v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 5,682,628 $ 3,984,453
Receivables, net 5,276
Prepaids and deposits 791,055 868,464
Short-term loan receivable 128,111
Other receivables 76,212
Investment in securities- current 624,838
Assets held for sale 1,192,808
Total Current Assets 7,302,844 6,051,001
Investment in securities-noncurrent 139,084
Equipment, net 1,087
Intangibles, net 2,072,632 2,801,993
TOTAL ASSETS 9,375,476 8,993,165
Current Liabilities    
Accounts payable and accrued liabilities 271,567 481,001
Current portion of consideration payable 350,000
Liabilities held for sale 548,916
Total Current Liabilities 326,301 1,799,134
Consideration payable 534,467
TOTAL LIABILIITES 326,301 2,333,601
Commitments and Contingencies
EQUITY    
Preferred stock value
Common stock, $0.0001 par value, 285,714,286 shares authorized; 1,477,575 and 438,987 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively [1] 148 44
Additional paid-in capital 24,490,049 19,929,484
Accumulated other comprehensive income (1,222) (337)
Accumulated deficit (15,440,437) (13,269,627)
TOTAL EQUITY 9,049,175 6,659,564
TOTAL LIABILITIES AND EQUITY 9,375,476 8,993,165
Series B Preferred Stock    
EQUITY    
Preferred stock value 637
Related Parties    
Current Liabilities    
Due to related parties $ 54,734 $ 419,217
[1] Reflects retrospectively the 1-for-200 reverse stock split that became effective on November 27, 2024 and the subsequent 1-for-7 reverse stock split that became effective March 10, 2025. On a combined basis, this reflects, retrospectively, a reverse stock split of 1-for-1,400. Refer to Note 1, “Organization and nature of operations.”