v3.25.2
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 43,358,847 $ 53,102,080 $ 90,687,548 $ 107,910,122
Cost of revenues (including cost of revenues from related parties of $4,669,602 and $3,616,103 for the three months ended June 30, 2025 and 2024, and $8,126,530 and $5,413,462 for the six months ended June 30, 2025 and 2024, respectively) 13,348,270 13,682,405 22,943,887 28,971,072
Gross profit 30,010,577 39,419,675 67,743,661 78,939,050
Operating expenses:        
Selling, general and administrative expenses (including selling, general and administrative expenses from related parties of $415,767 and nil for the three months ended June 30, 2025 and 2024, and $415,767 and nil for the six months ended June 30, 2025 and 2024, respectively) 15,456,385 12,129,115 28,987,395 27,187,605
Total operating expenses 15,456,385 12,129,115 28,987,395 27,187,605
Income from operations 14,554,192 27,290,560 38,756,266 51,751,445
Other income (expenses):        
Interest income 22,882 11,644 78,215 29,333
Interest expense (49,651) (7,424) (55,858) (10,432)
Other income 33,771 306,291 185,099 655,972
Other expenses (1,132,465) (514,636) (2,829,724) (1,951,292)
Gain on redemption of life insurance policies 8,746,138
Change in fair value of cryptocurrencies 111,632 111,632
Gain on disposal of subsidiary 3,813,609
Total other income (expenses) (1,013,831) (204,125) 6,235,502 2,537,190
Income before income taxes 13,540,361 27,086,435 44,991,768 54,288,635
Income tax expense 11,100,509 8,529,110 21,059,966 16,981,094
Net income 2,439,852 18,557,325 23,931,802 37,307,541
Less: net income (loss) attributable to non-controlling interests (18,388) 72,917 (28,884) 65,381
Net income attributable to SBC Medical Group Holdings Incorporated 2,458,240 18,484,408 23,960,686 37,242,160
Other comprehensive income (loss):        
Foreign currency translation adjustment 8,623,269 (9,046,549) 18,431,596 (19,240,401)
Total comprehensive income 11,063,121 9,510,776 42,363,398 18,067,140
Less: comprehensive income (loss) attributable to non-controlling interests 184,411 22,000 147,579 (70,000)
Comprehensive income attributable to SBC Medical Group Holdings Incorporated $ 10,878,710 $ 9,488,776 $ 42,215,819 $ 18,137,140
Net income per share attributable to SBC Medical Group Holdings Incorporated*        
Net income per share attributable to SBC Medical Group Holdings Incorporated - Basic [1] $ 0.02 $ 0.20 $ 0.23 $ 0.40
Net income per share attributable to SBC Medical Group Holdings Incorporated - Diluted [1] $ 0.02 $ 0.20 $ 0.23 $ 0.40
Weighted average shares outstanding*        
Weighted average shares outstanding - Basic [1] 103,507,249 94,192,433 103,392,580 94,192,433
Weighted average shares outstanding - Diluted [1] 103,507,249 94,192,433 103,392,580 94,192,433
Related Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 38,944,898 $ 51,039,038 $ 84,202,043 $ 101,509,245
Cost of revenues (including cost of revenues from related parties of $4,669,602 and $3,616,103 for the three months ended June 30, 2025 and 2024, and $8,126,530 and $5,413,462 for the six months ended June 30, 2025 and 2024, respectively) 4,669,602 3,616,103 8,126,530 5,413,462
Operating expenses:        
Total operating expenses 415,767 415,767
Nonrelated Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 4,413,949 $ 2,063,042 $ 6,485,505 $ 6,400,877
[1] Retrospectively restated for effect of reverse recapitalization on September 17, 2024.