v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash Flows from Operating Activities          
Net Income (Loss) $ 2,289 $ (307) $ 5,525 $ 1,867  
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for credit losses 36 1,302 312 1,292  
Depreciation of premises and equipment     509 424  
Amortization of premiums and accretion of discounts on securities, net     525 520  
Amortization of core deposit intangible 95 35 192 35  
Accretion of fair value of acquired loans     (615) (111)  
Amortization of fair value of acquired time deposits and leases     92 56  
Origination of mortgage loans held for sale     (5,270) (5,125)  
Proceeds from sale of mortgage loans held for sale     4,896 5,488  
Gain on sale of mortgage loans held for sale (54) (58) (79) (82)  
Increase in cash value of bank-owned life insurance     (589) (527)  
Equity based compensation expense     94 65  
Net change in:          
Accrued interest receivable     56 35  
Other assets     (352) (5,690)  
Accrued interest payable     60 974  
Other liabilities     (723) 1,661  
Net cash provided by operating activities     4,633 882  
Cash Flows from Investing Activities          
Proceeds from repayments of mortgage-backed securities     6,722 6,765  
Proceeds from calls, sales and maturities of securities available for sale     19,000 11,024  
Net change in restricted stock     0 265  
Purchase of loan participations     (17,027) (12,228)  
Collection of loan participations     2,060 5,321  
Loan originations and principal collections, net     (7,418) (7,247)  
Recoveries on loans charged off     91 103  
Purchases of premises and equipment     (1,506) (1,331)  
Cash acquired in the acquisition, net of cash paid     0 6,898  
Net cash provided by investing activities     1,922 9,570  
Cash Flows from Financing Activities          
Net change in time deposits     (18,345) 12,786  
Net change in other deposits     1,167 (1,425)  
Cash dividends paid     (4,645) (4,302)  
Repayment of borrowings       (5,230)  
Net cash (used in) provided by financing activities     (21,823) 1,829  
Net change in cash and cash equivalents     (15,268) 12,281  
Cash and cash equivalents at beginning of period     108,117 86,603 $ 86,603
Cash and cash equivalents at end of period $ 92,849 $ 98,884 92,849 98,884 108,117
Cash payments for:          
Interest on deposits and borrowings     15,433 15,220  
Income taxes     1,076 715  
Supplemental Disclosure of Noncash Activities          
Loans charged against the allowance for credit losses     253 177 $ 519
Unrealized holding gain on securities available for sale     14,370 (4,415)  
Lease liabilities arising from obtaining right-of-use assets during the period     $ 354 $ 548