v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting  
Schedule of significant expenses

For the Three Months Ended

    

June 30, 2025

    

June 30, 2024

Ophthalmic

Corporate & 

Ophthalmic

Corporate & 

    

 Technology

    

Other

    

Total

    

 Technology

    

Other

    

Total

Operating Income

    

  

  

  

  

  

  

Revenue

$

$

$

$

22,625

$

$

22,625

Cost of revenue

 

 

 

 

(490,361)

 

 

(490,361)

Gross Profit

 

 

 

 

(467,736)

 

 

(467,736)

Operating Expenses

 

 

 

  

 

 

  

 

Research and development:

 

  

 

  

 

  

 

 

  

 

Salaries and benefits

 

424,032

 

 

424,032

 

1,752,197

 

 

1,752,197

Non-cash stock based compensation expenses

 

157,291

 

 

157,291

 

232,154

 

 

232,154

Facilities expenses

 

62,432

 

 

62,432

 

278,134

 

 

278,134

Direct clinical and non-clinical expenses

 

16,263

 

 

16,263

 

722,126

 

 

722,126

Other expenses

 

14,560

 

 

14,560

 

69,255

 

 

69,255

Supplies and materials

 

 

 

 

1,249,597

 

 

1,249,597

Depreciation expense

 

 

 

 

293,710

 

 

293,710

Total research and development

 

674,578

 

 

674,578

 

4,597,173

 

 

4,597,173

Selling, general, and administrative

 

 

 

 

  

 

  

 

  

Non-cash stock based compensation

 

326,363

 

5,190,000

 

5,516,363

 

308,902

 

 

308,902

Professional fees

 

1,164,039

 

 

1,164,039

 

637,619

 

 

637,619

Salaries and benefits

 

361,513

 

10,000

 

371,513

 

1,497,747

 

 

1,497,747

Insurance expense

 

209,000

 

 

209,000

 

210,582

 

 

210,582

Investor relations

 

140,948

 

 

140,948

 

115,983

 

 

115,983

Director fees and expense

 

97,500

 

 

97,500

 

101,875

 

 

101,875

Other expenses

 

68,275

 

 

68,275

 

350,004

 

 

350,004

Facilities expense

 

83,263

 

 

83,263

 

122,307

 

 

122,307

Sales and marketing

 

15,066

 

 

15,066

 

263,340

 

 

263,340

Travel, lodging and meals

 

10,354

 

2,383

 

12,737

 

150,476

 

 

150,476

Total selling, general, and administrative

 

2,476,321

 

5,202,383

 

7,678,704

 

3,758,835

 

 

3,758,835

Reacquisition of license rights

 

 

 

 

2,864,600

 

 

2,864,600

Total Operating Expenses

 

3,150,899

 

5,202,383

 

8,353,282

 

11,220,608

 

 

11,220,608

Segment Net Loss

 

(3,150,899)

 

(5,202,383)

 

(8,353,282)

 

(11,688,344)

 

 

(11,688,344)

Other (Expense) Income

 

 

  

 

  

 

  

 

  

 

  

Other segment income (expense) (1)

 

(337,637)

 

 

(337,637)

 

634,645

 

 

634,645

Total Other Expense, net

 

(337,637)

 

 

(337,637)

 

634,645

 

 

634,645

Net Loss

$

(3,488,536)

$

(5,202,383)

$

(8,690,919)

$

(11,053,699)

$

$

(11,053,699)

For the Six Months Ended

June 30, 2025

June 30, 2024

Ophthalmic

Corporate &

Ophthalmic

 

Corporate &

 

    

Technology

    

Other

    

Total

    

Technology

    

Other

    

Total

Operating Income

Revenue

$

14,720

$

$

14,720

$

27,618

$

$

27,618

Cost of revenue

(48)

(48)

(693,388)

(693,388)

Gross Profit

14,672

14,672

(665,770)

(665,770)

Operating Expenses

Research and development:

  

Salaries and benefits

844,032

844,032

3,757,798

3,757,798

Non-cash stock based compensation expenses

221,968

221,968

438,740

438,740

Facilities expenses

133,269

133,269

446,573

446,573

Direct clinical and non-clinical expenses

88,920

88,920

1,336,305

1,336,305

Other expenses

34,302

34,302

114,405

114,405

Supplies and materials

25,130

25,130

2,309,784

2,309,784

Depreciation expense

625,169

625,169

Total research and development

1,347,621

1,347,621

9,028,774

9,028,774

Selling, general, and administrative

  

Non-cash stock based compensation

541,314

5,190,000

5,731,314

648,548

648,548

Professional fees

2,173,425

2,173,425

1,529,661

1,529,661

Salaries and benefits

853,493

10,000

863,493

2,983,915

2,983,915

Insurance expense

423,457

423,457

429,716

429,716

Investor relations

259,635

259,635

228,624

228,624

Director fees and expense

195,000

195,000

213,750

213,750

Other expenses

181,482

181,482

425,805

425,805

Facilities expense

166,419

166,419

248,954

248,954

Sales and marketing

37,087

37,087

449,568

449,568

Travel, lodging and meals

17,331

2,383

19,714

237,483

237,483

Total selling, general, and administrative

4,848,643

5,202,383

10,051,026

7,396,024

7,396,024

Reacquisition of license rights

4,864,600

4,864,600

Total Operating Expenses

6,196,264

5,202,383

11,398,647

21,289,398

21,289,398

Segment Net Loss

(6,181,592)

(11,383,975)

(21,955,168)

(21,955,168)

Other (Expense) Income

Other segment income (expense) (1)

(790,477)

(790,477)

(20,632)

(20,632)

Total Other Expense, net

(790,477)

(790,477)

(20,632)

(20,632)

Net Loss

$

(6,972,069)

$

(5,202,383)

$

(12,174,452)

$

(21,975,800)

$

$

(21,975,800)

Schedule of segment assets

As of

    

June 30, 2025

    

December 31, 2024

Ophthalmic

Corporate &

Ophthalmic

Corporate &

    

Technology

    

Other

    

Total

    

Technology

    

Other

    

Total

Segment Assets

  

Cash

$

7,532,291

$

$

7,532,291

$

2,121,463

$

$

2,121,463

Digital assets

 

 

45,500,000

 

45,500,000

 

 

 

All other assets

 

2,627,345

 

 

2,627,345

 

1,546,296

 

 

1,546,296

Total Assets

$

10,159,636

$

45,500,000

$

55,659,636

$

3,667,759

$

$

3,667,759

(1)

Other segment expenses and losses include interest income, interest expense, gain (loss) on extinguishment of debt and change in fair value of equity consideration.