v3.25.2
Consolidated Statements of Assets and Liabilities - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Assets    
Total investments, at fair value $ 204,130,679 $ 191,616,958
Cash 2,946,719 771,483
Cash, restricted 14,398,001 11,333,064
Principal receivable 156,298 720,855
Interest receivable 1,486,352 1,576,381
Payment-in-kind interest receivable 218,132 85,399
Long-term receivable 0 489,365
Short-term receivable 352,308 160,901
Prepaid expenses and other assets 376,077 97,324
Total Assets 224,064,566 206,851,730
Debt:    
Revolving credit facility 70,500,000 58,500,000
2026 Notes payable 65,000,000 65,000,000
Deferred debt issuance costs (1,061,768) (1,369,415)
Unamortized discount (53,333) (88,888)
Debt, net 134,384,899 122,041,697
Payable for investments purchased 9,573,669 1,474,677
Dividend payable 0 1,728,749
Income-based incentive fees payable 383,207 501,955
Base management fees payable 779,667 769,176
Interest payable 1,856,197 1,894,921
Deferred income liability 594,913 0
Directors' fees payable 0 81,323
Accrued expenses and other liabilities 507,790 757,102
Total Liabilities 148,080,342 129,249,600
Commitments and Contingencies (see Note 6)
Net Assets    
Common stock, par value $0.001 per share (100,000,000 shares authorized and 14,431,202 and 14,406,244 shares issued and outstanding, respectively) 14,431 14,406
Additional paid-in capital 203,575,908 203,505,480
Distributable earnings (loss) (127,606,115) (125,917,756)
Total Net Assets 75,984,224 77,602,130
Total Liabilities and Net Assets $ 224,064,566 $ 206,851,730
Net Asset Value Per Share $ 5.27 [1] $ 5.39 [2]
Non-Controlled, Non-Affiliated Investments    
Assets    
Total investments, at fair value $ 201,637,673 $ 188,602,029
Affiliate Investments    
Assets    
Total investments, at fair value $ 2,493,006 $ 3,014,929
[1] The per share data for dividends and distributions declared reflects the actual amount of the dividends and distributions declared per share during the period.
[2] All per share data activity is calculated based on the weighted average shares outstanding for the relevant period, except net increase (decrease) in net assets from capital share transactions, which is based on the common shares outstanding as of the relevant balance sheet date.