v3.25.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2025
Fair Value Measurements  
Fair Value Measurements

Note 7 — Fair Value Measurements

The following tables present information about the Company’s financial assets that are measured at fair value on a recurring basis as of June 30, 2025, and December 31, 2024, by level within the fair value hierarchy:

June 30, 2025

    

Quoted Prices in Active

    

Significant Other 

    

Significant Other 

 Markets  

Observable Inputs  

Unobservable Inputs  

Description

(Level 1)

(Level 2)

(Level 3)

Assets:

Cash and investments held in Trust Account - U.S. Treasury Securities

$

26,090,885

$

$

Liabilities:

Non-redemption agreements derivative liability

$

$

$

730,150

December 31, 2024

    

Quoted Prices in Active 

    

Significant Other 

    

Significant Other 

Markets

Observable Inputs

Unobservable Inputs

Description

(Level 1)

(Level 2)

(Level 3)

Assets:

Cash and investments held in Trust Account - U.S. Treasury Securities

$

25,554,084

$

$

The Non-Redemption Agreements derivative liability were accounted for as liabilities in accordance with ASC 815 and are presented on the unaudited Condensed Consolidated balance sheets. The non-redemption agreements derivative liability are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of derivative liability in the unaudited Condensed Consolidated statements of operations.

The Non-Redemption Agreements derivative liability were initially and as of the end of each subsequent reporting period, valued using a monte-carlo simulation model, which is considered to be a Level 3 fair value measurement. The key inputs into the monte-carlo simulation model for the Non-Redemption Agreements derivative liability were as follows:

June 30, 

 

Input

    

2025

 

Market price of Class A common stock

 

11.75

Risk-free rate

 

4.10

%

Volatility

 

2.8

%

Term

 

5.30

Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. There was no transfer between levels during the six months ended June 30, 2025 and 2024.