v3.25.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net revenue $ 9,896 $ 16,370 $ 14,900 $ 27,254
Net operating costs and expenses:        
Cost of revenue 3,272 4,390 4,656 8,230
Research and development 6,187 2,004 8,643 5,112
Selling, general and administrative 19,841 24,598 47,901 53,876
Intangible amortization 1,008 1,001 2,010 2,028
Legal settlements 95 0 95 (6,891)
Total net operating costs and expenses 30,403 31,993 63,305 62,355
Loss from operations (20,507) (15,623) (48,405) (35,101)
Other expense, net:        
Loss on derivative liability 12,375 15,284 1,966 15,741
Change in fair value of debt and liability instruments 8,366 6,099 14,480 10,004
Interest expense, net 2,682 571 5,163 1,102
Loss on foreign currency exchange 99 5 95 11
Total other expense 23,522 21,959 21,704 26,858
Loss before income taxes (44,029) (37,582) (70,109) (61,959)
Income tax expense 19 0 19 0
Net loss (44,048) (37,582) (70,128) (61,959)
Deemed dividend (43,753) 0 (43,753) 0
Net loss attributable to noncontrolling interests 1,740 0 1,740 0
Net loss attributable to common stockholders $ (86,061) $ (37,582) $ (112,141) $ (61,959)
Net loss per share attributable to common stockholders - basic and diluted        
Net loss per share attributable to common stockholders - basic $ (7.42) $ (7.67) $ (9.68) $ (15.49)
Net loss per share attributable to common stockholders - diluted $ (7.42) $ (7.67) $ (9.68) $ (15.49)
Weighted average number of shares during the period - basic and diluted        
Weighted average number of shares during the period-basic 11,595 4,901 11,580 3,999
Weighted average number of shares during the period -diluted 11,595 4,901 11,580 3,999
Comprehensive loss:        
Net loss $ (44,048) $ (37,582) $ (70,128) $ (61,959)
Other comprehensive income:        
Changes in fair value attributable to instrument-specific credit risk 0 1,851 0 1,851
Total other comprehensive income 0 1,851 0 1,851
Comprehensive loss $ (44,048) $ (35,731) $ (70,128) $ (60,108)