v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash $ 1,346,543 $ 3,633
Prepaid expenses and other 618,971 144,356
Total current assets 1,965,514 147,989
TOTAL ASSETS 1,965,514 147,989
CURRENT LIABILITIES    
Accounts payable 1,432,025 310,219
Accrued expenses 319,067
Other current liabilities 353,679  
Notes payable – related party 1,211,346 1,266,832
Promissory note fee – related party 1,000,000  
Loan and transfer notes payable 499,214
Subscription agreement loan 1,878,268
Convertible note 3,175,354
Total current liabilities 9,868,953 1,688,077
Forward purchase agreement liability 49,303
TOTAL LIABILITIES 9,918,256 1,688,077
COMMITMENTS AND CONTINGENCIES (Note 9)
SHAREHOLDERS’ DEFICIT    
Preference shares; $0.0001 par value,10,000,000 shares authorized, none issued or outstanding
Class A common stock; $0.0001 par value; 490,000,000 shares authorized; 48,900,970 and 27,601,767 issued and outstanding at March 31, 2025 and December 31, 2024, respectively 4,890 2,760
Additional paid-in capital 10,760,929 1,234,385
Accumulated deficit (18,718,561) (2,777,233)
Total shareholders’ deficit (7,952,742) (1,540,088)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT 1,965,514 147,989
Affiliates [Member]    
CURRENT LIABILITIES    
Other current liabilities 353,679
Related Party [Member]    
CURRENT LIABILITIES    
Notes payable – related party 1,211,346 1,266,832
Promissory note fee – related party 1,000,000
Nonrelated Party [Member]    
CURRENT LIABILITIES    
Other current liabilities $ 111,026