Schedule of significant expenses |
| | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | | June 30, 2025 | | June 30, 2024 | | | Ophthalmic | | Corporate & | | | | | Ophthalmic | | Corporate & | | | | | | Technology | | Other | | Total | | Technology | | Other | | Total | | | | | | | | | | | | | | | | | | | | Operating Income | | | | | | | | | | | | | | | | | | | Revenue | | $ | — | | $ | — | | $ | — | | $ | 22,625 | | $ | — | | $ | 22,625 | Cost of revenue | | | — | | | — | | | — | | | (490,361) | | | — | | | (490,361) | Gross Profit | | | — | | | — | | | — | | | (467,736) | | | — | | | (467,736) | Operating Expenses | | | | | | | | | | | | | | | | | | | Research and development: | | | | | | | | | | | | | | | | | | | Salaries and benefits | | | 424,032 | | | — | | | 424,032 | | | 1,752,197 | | | — | | | 1,752,197 | Non-cash stock based compensation expenses | | | 157,291 | | | — | | | 157,291 | | | 232,154 | | | — | | | 232,154 | Facilities expenses | | | 62,432 | | | — | | | 62,432 | | | 278,134 | | | — | | | 278,134 | Direct clinical and non-clinical expenses | | | 16,263 | | | — | | | 16,263 | | | 722,126 | | | — | | | 722,126 | Other expenses | | | 14,560 | | | — | | | 14,560 | | | 69,255 | | | — | | | 69,255 | Supplies and materials | | | — | | | — | | | — | | | 1,249,597 | | | — | | | 1,249,597 | Depreciation expense | | | — | | | — | | | — | | | 293,710 | | | — | | | 293,710 | Total research and development | | | 674,578 | | | — | | | 674,578 | | | 4,597,173 | | | — | | | 4,597,173 | | | | | | | | | | | | | | | | | | | | Selling, general, and administrative | | | | | | | | | | | | | | | | | | | Non-cash stock based compensation | | | 326,363 | | | 5,190,000 | | | 5,516,363 | | | 308,902 | | | — | | | 308,902 | Professional fees | | | 1,164,039 | | | — | | | 1,164,039 | | | 637,619 | | | — | | | 637,619 | Salaries and benefits | | | 361,513 | | | 10,000 | | | 371,513 | | | 1,497,747 | | | — | | | 1,497,747 | Insurance expense | | | 209,000 | | | — | | | 209,000 | | | 210,582 | | | — | | | 210,582 | Investor relations | | | 140,948 | | | — | | | 140,948 | | | 115,983 | | | — | | | 115,983 | Director fees and expense | | | 97,500 | | | — | | | 97,500 | | | 101,875 | | | — | | | 101,875 | Other expenses | | | 68,275 | | | — | | | 68,275 | | | 350,004 | | | — | | | 350,004 | Facilities expense | | | 83,263 | | | — | | | 83,263 | | | 122,307 | | | — | | | 122,307 | Sales and marketing | | | 15,066 | | | — | | | 15,066 | | | 263,340 | | | — | | | 263,340 | Travel, lodging and meals | | | 10,354 | | | 2,383 | | | 12,737 | | | 150,476 | | | — | | | 150,476 | Total selling, general, and administrative | | | 2,476,321 | | | 5,202,383 | | | 7,678,704 | | | 3,758,835 | | | — | | | 3,758,835 | Reacquisition of license rights | | | — | | | — | | | — | | | 2,864,600 | | | — | | | 2,864,600 | Total Operating Expenses | | | 3,150,899 | | | 5,202,383 | | | 8,353,282 | | | 11,220,608 | | | — | | | 11,220,608 | Segment Net Loss | | | (3,150,899) | | | (5,202,383) | | | (8,353,282) | | | (11,688,344) | | | — | | | (11,688,344) | Other (Expense) Income | | | | | | | | | | | | | | | | | | | Other segment income (expense) (1) | | | (337,637) | | | — | | | (337,637) | | | 634,645 | | | — | | | 634,645 | Total Other Expense, net | | | (337,637) | | | — | | | (337,637) | | | 634,645 | | | — | | | 634,645 | Net Loss | | $ | (3,488,536) | | $ | (5,202,383) | | $ | (8,690,919) | | $ | (11,053,699) | | $ | — | | $ | (11,053,699) |
| | | | | | | | | | | | | | | | | | | | | For the Six Months Ended | | | June 30, 2025 | | June 30, 2024 | | | Ophthalmic | | Corporate & | | | | Ophthalmic | | Corporate & | | | | | Technology | | Other | | Total | | Technology | | Other | | Total | Operating Income | | | | | | | | | | | | | | | | | | | Revenue | | $ | 14,720 | | $ | — | | $ | 14,720 | | $ | 27,618 | | $ | — | | $ | 27,618 | Cost of revenue | | | (48) | | | — | | | (48) | | | (693,388) | | | — | | | (693,388) | Gross Profit | | | 14,672 | | | — | | | 14,672 | | | (665,770) | | | — | | | (665,770) | Operating Expenses | | | | | | | | | | | | | | | — | | | | Research and development: | | | | | | | | | | | | | | | | | | | Salaries and benefits | | | 844,032 | | | — | | | 844,032 | | | 3,757,798 | | | — | | | 3,757,798 | Non-cash stock based compensation expenses | | | 221,968 | | | — | | | 221,968 | | | 438,740 | | | — | | | 438,740 | Facilities expenses | | | 133,269 | | | — | | | 133,269 | | | 446,573 | | | — | | | 446,573 | Direct clinical and non-clinical expenses | | | 88,920 | | | — | | | 88,920 | | | 1,336,305 | | | — | | | 1,336,305 | Other expenses | | | 34,302 | | | — | | | 34,302 | | | 114,405 | | | — | | | 114,405 | Supplies and materials | | | 25,130 | | | — | | | 25,130 | | | 2,309,784 | | | — | | | 2,309,784 | Depreciation expense | | | — | | | — | | | — | | | 625,169 | | | — | | | 625,169 | Total research and development | | | 1,347,621 | | | — | | | 1,347,621 | | | 9,028,774 | | | — | | | 9,028,774 | | | | | | | | | | | | | | | | | | | | Selling, general, and administrative | | | | | | | | | | | | | | | | | | | Non-cash stock based compensation | | | 541,314 | | | 5,190,000 | | | 5,731,314 | | | 648,548 | | | — | | | 648,548 | Professional fees | | | 2,173,425 | | | — | | | 2,173,425 | | | 1,529,661 | | | — | | | 1,529,661 | Salaries and benefits | | | 853,493 | | | 10,000 | | | 863,493 | | | 2,983,915 | | | — | | | 2,983,915 | Insurance expense | | | 423,457 | | | — | | | 423,457 | | | 429,716 | | | — | | | 429,716 | Investor relations | | | 259,635 | | | — | | | 259,635 | | | 228,624 | | | — | | | 228,624 | Director fees and expense | | | 195,000 | | | — | | | 195,000 | | | 213,750 | | | — | | | 213,750 | Other expenses | | | 181,482 | | | — | | | 181,482 | | | 425,805 | | | — | | | 425,805 | Facilities expense | | | 166,419 | | | — | | | 166,419 | | | 248,954 | | | — | | | 248,954 | Sales and marketing | | | 37,087 | | | — | | | 37,087 | | | 449,568 | | | — | | | 449,568 | Travel, lodging and meals | | | 17,331 | | | 2,383 | | | 19,714 | | | 237,483 | | | — | | | 237,483 | Total selling, general, and administrative | | | 4,848,643 | | | 5,202,383 | | | 10,051,026 | | | 7,396,024 | | | — | | | 7,396,024 | Reacquisition of license rights | | | — | | | — | | | — | | | 4,864,600 | | | — | | | 4,864,600 | Total Operating Expenses | | | 6,196,264 | | | 5,202,383 | | | 11,398,647 | | | 21,289,398 | | | — | | | 21,289,398 | Segment Net Loss | | | (6,181,592) | | | — | | | (11,383,975) | | | (21,955,168) | | | — | | | (21,955,168) | Other (Expense) Income | | | | | | | | | | | | | | | | | | | Other segment income (expense) (1) | | | (790,477) | | | — | | | (790,477) | | | (20,632) | | | — | | | (20,632) | Total Other Expense, net | | | (790,477) | | | — | | | (790,477) | | | (20,632) | | | — | | | (20,632) | Net Loss | | $ | (6,972,069) | | $ | (5,202,383) | | $ | (12,174,452) | | $ | (21,975,800) | | $ | — | | $ | (21,975,800) |
|