v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 268 $ 338
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization and depreciation 93 88
Share based payment expense 0 10
(Gain) loss on foreign exchange rates (2) 14
Deferred income taxes (58) 269
Bad debt expense 0 50
Noncash lease expense (3) (33)
Changes in operating assets and liabilities:    
Accounts receivable (1,826) (928)
Prepaid expenses and other current assets (56) 98
Other assets 62 2
Due to models (653) (835)
Accounts payable and accrued liabilities 115 104
Net cash used in operating activities (2,060) (823)
Cash flows from investing activities:    
Purchases of property and equipment (16) (17)
Purchases of short term investments (1,823) (7,173)
Maturities of short term investments 2,820 7,650
Net cash provided by investing activities 981 460
Cash flows from financing activities:    
Purchases of treasury stock (891) 0
Payments on finance leases (18) (16)
Net cash used in financing activities (909) (16)
Foreign currency effect on cash flows: 174 (26)
Net change in cash and cash equivalents: (1,814) (405)
Cash and cash equivalents, beginning of period 8,525 6,117
Cash and cash equivalents, end of period 6,711 5,712
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 228 26
Noncash investing and financing activities    
Right of use assets and lease liabilities - operating $ 387 $ 0