v3.25.2
SHAREHOLDERS EQUITY (Tables)
9 Months Ended
Jun. 30, 2025
SHAREHOLDERS' EQUITY  
Summary of Warrants Outstanding

Number

    

of Warrants

Exercise Price

2,920,000

$

0.0001

2,920,000

  

  

Employee Share Purchase Plan  
SHAREHOLDERS' EQUITY  
Schedule of Share Based Compensation Expense

For the three months ended

For the nine months ended

June 30, 

June 30, 

    

2025

    

2024

    

2025

    

2024

Research and development expense (recovery)

$

 

$

15,897

$

(5,029)

 

$

21,546

General and administrative

 

 

8,592

 

(691)

 

16,838

$

$

24,489

$

(5,720)

$

38,384

Weighted Average Assumptions for the Valuation of Stock Options

The Company measures the purchase rights based on their estimated grant date fair value using the Black-Scholes option pricing model and the estimated number of shares that can be purchased. The following weighted average assumptions were used for the valuation of purchase rights:

2025

    

2024

    

Risk-free interest rate

 

%  

5.12

%  

Expected life of share purchase rights

 

 

6 months

 

Expected annualized volatility

 

%  

69.20

%  

Dividend yield

 

 

 

Stock Options Plan  
SHAREHOLDERS' EQUITY  
Summary of Stock Option Activity

Stock option transactions are summarized as follows:

    

    

Weighted

Number

Average

of Options

Exercise Price*

 

Balance, September 30, 2024

 

9,212,274

$

5.48

Options expired/forfeited

 

(514,396)

 

7.95

Balance outstanding, June 30, 2025

 

8,697,878

$

5.33

Balance exercisable, June 30, 2025

 

7,959,471

$

5.10

*Options exercisable in Canadian dollars as of June 30, 2025 are translated at current rates to reflect the current weighted average exercise price in U.S. dollars for all outstanding options.
Summary of Stock Option Outstanding

At June 30, 2025, options were outstanding enabling holders to acquire common shares as follows:

    

Weighted average remaining

Exercise price

Number of options

contractual life (years)

$

2.39 - 3.23

3,550,536

4.36

$

3.59 - 3.75

888,323

6.80

$

3.81 - 4.67

911,897

3.17

$

5.99 - 7.00

1,644,896

5.61

$

8.47 - 9.76

1,343,018

8.26

$

13.96

190,000

5.54

$

31.62

48,958

5.92

C$

4.90

105,250

2.21

C$

5.06

15,000

3.61

8,697,878

 

5.36

Schedule of Share Based Compensation Expense

The Company recognized share-based payments expense for options granted and vesting, net of recoveries on cancellations of unvested options, during the period ended June 30, 2025 and 2024 with allocations to its functional expense as follows:

For the three months ended

For the nine months ended

June 30, 

June 30, 

2025

    

2024

2025

    

2024

Research and development expense

$

(1,140,170)

 

$

836,074

$

146,072

 

$

1,815,807

General and administrative

 

506,237

 

1,739,635

 

3,099,755

 

2,682,026

$

(633,933)

 

$

2,575,709

$

3,245,827

 

$

4,497,833

Weighted Average Assumptions for the Valuation of Stock Options

The following weighted average assumptions were used for the Black-Scholes option-pricing model valuation of stock options granted:

2025

    

2024

Risk-free interest rate

 

%  

4.20

%

Expected life of options

 

years

10.0

years

Expected annualized volatility

 

%  

228.62

%

Dividend yield