v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 6,157,701 $ 5,786,753
Prepaid expenses and other current assets 255,357 831,577
Total current assets 6,413,058 6,618,330
Non-current assets:    
Right-of-use asset 33,577 82,175
Other assets - deposits to third parties 392,572 638,251
Total non-current assets 426,149 720,426
Total assets 6,839,207 7,338,756
Current liabilities:    
Accounts payable and other current liabilities 1,975,687 3,309,717
Operating lease liability, current portion 34,373 84,164
Fair value of convertible promissory notes (Note 7) 6,502,503
Total current liabilities 8,512,563 3,393,881
Commitments and contingencies (Note 8)
Stockholders’ equity:    
Common stock: $0.01 par value, 200,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 604,963 shares issued and outstanding as of June 30, 2025 and 428,799 shares issued and outstanding as of December 31, 2024 [1] 6,050 4,288
Preferred stock: $0.01 par value, 5,000,000 shares authorized as of June 30, 2025 and December 31, 2024; no shares issued or outstanding
Additional paid in capital [1] 68,521,126 64,379,770
Accumulated deficit (70,200,532) (60,439,183)
Total stockholders’ equity (deficit) (1,673,356) 3,944,875
Total liabilities and stockholders’ equity (deficit) $ 6,839,207 $ 7,338,756
[1] Retroactively restated for one-for-twenty-eight share consolidation on June 27, 2025.