Schedule Of Changes In Stock Holders Equity |
The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures - Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM for the three months and six months ended July 5, 2025 and June 29, 2024 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended July 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, April 5, 2025 |
|
$ |
21,115 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,245 |
|
|
$ |
30,300 |
|
|
$ |
(198 |
) |
|
|
149.4 |
|
|
$ |
(12,430 |
) |
|
$ |
20,069 |
|
|
$ |
1,046 |
|
Net earnings before noncontrolling interests |
|
|
706 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
603 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
603 |
|
|
|
103 |
|
Other comprehensive income (loss) |
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
Stock options exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
(38 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.5 |
) |
|
|
48 |
|
|
|
10 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(202 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1.8 |
|
|
|
(202 |
) |
|
|
(202 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(46 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
BALANCES, July 5, 2025 |
|
$ |
21,492 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,213 |
|
|
$ |
30,775 |
|
|
$ |
(167 |
) |
|
|
150.7 |
|
|
$ |
(12,584 |
) |
|
$ |
20,389 |
|
|
$ |
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months (26 Weeks) Ended July 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2024 |
|
$ |
21,417 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,223 |
|
|
$ |
30,271 |
|
|
$ |
(208 |
) |
|
|
147.4 |
|
|
$ |
(12,144 |
) |
|
$ |
20,294 |
|
|
$ |
1,123 |
|
Net earnings before noncontrolling interests |
|
|
932 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
759 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
759 |
|
|
|
173 |
|
Other comprehensive income (loss) |
|
|
41 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
|
- |
|
Stock options exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock option expense |
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
48 |
|
|
|
- |
|
|
|
- |
|
|
|
(19 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.7 |
) |
|
|
67 |
|
|
|
48 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(507 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4.0 |
|
|
|
(507 |
) |
|
|
(507 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(255 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(214 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(214 |
) |
Capital contributions from noncontrolling interest |
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
Miscellaneous |
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
BALANCES, July 5, 2025 |
|
$ |
21,492 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,213 |
|
|
$ |
30,775 |
|
|
$ |
(167 |
) |
|
|
150.7 |
|
|
$ |
(12,584 |
) |
|
$ |
20,389 |
|
|
$ |
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended June 29, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, March 30, 2024 |
|
$ |
21,726 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,211 |
|
|
$ |
29,476 |
|
|
$ |
(177 |
) |
|
|
140.4 |
|
|
$ |
(10,968 |
) |
|
$ |
20,694 |
|
|
$ |
1,032 |
|
Net earnings before noncontrolling interests |
|
|
712 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
645 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
645 |
|
|
|
67 |
|
Other comprehensive income (loss) |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Stock options exercised |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
13 |
|
|
|
- |
|
|
|
- |
|
|
|
(27 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.4 |
) |
|
|
40 |
|
|
|
13 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(504 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2.9 |
|
|
|
(504 |
) |
|
|
(504 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(129 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(129 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(129 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(50 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(50 |
) |
BALANCES, June 29, 2024 |
|
$ |
21,772 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,189 |
|
|
$ |
29,992 |
|
|
$ |
(178 |
) |
|
|
142.9 |
|
|
$ |
(11,432 |
) |
|
$ |
20,723 |
|
|
$ |
1,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months (26 Weeks) Ended June 29, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2023 |
|
$ |
22,123 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,176 |
|
|
$ |
28,762 |
|
|
$ |
(162 |
) |
|
|
135.3 |
|
|
$ |
(9,988 |
) |
|
$ |
20,940 |
|
|
$ |
1,183 |
|
Net earnings before noncontrolling interests |
|
|
1,671 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,490 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,490 |
|
|
|
181 |
|
Other comprehensive income (loss) |
|
|
(16 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(16 |
) |
|
|
- |
|
|
|
- |
|
|
|
(16 |
) |
|
|
- |
|
Stock options exercised |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.1 |
) |
|
|
4 |
|
|
|
2 |
|
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
73 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.8 |
) |
|
|
67 |
|
|
|
73 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(1,515 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8.5 |
|
|
|
(1,515 |
) |
|
|
(1,515 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(260 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(260 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(260 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(315 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(315 |
) |
BALANCES, June 29, 2024 |
|
$ |
21,772 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,189 |
|
|
$ |
29,992 |
|
|
$ |
(178 |
) |
|
|
142.9 |
|
|
$ |
(11,432 |
) |
|
$ |
20,723 |
|
|
$ |
1,049 |
|
|