v3.25.2
COMMON STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK UNITS (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
SCHEDULE OF CHANGES IN STOCK OPTION

SCHEDULE OF CHANGES IN STOCK OPTION

   Options Outstanding   Weighted Average       Weighted Average 
   Number Of Shares   Exercise Price Per Share  

Remaining

Contractual Life

   Aggregate Intrinsic Value   Exercise Price Per Share 
Six Months Ended June 30, 2024                    
                     
Outstanding at January 1, 2024   2,252,809   $0.024-0.04    5.70 years    $78,886   $0.04 
Granted   -   $-    -        $- 
Exercised   -   $-    -        $- 
Expired/cancelled   -   $-    -        $- 
Outstanding at June 30, 2024   2,252,809   $0.024-0.04    5.20 years    $374,454   $0.04 
Exercisable at June 30, 2024   2,252,809   $0.024-0.04    5.20 years    $374,454   $0.04 
                          
Six Months Ended June 30, 2025                         
                          
Outstanding at January 1, 2025   2,252,809   $0.024-0.04    4.70 years    $174,855   $0.04 
Granted   -   $-    -        $- 
Exercised   -   $-    -        $- 
Expired/cancelled   -   $-    -        $- 
Outstanding at June 30, 2025   2,252,809   $0.024-0.04    4.20 years    $168,773   $0.04 
Exercisable at June 30, 2025   2,252,809   $0.024-0.04    4.20 years    $168,773   $0.04 
SCHEDULE OF CHANGES IN STOCK WARRANTS

The following schedule summarizes the changes in the Company’s stock warrants:

 

SCHEDULE OF CHANGES IN STOCK WARRANTS 

   Warrants Outstanding   Weighted Average       Weighted Average 
    Number Of Shares     Exercise Price Per Share    Remaining Contractual Life    Aggregate Intrinsic Value    Exercise Price Per Share  
Six Months Ended June 30, 2024                         
                          
Outstanding at January 1, 2024   26,134,000   $0.06-0.10     3.54 years    $-   $0.0827 
Granted   7,000,000   $0.075    -   $-   $- 
Redeemed      $    -   $-   $- 
Exercised   (24,534,000)  $-    -   $-   $- 
Exchanged   -   $-    -   $-   $- 
Expired/cancelled      $    -   $-   $- 
Outstanding at June 30, 2024   8,600,000   $0.075    3.50 years    $1,105,100   $0.075 
Exercisable at June 30, 2024   8,600,000   $0.075    3.50 years    $1,105,100   $0.075 
                          
Six Months Ended June 30, 2025                         
                          
Outstanding at January 1, 2025   11,465,000   $0.13    3 years    $123,690   $0.13 
Granted   6,250,000   $0.15    -   $-   $- 
Redeemed   -   $-    -   $-   $- 
Exercised   -   $-    -   $-   $- 
Exchanged   -   $-    -   $-   $- 
Expired/cancelled   -   $-    -   $-   $- 
Outstanding at June 30, 2025   17,715,000   $0.075-0.15    2.68 years    $115,320   $0.1369 
Exercisable at June 30, 2025   17,715,000   $0.075-0.15    2.68 years    $115,320   $0.1369 
SCHEDULE OF ASSUMPTIONS USED IN FAIR VALUE MEASUREMENT

SCHEDULE OF ASSUMPTIONS USED IN FAIR VALUE MEASUREMENT

    Six Months Ended     Six Months Ended 
    June 30, 2025     June 30, 2024  
Expected term   -    - 
Expected volatility   -%   -%
Expected dividend yield   -    - 
Risk-free interest rate   -%   -%
SCHEDULE OF CHANGES IN RESTRICTED STOCK UNITS

The following schedule summarizes the changes in the Company’s restricted stock units:

 

SCHEDULE OF CHANGES IN RESTRICTED STOCK UNITS

   Number Of Shares   Weighted Average
Grant Date Fair Value
 
Six Months Ended June 30, 2024          
           
Outstanding at January 1, 2024   1,450,000   $0.09 
Granted   21,050,000   $0.077 
Vested   (5,000,000)  $- 
Forfeited   -   $- 
Outstanding at June 30, 2024   17,500,000   $0.08 
           
Six Months Ended June 30, 2025          
           
Outstanding at January 1, 2025   11,825,000   $0.08 
Granted   1,650,000   $0.13 
Vested   (6,150,000)  $- 
Forfeited   -   $- 
Outstanding at June 30, 2025   7,325,000   $0.09