Stockholders’ Equity (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Schedule of Stock Options Activity |
A
summary of the option activity for the six months ended June 30, 2025 is presented below:
Schedule of Stock
Options Activity
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
Aggregate | |
| |
Number of | | |
Exercise | | |
Life | | |
Intrinsic | |
| |
Options | | |
Price | | |
In Years | | |
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, January 1, 2025 | |
| 9,612 | | |
$ | 2,248.58 | | |
| | | |
| | |
Granted | |
| - | | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Expired | |
| (152 | ) | |
| 1,760.50 | | |
| | | |
| | |
Outstanding, June 30, 2025 | |
| 9,460 | | |
$ | 2,222.82 | | |
| 5.8 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, June 30, 2025 | |
| 8,112 | | |
$ | 2,598.23 | | |
| 5.5 | | |
$ | - | |
|
Schedule of Information Related to Stock Options |
The
following table presents information related to stock options as of June 30, 2025:
Schedule
of Information Related to Stock Options
Options Outstanding | | |
Options Exercisable | |
| | |
| | |
Weighted | | |
| |
| | |
Outstanding | | |
Average | | |
Exercisable | |
Exercise | | |
Number of | | |
Remaining Life | | |
Number of | |
Price | | |
Options | | |
In Years | | |
Options | |
$ | 152.50 | | |
| 4,157 | | |
| 7.9 | | |
| 2,916 | |
$ | 738.50 | | |
| 286 | | |
| 7.6 | | |
| 191 | |
$ | 791.00 | | |
| 38 | | |
| 7.7 | | |
| 26 | |
$ | 1,760.50 | | |
| 1,127 | | |
| 1.6 | | |
| 1,127 | |
$ | 3,965.50 | | |
| 37 | | |
| 7.0 | | |
| 37 | |
$ | 4,053.00 | | |
| 2,095 | | |
| 3.8 | | |
| 2,095 | |
$ | 5,726.00 | | |
| 1,720 | | |
| 6.0 | | |
| 1,720 | |
| | | |
| 9,460 | | |
| 5.5 | | |
| 8,112 | |
|
Schedule of Warrant Activity |
A
summary of the warrant activity for the six months ended June 30, 2025, is presented below:
Schedule of Warrant Activity
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
Aggregate | |
| |
Number of | | |
Exercise | | |
Life | | |
Intrinsic | |
| |
Warrants | | |
Price | | |
In Years | | |
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, January 1, 2025 | |
| 1,747,093 | | |
$ | 59.59 | | |
| | | |
| | |
Issued [1] | |
| 2,105,265 | | |
| 1.00 | | |
| | | |
| | |
Repriced - Old [2] | |
| (957,200 | ) | |
| 2.06 | | |
| | | |
| | |
Repriced - New [2] | |
| 957,200 | | |
| 1.00 | | |
| | | |
| | |
Forfeited | |
| (2,950 | ) | |
| 12.50 | | |
| | | |
| | |
Exercised | |
| - | | |
| - | | |
| | | |
| | |
Outstanding, June 30, 2025 | |
| 3,849,308 | | |
$ | 27.25 | | |
| 4.81 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, June 30, 2025 | |
| 3,849,108 | | |
$ | 27.16 | | |
| 4.88 | | |
$ | - | |
[1] |
Warrants
issued, outstanding, and exercisable exclude 2,105,265 March 2025 Pre-Funded Warrants with an exercise price of $0.0001. |
[2] |
Warrants
represent the reset of the exercise price of certain November 2024 warrants to purchase 957,200 shares of common stock from $2.06
to $1.00 per share. |
|
Schedule of Information Related to Stock Warrants |
The
following table presents information related to stock warrants as of June 30, 2025:
Schedule of Information Related to Stock Warrants
Warrants Outstanding | | |
Warrants Exercisable | |
| | |
Outstanding | | |
Weighted Average | | |
Exercisable | |
Exercise | | |
Number of | | |
Remaining Life | | |
Number of | |
Price | | |
Warrants | | |
In Years | | |
Warrants | |
$ | 1.00 | | |
| 3,062,465 | | |
| 4.94 | | |
| 3,062,465 | |
$ | 2.06 | | |
| 679,800 | | |
| 4.94 | | |
| 679,800 | |
$ | 12.50 | | |
| 4,050 | | |
| 3.45 | | |
| 4,050 | |
$ | 47.50 | | |
| 20,347 | | |
| 3.70 | | |
| 20,347 | |
$ | 57.75 | | |
| 19,965 | | |
| 3.02 | | |
| 19,965 | |
$ | 350.00 | | |
| 27,551 | | |
| 2.83 | | |
| 27,551 | |
$ | 700.00 | | |
| 13,944 | | |
| 2.45 | | |
| 13,944 | |
$ | 1,760.50 | | |
| 200 | | |
| - | | |
| - | |
$ | 2,415.00 | | |
| 3,651 | | |
| 2.45 | | |
| 3,651 | |
$ | 4,025.00 | | |
| 17,335 | | |
| 2.45 | | |
| 17,335 | |
| | | |
| 3,849,308 | | |
| 4.88 | | |
| 3,849,108 | |
|
Warrant [Member] |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Schedule of Issuance Date Fair Value of Stock Warrants |
The
modification date fair value of warrants modified during the three and six months ended June 30, 2025 and 2024 was determined using the
Black Scholes method, with the following assumptions used:
Schedule
of Issuance Date Fair Value of Stock Warrants
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Fair value of common stock on date of modification | |
| n/a | | |
| n/a | | |
$ | 0.98 | | |
| n/a | |
Risk free interest rate | |
| n/a | | |
| n/a | | |
| 4.09 | % | |
| n/a | |
Expected term (years) | |
| n/a | | |
| n/a | | |
| 5.3 years | | |
| n/a | |
Expected volatility | |
| n/a | | |
| n/a | | |
| 125 | % | |
| n/a | |
Expected dividends | |
| n/a | | |
| n/a | | |
| 0.00 | % | |
| n/a | |
|