v3.25.2
Leases
6 Months Ended
Jun. 30, 2025
Leases  
Leases

9. Leases

Components of the Company’s lease expenses as of June 30, 2025 and 2024 are listed below:

    

    

June 30,

June 30,

    

2025

2024

Finance lease cost

  

Depreciation of ROU assets

$

165,024

$

286,882

Interest on lease liabilities

 

7,158,613

 

7,095,154

Operating lease costs

 

1,840,085

 

924,929

Total lease costs

$

9,163,722

$

8,306,965

Future minimum lease payments (principal and interest) on the leases are as follows:

    

Operating Leases

    

Finance Leases

    

    

June 30, 2025

    

June 30, 2025

    

Total

2025

$

4,547,220

$

6,928,944

$

11,476,164

2026

 

8,929,972

 

14,183,661

 

23,113,633

2027

 

8,720,658

 

14,606,527

 

23,327,185

2028

 

8,174,143

 

15,042,128

 

23,216,271

2029

 

7,088,413

 

15,490,852

 

22,579,265

Thereafter

 

23,594,331

 

203,082,066

 

226,676,397

Total minimum lease payments

$

61,054,737

$

269,334,178

$

330,388,915

Less discount to net present value

(19,672,643)

 

(173,790,735)

 

(193,463,378)

Less liabilities held for sale

(2,481,882)

(86,897,778)

(89,379,660)

Present value of lease liability

$

38,900,212

$

8,645,665

$

47,545,877

The Company has entered into various lease agreements for the use of buildings used in the production and retail sales of cannabis products.

Supplemental cash flow information related to the Company’s leases for the six months ended June 30, 2025 and 2024 is detailed below:

    

Six Months Ended

    

June 30,

    

2025

    

2024

Cash paid for amounts included in the measurement of lease liabilities:

  

 

  

Lease principal payments - finance

$

$

111,560

Lease principal payments - operating

831,317

281,874

Non-cash additions to ROU assets

 

320,531

 

9,270,915

Amortization of operating leases

 

935,336

 

577,715

Other information about the Company’s lease amounts as of June 30, 2025 and 2024 is recognized in the financial statements and outlined below:

    

June 30,

 

    

2025

    

2024

 

Weighted-average remaining lease term (years) – operating leases

7.33

 

7.96

Weighted-average remaining lease term (years) – finance leases

15.59

 

16.58

Weighted-average discount rate – operating leases

10.93

%  

8.35

%

Weighted-average discount rate – finance leases

16.19

%  

16.20

%