LEASES — AS A LESSEE |
NOTE
13 — LEASES — AS A LESSEE
The
Company has entered into operating leases for offices and sublease purposes, with terms ranging from two to seven years, and finance
leases for certain medical equipment, with terms of four years. The estimated effect of lease renewal and termination options, as applicable,
that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right-of-use assets and
lease liabilities was included in the unaudited consolidated financial statements.
During
the six months ended June 30, 2025 and 2024, certain operating leases were guaranteed by related parties of the Company.
Operating
lease expenses for lease payments are recognized on a straight-line basis over the lease term. Finance lease costs include amortization,
which is recognized on a straight-line basis over the expected life of the leased assets, and interest expenses, which are recognized
following an effective interest rate method. Leases with an initial term of twelve months or less are not recorded in the unaudited consolidated
balance sheets.
The
components of lease costs are as follows:
SCHEDULE
OF LEASE COSTS
| |
|
|
|
|
|
|
|
|
2025 | | |
2024 | |
| |
For the Three Months Ended
June 30, |
|
|
For the Six Months Ended June 30, | |
| |
2025 |
|
|
2024 |
|
|
2025 | | |
2024 | |
Finance lease costs: | |
|
|
|
|
|
|
|
|
| | | |
| | |
Amortization of finance lease right-of-use assets | |
$ |
30,870 |
|
|
$ |
— |
|
|
$ | 40,920 | | |
$ | — | |
Interest on finance lease liabilities | |
|
2,977 |
|
|
|
— |
|
|
| 5,223 | | |
| — | |
Total finance lease costs | |
|
33,847 |
|
|
|
— |
|
|
| 46,143 | | |
| — | |
Operating lease costs | |
|
1,211,006 |
|
|
|
872,955 |
|
|
| 2,197,506 | | |
| 1,927,643 | |
Short-term lease costs | |
|
114,987 |
|
|
|
100,939 |
|
|
| 155,328 | | |
| 180,053 | |
Total lease costs | |
$ |
1,359,840 |
|
|
$ |
973,894 |
|
|
$ | 2,398,977 | | |
$ | 2,107,696 | |
The
following table presents supplemental information related to the Company’s leases:
SCHEDULE
OF SUPPLEMENTAL INFORMATION OPERATING LEASES
| |
For the Six Months Ended June 30, | |
| |
2025 | | |
2024 | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | |
| |
Operating cash flows from operating leases | |
$ | 2,275,398 | | |
$ | 1,992,121 | |
Operating cash flows from finance leases | |
| 5,223 | | |
| — | |
Financing cash flows from finance leases | |
| 278,097 | | |
| — | |
Non-cash information: | |
| | | |
| | |
Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |
| 104,437 | | |
| — | |
Finance lease right-of-use assets obtained in exchange for finance lease liabilities | |
| 612,466 | | |
| — | |
Remeasurement of operating lease liabilities and right-of-use assets due to lease modifications | |
| 1,160,680 | | |
| 1,376,034 | |
Weighted average remaining lease term (years) | |
| | | |
| | |
Operating leases | |
| 1.75 | | |
| 2.03 | |
Finance leases | |
| 2.60 | | |
| — | |
Weighted average discount rate (per annum) | |
| | | |
| | |
Operating leases | |
| 0.69 | % | |
| 0.19 | % |
Finance leases | |
| 5.05 | % | |
| — | |
SBC
MEDICAL GROUP HOLDINGS INCORPORATED
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
13 — LEASES — AS A LESSEE (cont.)
As
of June 30, 2025, the future maturity of operating and finance lease liabilities is as follows:
SCHEDULE
OF MATURITY OF LEASE LIABILITIES
Years ending December 31, | |
Operating Leases | | |
Finance Leases | |
Remaining of 2025 | |
$ | 2,424,090 | | |
$ | 83,804 | |
2026 | |
| 1,644,921 | | |
| 134,201 | |
2027 | |
| 471,460 | | |
| 77,234 | |
2028 | |
| 141,390 | | |
| 43,778 | |
2029 | |
| 132,086 | | |
| 7,095 | |
Thereafter | |
| 59,765 | | |
| — | |
Total undiscounted lease payments | |
| 4,873,712 | | |
| 346,112 | |
Less: imputed interest | |
| (41,325 | ) | |
| (20,051 | ) |
Present value of lease liabilities | |
| 4,832,387 | | |
| 326,061 | |
Less: lease liabilities, current | |
| (3,623,871 | ) | |
| (161,340 | ) |
Lease liabilities, non-current | |
$ | 1,208,516 | | |
$ | 164,721 | |
|