v3.25.2
Investments
6 Months Ended
Jun. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Investments

Note 4. Investments

The Company’s investments, at any time, may include securities and other financial instruments, including, without limitation, corporate and government bonds, convertible securities, collateralized loan obligations, term loans, revolvers and delayed draw facilities, trade claims, equity securities, privately negotiated securities, direct placements, working interests, warrants and investment derivatives (such as credit default swaps, recovery swaps, total return swaps, options, forward contracts, and futures) (all of the foregoing collectively referred to in these financial statements as “investments”).

a. Certain Risk Factors

In the ordinary course of business, the Company manages a variety of risks including market risk, liquidity risk and credit risk. The Company identifies, measures and monitors risk through various control mechanisms, including trading limits and diversifying exposures and activities across a variety of instruments, markets and counterparties.

Market risk is the risk of potential adverse changes to the value of financial instruments because of changes in market conditions, including as a result of changes in the credit quality of a particular issuer, credit spreads, interest rates, and other movements and volatility in security prices or commodities. In particular, the Company may invest in issuers that are experiencing or have experienced financial or business difficulties (including difficulties resulting from the initiation or prospect of significant litigation or bankruptcy proceedings), which involves significant risks. The Company manages its exposure to market risk through the use of risk management strategies and various analytical monitoring techniques.

With respect to liquidity risk, the Company’s assets may, at any time, include securities and other financial instruments or obligations that are illiquid or thinly traded, making the purchase or sale of such securities and financial instruments at desired prices or in desired quantities difficult. Furthermore, the sale of any such investments may be possible only at substantial discounts, and it may be extremely difficult to value any such investments accurately.

Credit risk is the potential loss the Company may incur from a failure of an issuer to make payments according to the terms of a contract. The Company is subject to credit risk because of its strategy of investing in the debt of leveraged companies and its involvement in derivative instruments. The Company’s exposure to credit risk on its investments is limited to the fair value of the investments. With regard to derivatives, the Company attempts to limit its credit risk by considering its counterparty’s (or its guarantor’s) credit rating.

b. Investments

The composition of the Company’s investments as of June 30, 2025, by investment type, as a percentage of the total portfolio, at amortized cost and fair value, are as follows:

Investment Type

 

Investments at
Amortized Cost

 

Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

Senior Secured First Lien Debt Investments

 

$163,672,021

 

76.83%

 

$161,727,463

 

79.23%

Unsecured Debt Investments

 

 

—%

 

 

—%

Equity, Warrants and Other Investments

 

49,364,630

 

23.17%

 

42,403,216

 

20.77%

Total

 

$213,036,651

 

100.00%

 

$204,130,679

 

100.00%

The composition of the Company’s investments as of December 31, 2024, by investment type, as a percentage of the total portfolio, at amortized cost and fair value, are as follows:

Investment Type

 

Investments at
Amortized Cost

 

Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

Senior Secured First Lien Debt Investments

 

$156,688,970

 

78.15%

 

$155,530,390

 

81.17%

Unsecured Debt Investments

 

 

—%

 

 

—%

Equity, Warrants and Other Investments

 

43,816,937

 

21.85%

 

36,086,568

 

18.83%

Total

 

$200,505,907

 

100.00%

 

$191,616,958

 

100.00%

 

The Company uses Global Industry Classification Standard (“GICS”) codes to identify the industry groupings in its portfolio. The following table shows the portfolio composition by industry grouping at fair value at June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

December 31, 2024

Industry Classification

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

Professional Services

 

$28,171,777

 

13.80%

 

$27,542,249

 

14.37%

Insurance

 

20,245,414

 

9.92%

 

14,883,386

 

7.77%

Containers & Packaging

 

18,029,822

 

8.83%

 

20,159,439

 

10.52%

IT Services

 

17,654,076

 

8.65%

 

13,677,485

 

7.14%

Trading Companies & Distributors

 

16,374,147

 

8.02%

 

16,550,362

 

8.64%

Commercial Services & Supplies

 

13,940,847

 

6.83%

 

12,778,427

 

6.67%

Diversified Consumer Services

 

13,305,216

 

6.52%

 

13,555,936

 

7.07%

Food Products

 

11,841,056

 

5.80%

 

8,948,000

 

4.67%

Specialty Retail

 

11,670,131

 

5.72%

 

13,645,186

 

7.12%

Health Care Providers & Services

 

9,482,183

 

4.65%

 

6,000,000

 

3.13%

Entertainment

 

8,085,342

 

3.96%

 

6,356,272

 

3.32%

Software

 

7,932,385

 

3.89%

 

7,130,522

 

3.72%

Household Durables

 

7,557,184

 

3.70%

 

7,664,219

 

4.00%

Interactive Media & Services

 

5,458,681

 

2.67%

 

5,472,222

 

2.86%

Consumer Staples Distribution & Retail

 

5,050,818

 

2.47%

 

5,794,191

 

3.02%

Construction & Engineering

 

3,830,312

 

1.88%

 

3,698,210

 

1.93%

Hotels, Restaurants & Leisure

 

2,962,500

 

1.45%

 

2,977,500

 

1.56%

Automobile Components

 

2,493,006

 

1.22%

 

3,014,929

 

1.57%

Electronic Equipment, Instruments & Components

 

45,782

 

0.02%

 

1,768,423

 

0.92%

Total

 

$204,130,679

 

100.00%

 

$191,616,958

 

100.00%

The following table shows the portfolio composition by geographic grouping at fair value at June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

December 31, 2024

Geographic Region

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Percentage of
Total Portfolio

U.S. West

 

$57,970,249

 

28.40%

 

$50,821,899

 

26.52%

U.S. Northeast

 

55,996,075

 

27.43%

 

57,924,569

 

30.23%

U.S. Southwest

 

31,981,602

 

15.67%

 

7,712,299

 

4.02%

U.S. Southeast

 

26,539,524

 

13.00%

 

32,190,267

 

16.80%

U.S. Midwest

 

23,795,800

 

11.66%

 

24,291,767

 

12.68%

U.S. Mid-Atlantic

 

7,847,429

 

3.84%

 

14,594,690

 

7.62%

International

 

 

%

 

4,081,467

 

2.13%

Total

 

$204,130,679

 

100.00%

 

$191,616,958

 

100.00%

The Company’s primary investment objective is to maximize total return to stockholders in the form of current income and capital appreciation by investing directly in debt and related equity of privately held middle-market companies to help these companies fund acquisitions, growth or refinancing. During the six months ended June 30, 2025, the Company made investments in new and existing portfolio companies of approximately $24.1 million, to which it was not previously contractually committed to provide financial support. During the six months ended June 30, 2024, the Company made investments in new and existing portfolio companies of approximately $26.8 million, to which it was not previously contractually committed to provide financial support. During the six months ended June 30, 2025, the Company made investments of $3.6 million in companies to which it was committed to provide financial support through the terms of the revolvers and delayed draw term loans. During the six months ended June 30, 2024, the Company made investments of $0.4 million in companies to which it was committed to provide financial support through the terms of the revolvers and delayed draw term loans. The details of the Company’s investments have been disclosed on the Unaudited Consolidated Schedule of Investments.

c. Derivatives

Derivative contracts include total return swaps and embedded derivatives in the Company’s borrowings. The Company may enter into derivative contracts as part of its investment strategies. On October 28, 2020, the SEC adopted a rule that modifies the conditions by which BDCs can enter into, or “cover” open positions pursuant to, certain derivatives contracts that involve potential future payment obligations (the “Derivatives Rule”). The Derivatives Rule requires a BDC entering into a derivatives contract to develop and implement a derivatives risk management program, to comply with an outer limit on asset coverage ratio based on the VaR (“value-at-risk”) test, and to report its derivative activity to its board of directors on a regular basis. The Derivatives Rule also contains exceptions to these conditions for any fund that limits its exposure to derivatives positions to 10 percent of its net assets. At June 30, 2025 and December 31, 2024, the Company held no derivative contracts.

d. Fair Value Measurements

ASC 820 defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a framework for measuring fair value and a valuation hierarchy that prioritizes the inputs used in the valuation of an asset or liability based upon their transparency. The valuation hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Classification within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assets and liabilities measured at fair value have been classified in the following three categories:

Level 1 – valuation is based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 – valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 – valuation is based on unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. However, the fair value measurement objective remains the same, that is, an exit price from the perspective of a market participant that holds the asset or owes the liability. Therefore, unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Unobservable inputs are developed based on the best information available under the circumstances, which might include the Company’s own data. The Company’s own data used to develop unobservable inputs is adjusted if information is reasonably available without undue cost and effort that indicates that market participants would use different assumptions.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of the market and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

Estimates of fair value for cash and restricted cash are measured using observable, quoted market prices, or Level 1 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs.

The following table summarizes the classifications within the fair value hierarchy of the Company’s assets and liabilities measured at fair value as of June 30, 2025:

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

Senior Secured First Lien Debt Investments

 

$

 

$27,835,541

 

$133,891,922

 

$161,727,463

Unsecured Debt Investments

 

 

 

 

Equity, Warrants and Other Investments

 

 

 

42,403,216

 

42,403,216

Total Investments

 

$

 

$27,835,541

 

$176,295,138

 

$204,130,679

The following table summarizes the classifications within the fair value hierarchy of the Company’s assets and liabilities measured at fair value as of December 31, 2024:

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

Senior Secured First Lien Debt Investments

 

$

 

$18,255,412

 

$137,274,978

 

$155,530,390

Unsecured Debt Investments

 

 

 

 

Equity, Warrants and Other Investments

 

 

 

36,086,568

 

36,086,568

Total Investments

 

$

 

$18,255,412

 

$173,361,546

 

$191,616,958

 

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the six months ended June 30, 2025:

 

Senior Secured
First Lien
Debt Investments

 

Equity, Warrants
and Other
Investments

 

Total
Investments

Fair value at December 31, 2024

 

$137,274,978

 

$36,086,568

 

$173,361,546

Purchases (including PIK interest)

 

22,181,614

 

1,126,752

 

23,308,366

Sales and repayments

 

(11,498,159)

 

(2,729,289)

 

(14,227,448)

Amortization

 

700,383

 

 

700,383

Net realized gains (losses)

 

(1,619,698)

 

2,201,041

 

581,343

Transfers in

 

 

4,949,189

 

4,949,189

Transfers out

 

(12,777,727)

 

 

(12,777,727)

Net change in unrealized (depreciation) appreciation

 

(369,469)

 

768,955

 

399,486

Fair value at June 30, 2025

 

$133,891,922

 

$42,403,216

 

$176,295,138

Change in unrealized appreciation (depreciation) relating to assets still held as of June 30, 2025

 

$(1,500,524)

 

$2,344,378

 

$843,854

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the six months ended June 30, 2024:

 

Senior Secured
First Lien
Debt Investments

 

Equity, Warrants
and Other
Investments

 

Total
Investments

Fair value at December 31, 2023

 

$176,208,787

 

$31,172,766

 

$207,381,553

Purchases (including PIK interest)

 

28,626,104

 

461,137

 

29,087,241

Sales and repayments

 

(50,173,846)

 

 

(50,173,846)

Amortization

 

1,202,452

 

 

1,202,452

Net realized gains (losses)

 

(8,100,498)

 

 

(8,100,498)

Transfers in

 

 

 

Transfers out

 

 

 

Net change in unrealized (depreciation) appreciation

 

9,164,317

 

(3,991,689)

 

5,172,628

Fair value at June 30, 2024

 

$156,927,316

 

$27,642,214

 

$184,569,530

Change in unrealized appreciation (depreciation) relating to assets still held as of June 30, 2024

 

$(69,131)

 

$(5,332,004)

 

$(5,401,135)

Transfers into Level 3 during or at the end of the reporting period are reported under Level 1 or Level 2 as of the beginning of the period. Transfers out of Level 3 during or at the end of the reporting period are reported under Level 3 as of the beginning of the period. During the six months ended June 30, 2025, $7,828,538 at cost of Senior Secured First Lien Debt Investments transferred from Level 3 to Level 2 due to greater pricing transparency. During the six months ended June 30, 2024, the Company did not transfer any investments among Levels 1, 2 and 3. Changes in unrealized gains (losses) relating to Level 3 instruments are included in net change in unrealized (depreciation) appreciation on investments on the Unaudited Consolidated Statements of Operations.

During the six months ended June 30, 2025, $4,949,189 transferred from Senior Secured First Lien Debt Investments Level 3 to Equity, Warrants and Other Investments Level 3 due to restructurings. During the six months ended June 30, 2024, there were no transfers between Senior Secured First Lien Debt Investments Level 3 and Equity, Warrants and Other Investments Level 3.

The following tables provide quantitative information regarding the Company’s Level 3 fair value measurements as of June 30, 2025 and December 31, 2024. This information presents the significant unobservable inputs that were used in the valuation of each type of investment. These inputs are not representative of the inputs that could have been used in the valuation of any one investment. For example, the highest market yield presented in the table for senior secured debt is appropriate for valuing a specific investment but may not be appropriate for valuing any other investment. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 investments. In addition to the techniques and inputs noted in the tables below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The below tables are not intended to be all-inclusive, but rather provide information on the significant unobservable inputs as they relate to the Company’s determination of fair values.

 

 

Fair Value as of
June 30, 2025

 

Valuation
Methodology

 

Unobservable
Input(s)

 

Weighted
Average
(2)

 

Range

Senior Secured First Lien Debt Investments

 

$113,325,377

 

Income Approach

 

Market Yields

 

11.3%

 

8.3% - 16.4%

Senior Secured First Lien Debt Investments

 

1,872,450

 

Market Comparable Approach

 

Revenue Multiple

 

0.21x

 

0.21x

Senior Secured First Lien Debt Investments

 

17,344,716

 

Recent Transaction

 

Recent Transaction

 

N/A

 

N/A

Senior Secured First Lien Debt Investments

 

1,349,379

 

Recovery Analysis

 

Recovery Amount (1)

 

N/A

 

N/A

Unsecured Debt Investments

 

 

Recovery Analysis

 

Recovery Amount (1)

 

N/A

 

N/A

Equity, Warrants and Other Investments

 

7,160,862

 

Income Approach

 

Market Yields

 

19.6%

 

19.6%

Equity, Warrants and Other Investments

 

28,527,795

 

Market Comparable Approach

 

EBITDA multiple

 

11.0x

 

4.0x - 22.5x

Equity, Warrants and Other Investments

 

6,714,559

 

Market Comparable Approach

 

Revenue Multiple

 

1.74x

 

0.21x - 1.90x

 

 

$176,295,138

 

 

 

 

 

 

 

 

 

(1) Recovery amounts involve various unobservable inputs including probabilities of different recovery scenarios, valuation multiples under such scenarios, and the timing to realize the associated recovery values.

(2) Weighted by fair value.

 

 

Fair Value as of
December 31, 2024

 

Valuation
Methodology

 

Unobservable
Input(s)

 

Weighted
Average
(2)

 

Range

Senior Secured First Lien Debt Investments

 

$102,502,885

 

Income Approach

 

Market Yields

 

11.8%

 

8.7%-18.0%

Senior Secured First Lien Debt Investments

 

6,080,589

 

Market Comparable Approach

 

EBITDA Multiple

 

18.4x

 

11.5x - 28.4x

Senior Secured First Lien Debt Investments

 

 

Market Comparable Approach

 

Revenue Multiple

 

N/A

 

N/A

Senior Secured First Lien Debt Investments

 

25,611,612

 

Recent Transaction

 

Recent Transaction

 

N/A

 

N/A

Senior Secured First Lien Debt Investments

 

3,079,892

 

Recovery Analysis

 

Recovery Amount (1)

 

N/A

 

N/A

Unsecured Debt Investments

 

 

Recovery Analysis

 

Recovery Amount (1)

 

N/A

 

N/A

Equity, Warrants and Other Investments

 

6,666,774

 

Income Approach

 

Market Yields

 

17.4%

 

17.4%

Equity, Warrants and Other Investments

 

24,915,384

 

Market Comparable Approach

 

EBITDA multiple

 

12.6x

 

4.7x - 28.4x

Equity, Warrants and Other Investments

 

4,504,410

 

Recent Transaction

 

Recent Transaction

 

N/A

 

N/A

 

 

$173,361,546

 

 

 

 

 

 

 

 

 

(1) Recovery amounts involve various unobservable inputs including probabilities of different recovery scenarios, valuation multiples under such scenarios, and the timing to realize the associated recovery values.

(2) Weighted by fair value.

Fair value measurements categorized within Level 3 are sensitive to changes in the assumptions or methodology used to determine fair value and such changes could result in a significant increase or decrease in the fair value. Significant increases in illiquidity discounts, PIK discounts and market yields would result in significantly lower fair value measurements. Significant increases in EBITDA multiples or recent transaction values would result in significantly higher fair value measurements.