v3.25.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
SCHEDULE OF ACTIVITY OF THE WARRANTS

A summary of activity of the warrants during the six months ended June 30, 2025, as follows:

 

   Warrants Outstanding   Weighted Average     
   Number of   Weighted Average   Remaining life     
   Warrants   Exercise Price   (years)   Fair Value 
Outstanding, December 31, 2024   -   $-    -    - 
Granted   13,116,256    3.828    2.25    35,419,867 
Exercised   -    -    -      
Forfeited/canceled   -    -    -      
Outstanding, June 30, 2025   13,116,256   $3.828    2.16   $28,194,538 
SCHEDULE OF ESTIMATED FAIR VALUES OF LIABILITIES MEASURED ON A RECURRING BASIS

For the six months ended June 30, 2025, the estimated fair values of the liabilities measured on a recurring basis are as follows:

 

    Six Months ended  
    June 30, 
    2025 
Term   1.00 - 5.51 years 
Expected average volatility   191% - 333%
Expected dividend yield   - 
Risk-free interest rate   3.79% - 4.08%