145 | ||||||
(Gain) loss on disposal of property and equipment | (10,932) | |||||||||
Interest income | (3,672) | |||||||||
THP [Member] | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Net Loss | (2,525,678) | [1] | (1,314,889) | (5,437,956) | [1] | (2,636,447) | ||||
Interest expense | [1] | [1] | ||||||||
Depreciation and amortization | 432,706 | [1] | 407,100 | 868,545 | [1] | 814,019 | ||||
Noncash share-based compensation | 26,394 | [1] | 36,429 | 155,802 | [1] | 86,200 | ||||
Change in fair value of earnout liabilities | [1] | (103,103) | [1] | (65,000) | ||||||
Share of losses from equity method investments | [1] | [1] | ||||||||
Executive separation costs | [1] | [1] | ||||||||
Acquisition costs | 11,591 | [1] | 172,685 | 320,274 | [1] | 172,685 | ||||
Segment Adjusted EBITDA | $ (2,054,987) | [1] | $ (801,778) | (4,092,077) | [1] | (1,628,543) | ||||
(Gain) loss on disposal of property and equipment | 1,258 | [1] | ||||||||
Interest income | [1] | |||||||||
|
X | ||||||||||
- Definition Earnings before interest taxes depreciation and amortization. No definition available.
|
X | ||||||||||
- Definition Executive separation costs No definition available.
|
X | ||||||||||
- Definition Amount of expense for acquisition-related cost incurred to effect business combination. Includes, but is not limited to, finder's fee; advisory, legal, accounting, valuation, and other professional and consulting fees; and general administrative cost, including cost of maintaining internal acquisition department. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of expense for employee benefit and equity-based compensation. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of noncash expense (reversal of expense) for employee benefits and share-based payment arrangement. Includes, but is not limited to, pension, other postretirement, postemployment and termination benefits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties. No definition available.
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|