v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
REVENUES $ 20,054 $ 24,409 $ 42,421 $ 49,138
Cost of revenues (exclusive of depreciation and amortization) 15,249 17,323 31,386 35,330
Depreciation and amortization 519 494 1,017 1,001
TOTAL COST OF REVENUES 15,768 17,817 32,403 36,331
GROSS PROFIT 4,286 6,592 10,018 12,807
Research and development expenses (exclusive of depreciation and amortization reflected below) 4,868 4,131 8,325 8,512
General and administrative expenses (exclusive of depreciation and amortization reflected below) 6,076 5,271 11,773 11,400
Sales and marketing expenses (exclusive of depreciation and amortization reflected below) 4,142 4,153 7,811 8,443
Depreciation and amortization 1,710 1,021 3,312 2,042
Other expenses (change in fair value of contingent consideration) (63) (38)
TOTAL OPERATING EXPENSES 16,796 14,513 31,221 30,359
OPERATING LOSS (12,510) (7,921) (21,203) (17,552)
OTHER INCOME 130 130
INTEREST EXPENSES (2,302) (3,212) (4,182) (7,659)
OTHER FINANCIAL INCOME (EXPENSES) 4,092 (12,062) 3,942 (11,169)
FINANCIAL INCOME (EXPENSES), net (including amount reclassified from OCI reserve) 1,790 (15,274) (240) (18,828)
LOSS BEFORE INCOME TAX (10,720) (23,065) (21,443) (36,250)
INCOME TAX (16) (22) (71) (84)
LOSS FOR THE PERIOD (10,736) (23,087) (21,514) (36,334)
OTHER COMPREHENSIVE LOSS, net of tax        
NET ACTUARIAL GAIN (LOSS) (65) (27) 64 208
FOREIGN CURRENCY TRANSLATION LOSS (296) (401) (313) (988)
RECLASSIFICATION OF FAIR VALUE GAIN ON CHANGES OF OWN CREDIT RISK 4,873 4,317
FAIR VALUE GAIN (LOSS) ON CHANGES OF OWN CREDIT RISK (10,586) (329) (10,244) (5,394)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (10,947) 4,116 (10,493) (1,857)
NET COMPREHENSIVE LOSS $ (21,683) $ (18,971) $ (32,007) $ (38,191)
LOSS PER SHARE BASIC (in Dollars per share) $ (0.57) $ (2.6) $ (1.15) $ (5.14)
LOSS PER SHARE DILUTED (in Dollars per share) $ (0.57) $ (2.6) $ (1.15) $ (5.14)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF BASIC LOSS PER SHARE (in Shares) 18,738,657 8,869,691 18,732,196 7,072,950
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF DILUTED LOSS PER SHARE (in Shares) 18,738,657 8,869,691 18,732,196 7,072,950