v3.25.2
Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 30, 2023 $ 22,000 $ 957,500 $ (1,467,361) $ (487,861)
Balance, shares at Dec. 30, 2023 440,000,000      
Retroactive application of recapitalization, shares (412,418,421)      
Retroactive application of recapitalization $ (19,242) 19,242
Balance at Dec. 31, 2023 $ 2,758 976,742 (1,467,361) (487,861)
Balance, shares at Dec. 31, 2023 27,581,579      
Net loss (230,970) (230,970)
Issuance of common stock $ 2 229,082 229,084
Issuance of common stock, shares 17,950        
Balance at Mar. 31, 2024 $ 2,760 1,205,824 (1,698,331) (489,747)
Balance, shares at Mar. 31, 2024 27,599,529      
Balance at Dec. 30, 2024 $ 22,000 $ 32 1,215,113 (2,777,233) (1,540,088)
Balance, shares at Dec. 30, 2024 440,000,000 322,059      
Retroactive application of recapitalization, shares (412,398,233) (322,059)      
Retroactive application of recapitalization $ (19,240) $ (32) 19,272
Balance at Dec. 31, 2024 $ 2,760 1,234,385 (2,777,233) (1,540,088)
Balance, shares at Dec. 31, 2024 27,601,767      
Conversion of warrants $ 574 (574)
Conversion of warrants, shares 5,735,717        
Issuance of shares in Business Combination $ 726 (4,603,302) (4,602,576)
Issuance of shares in Business Combination, shares 7,257,513        
Issuance of shares under working capital loans and non redemption agreements $ 554 (554)
Issuance of shares under working capital loans and non redemption agreements, shares 5,536,946        
Issuance of commitment fee shares under ELOC agreement $ 110   (110)  
Issuance of commitment fee shares under ELOC agreement, shares 1,106,527        
Stock based compensation $ 166   14,131,084 14,131,250
Stock based compensation, shares 1,662,500        
Net loss (15,941,328) (15,941,328)
Balance at Mar. 31, 2025 $ 4,890 $ 10,760,929 $ (18,718,561) $ (7,952,742)
Balance, shares at Mar. 31, 2025 48,900,970