SCHEDULE OF CONSOLIDATED FINANCIAL STATEMENTS OF VARIABLE INTEREST ENTITY (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Current assets | |||||
Cash and cash equivalents | $ 152,740,882 | $ 152,740,882 | $ 125,044,092 | ||
Total current assets | 241,342,038 | 241,342,038 | 184,451,020 | ||
Property and equipment, net | 8,058,016 | 8,058,016 | 8,771,902 | ||
Other assets | 7,461,224 | 7,461,224 | 15,553,453 | ||
Total non-current assets | 73,957,219 | 73,957,219 | 81,632,134 | ||
Total assets | 315,299,257 | 315,299,257 | 266,083,154 | ||
Current Liabilities | |||||
Total current liabilities | 60,681,611 | 60,681,611 | 61,191,890 | ||
Loan payable to a subsidiary of the Company | 7,031,506 | 7,031,506 | 6,502,682 | ||
Total non-current liabilities | 9,965,075 | 9,965,075 | 9,869,106 | ||
Total liabilities | 70,646,686 | 70,646,686 | 71,060,996 | ||
Cost of revenues | 13,348,270 | $ 13,682,405 | 22,943,887 | $ 28,971,072 | |
Total operating expenses | 15,456,385 | 12,129,115 | 28,987,395 | 27,187,605 | |
Net loss | 2,458,240 | 18,484,408 | 23,960,686 | 37,242,160 | |
Net cash used in operating activities | (6,411,168) | 22,874,760 | |||
Net cash provided by investing activities | 15,397,998 | (9,405,716) | |||
Net cash used in financing activities | 6,901,719 | (109,341) | |||
Related Party [Member] | |||||
Current assets | |||||
Accounts receivable | 48,920,843 | 48,920,843 | 28,846,680 | ||
Current Liabilities | |||||
Accounts payable | 3,245,989 | 3,245,989 | 659,044 | ||
Due to related party | 2,810,647 | 2,810,647 | 2,823,590 | ||
Revenues | 0 | 0 | |||
Cost of revenues | 4,669,602 | 3,616,103 | 8,126,530 | 5,413,462 | |
Total operating expenses | 415,767 | 415,767 | |||
Aikawa Medical Management Inc [Member] | |||||
Current assets | |||||
Cash and cash equivalents | 21,893 | 21,893 | 41,247 | ||
Accounts receivable | 33,992 | 33,992 | 20,076 | ||
Prepaid expenses and other current assets | 10,831 | 10,831 | 32,493 | ||
Total current assets | 66,716 | 66,716 | 93,816 | ||
Property and equipment, net | 1,799,372 | 1,799,372 | 1,799,372 | ||
Loans receivables from subsidiaries of the Company | 3,072,945 | 3,072,945 | 3,122,157 | ||
Other assets | 2,275 | 2,275 | 2,275 | ||
Total non-current assets | 4,874,592 | 4,874,592 | 4,923,804 | ||
Total assets | 4,941,308 | 4,941,308 | 5,017,620 | ||
Current Liabilities | |||||
Accounts payable | 18,450 | 18,450 | 18,904 | ||
Accrued liabilities and other current liabilities | 17,824 | 17,824 | 17,824 | ||
Total current liabilities | 2,805,350 | 2,805,350 | 2,833,746 | ||
Loan payable to a subsidiary of the Company | 8,267,303 | 8,267,303 | 8,245,328 | ||
Total non-current liabilities | 8,267,303 | 8,267,303 | 8,245,328 | ||
Total liabilities | 11,072,653 | 11,072,653 | 11,079,074 | ||
Revenues | 41,002 | 40,470 | 81,472 | 188,860 | |
Cost of revenues | 56,510 | ||||
Total operating expenses | 116,431 | 112,919 | 164,231 | 255,720 | |
Net loss | (75,430) | $ (72,449) | (57,759) | (123,370) | |
Net cash used in operating activities | (75,467) | (101,725) | |||
Net cash provided by investing activities | 25,000 | 50,000 | |||
Net cash used in financing activities | (27,942) | $ (49,424) | |||
Aikawa Medical Management Inc [Member] | Related Party [Member] | |||||
Current Liabilities | |||||
Due to related party | $ 2,769,076 | $ 2,769,076 | $ 2,797,018 |
X | ||||||||||
- Definition Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit, classified as current. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalent. Cash includes, but is not limited to, currency on hand, demand deposit with financial institution, and account with general characteristic of demand deposit. Cash equivalent includes, but is not limited to, short-term, highly liquid investment that is both readily convertible to known amount of cash and so near maturity that it presents insignificant risk of change in value because of change in interest rate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of obligation due after one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Carrying value as of the balance sheet date of loans payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activity, including, but not limited to, discontinued operation. Financing activity includes, but is not limited to, obtaining resource from owner and providing return on, and return of, their investment; borrowing money and repaying amount borrowed, or settling obligation; and obtaining and paying for other resource obtained from creditor on long-term credit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from investing activity, including, but not limited to, discontinued operation. Investing activity includes, but is not limited to, making and collecting loan, acquiring and disposing of debt and equity instruments, property, plant, and equipment, and other productive assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activity, including, but not limited to, discontinued operation. Operating activity includes, but is not limited to, transaction, adjustment, and change in value not defined as investing or financing activity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of noncurrent assets classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|