v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
SCHEDULE OF OPERATIONS, ASSETS AND CAPITAL EXPENDITURES FOR OUR BUSINESS SEGMENTS

The following table reflects results of operations including significant segment expenses that are regularly provided to the CODM for the Company’s reportable segments and Segment Adjusted EBITDA for the periods indicated below:

  

   Sanara Surgical   THP   Total   Sanara Surgical   THP   Total 
  

Three Months Ended June 30,

 
   2025   2024 
   Sanara Surgical   THP   Total   Sanara Surgical   THP   Total 
Net revenue  $25,804,252   $26,582   $25,830,834   $20,158,823   $-   $20,158,823 
Cost of goods sold   1,937,282    -    1,937,282    2,008,686    -    2,008,686 
Selling, general and administrative   19,634,319    1,918,875    21,553,194    18,349,924    607,684    18,957,608 
Research and development   1,056,796    200,679    1,257,475    582,443    403,208    985,651 
Depreciation and amortization   681,525    432,706    1,114,231    698,407    407,100    1,105,507 
Change in fair value of earnout liabilities   -    -    -    89,330    (103,103)   (13,773)
Other expense (1)   1,987,050    -    1,987,050    644,346    -    644,346 
Net income (loss)  $507,280   $(2,525,678)  $(2,018,398)  $(2,214,313)  $(1,314,889)  $(3,529,202)
Segment Adjusted EBITDA  $4,719,827   $(2,054,987)  $2,664,840   $1,393,959   $(801,778)  $592,181 

 

   Sanara Surgical   THP   Total   Sanara Surgical   THP   Total 
  

Six Months Ended June 30,

 
   2025   2024 
   Sanara Surgical   THP   Total   Sanara Surgical   THP   Total 
Net revenue  $49,238,348   $26,582   $49,264,930   $38,695,461   $-   $38,695,461 
Cost of goods sold   3,772,249    -    3,772,249    3,898,732    -    3,898,732 
Selling, general and administrative (2)   38,763,527    4,230,277    42,993,804    34,032,964    1,116,903    35,149,867 
Research and development   2,007,155    364,458    2,371,613    1,161,424    770,525    1,931,949 
Depreciation and amortization   1,370,096    868,545    2,238,641    1,396,908    814,019    2,210,927 
Change in fair value of earnout liabilities   -    -    -    (14,451)   (65,000)   (79,451)
Other expense (1)   3,433,146    1,258    3,434,404    911,682    -    911,682 
Net loss  $(107,825)  $(5,437,956)  $(5,545,781)  $(2,691,798)  $(2,636,447)  $(5,328,245)
Segment Adjusted EBITDA  $7,414,885   $(4,092,077)  $3,322,808   $2,532,145   $(1,628,543)  $903,602 

 

  (1)For the three months ended June 30, 2025, other expense included interest expense and share of losses from equity method investments. For the three months ended June 30, 2024, other expense included interest expense. For the six months ended June 30, 2025, other expense included interest expense and share of losses from equity method investments, offset by interest income and gain on disposal of property and equipment. For the six months ended June 30, 2024, other expense included interest expense.
    
  (2)For the six months ended June 30, 2024, $90,293 of selling, general and administrative expenses were reclassified from the Sanara Surgical segment to the THP segment.
SCHEDULE OF RECONCILIATION OF NET INCOME (LOSS) TO SEGMENT EBITDA FOR REPORTABLE SEGMENTS

The following table provides a reconciliation of net income (loss) to Segment Adjusted EBITDA for the Company’s reportable segments for the periods indicated below:

  

   Sanara Surgical   THP (3)   Total   Sanara Surgical   THP   Total 
  

Three Months Ended June 30,

 
   2025   2024 
   Sanara Surgical   THP(3)   Total   Sanara Surgical   THP   Total 
Net Income (Loss)  $507,280   $(2,525,678)  $(2,018,398)  $(2,214,313)  $(1,314,889)  $(3,529,202)
Adjustments:                              
Interest expense   1,791,568    -    1,791,568    644,346    -    644,346 
Depreciation and amortization   681,525    432,706    1,114,231    698,407    407,100    1,105,507 
Noncash share-based compensation   1,278,871    26,394    1,305,265    1,046,321    36,429    1,082,750 
Change in fair value of earnout liabilities   -    -    -    89,330    (103,103)   (13,773)
Share of losses from equity method investments   195,482    -    195,482    -    -    - 
Executive separation costs (1)   260,275    -    260,275    904,780    -    904,780 
Acquisition costs (2)   4,826    11,591    16,417    225,088    172,685    397,773 
Segment Adjusted EBITDA  $4,719,827   $(2,054,987)  $2,664,840   $1,393,959   $(801,778)  $592,181 

 

  

Sanara

   THP (3)   Total   Sanara   THP   Total 
  

Six Months Ended June 30,

 
   2025   2024 
  

Sanara Surgical

   THP(3)   Total   Sanara Surgical   THP   Total 
Net Loss  $(107,825)  $(5,437,956)  $(5,545,781)  $(2,691,798)  $(2,636,447)  $(5,328,245)
Adjustments:                              
Interest expense   3,108,660    -    3,108,660    911,682        911,682 
Depreciation and amortization   1,370,096    868,545    2,238,641    1,396,908    814,019    2,210,927 
Noncash share-based compensation   2,454,367    155,802    2,610,169    1,799,936    86,200    1,886,136 
Change in fair value of earnout liabilities   -    -    -    (14,451)   (65,000)   (79,451)
Share of losses from equity method investments   339,090    -    339,090    -    -    - 
(Gain) loss on disposal of property and equipment   (10,932)   1,258    (9,674)   -    -    - 
Interest income   (3,672)   -    (3,672)   -    -    - 
Executive separation costs (1)   260,275    -    260,275    904,780    -    904,780 
Acquisition costs (2)   4,826    320,274    325,100    225,088    172,685    397,773 
Segment Adjusted EBITDA  $7,414,885   $(4,092,077)  $3,322,808   $2,532,145   $(1,628,543)  $903,602 

 

  (1) Includes $130,174 and $328,795 of share-based compensation related to executive separation costs for the three and six months ended June 30, 2025 and 2024, respectively.
     
  (2) Acquisition costs include legal, tax, accounting and other contract services related to prospective acquisitions.
     
  (3) The THP segment does not include $1.7 million and $3.4 million of internal use software costs capitalized during the three and six months ended June 30, 2025, respectively.