SCHEDULE OF OPERATIONS, ASSETS AND CAPITAL EXPENDITURES FOR OUR BUSINESS SEGMENTS (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||
Net revenue | $ 25,830,834 | $ 20,158,823 | $ 49,264,930 | $ 38,695,461 | |||||||||||
Cost of goods sold | 1,937,282 | 2,008,686 | 3,772,249 | 3,898,732 | |||||||||||
Selling, general and administrative | 21,553,194 | 18,957,608 | 42,993,804 | [1] | 35,149,867 | [1] | |||||||||
Research and development | 1,257,475 | 985,651 | 2,371,613 | 1,931,949 | |||||||||||
Depreciation and amortization | 1,114,231 | 1,105,507 | 2,238,641 | 2,210,927 | |||||||||||
Change in fair value of earnout liabilities | (13,773) | (79,451) | |||||||||||||
Other expense | [2] | 1,987,050 | 644,346 | 3,434,404 | 911,682 | ||||||||||
Net loss | (2,018,398) | $ (3,527,383) | (3,529,202) | $ (1,799,043) | (5,545,781) | (5,328,245) | |||||||||
Segment Adjusted EBITDA | 2,664,840 | 592,181 | 3,322,808 | 903,602 | |||||||||||
Sanara Surgical [Member] | |||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||
Net revenue | 25,804,252 | 20,158,823 | 49,238,348 | 38,695,461 | |||||||||||
Cost of goods sold | 1,937,282 | 2,008,686 | 3,772,249 | 3,898,732 | |||||||||||
Selling, general and administrative | 19,634,319 | 18,349,924 | 38,763,527 | [1] | 34,032,964 | [1] | |||||||||
Research and development | 1,056,796 | 582,443 | 2,007,155 | 1,161,424 | |||||||||||
Depreciation and amortization | 681,525 | 698,407 | 1,370,096 | 1,396,908 | |||||||||||
Change in fair value of earnout liabilities | 89,330 | (14,451) | |||||||||||||
Other expense | [2] | 1,987,050 | 644,346 | 3,433,146 | 911,682 | ||||||||||
Net loss | 507,280 | (2,214,313) | (107,825) | (2,691,798) | |||||||||||
Segment Adjusted EBITDA | 4,719,827 | 1,393,959 | 7,414,885 | 2,532,145 | |||||||||||
THP [Member] | |||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||
Net revenue | 26,582 | 26,582 | |||||||||||||
Cost of goods sold | |||||||||||||||
Selling, general and administrative | 1,918,875 | 607,684 | 4,230,277 | [1] | 1,116,903 | [1] | |||||||||
Research and development | 200,679 | 403,208 | 364,458 | 770,525 | |||||||||||
Depreciation and amortization | 432,706 | [3] | 407,100 | 868,545 | [3] | 814,019 | |||||||||
Change in fair value of earnout liabilities | [3] | (103,103) | [3] | (65,000) | |||||||||||
Other expense | [2] | 1,258 | |||||||||||||
Net loss | (2,525,678) | [3] | (1,314,889) | (5,437,956) | [3] | (2,636,447) | |||||||||
Segment Adjusted EBITDA | $ (2,054,987) | [3] | $ (801,778) | $ (4,092,077) | [3] | $ (1,628,543) | |||||||||
|
X | ||||||||||
- Definition Earnings before interest taxes depreciation and amortization. No definition available.
|
X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties. No definition available.
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|