v3.25.2
Net Loss Per Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Net Loss Per Share

12. Net Loss Per Share

The following table sets forth the reconciliation of basic and diluted loss per share for the three and six months ended June 30, 2025 and 2024 (in thousands except per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss attributable to Scilex Holding Company

 

$

(42,308

)

 

$

(37,582

)

 

$

(68,388

)

 

$

(61,959

)

Deemed dividend for anti-dilution adjustments to Penny Warrants upon Reverse Stock Split

 

 

(43,753

)

 

 

 

 

 

(43,753

)

 

 

 

Net loss for basic and diluted loss per share attributable to common stockholders

 

$

(86,061

)

 

$

(37,582

)

 

$

(112,141

)

 

$

(61,959

)

Weighted average number of shares outstanding

 

 

5,095

 

 

 

3,232

 

 

 

5,080

 

 

 

3,014

 

Weighted average common stock warrants exercisable for nominal consideration

 

 

6,500

 

 

 

1,669

 

 

 

6,500

 

 

 

985

 

Weighted average number of shares, basic and diluted

 

 

11,595

 

 

 

4,901

 

 

 

11,580

 

 

 

3,999

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(7.42

)

 

$

(7.67

)

 

$

(9.68

)

 

$

(15.49

)

 

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Diluted earnings per share is computed using the weighted average number of Common Stock and, if dilutive, potential Common Stock outstanding during the period. Potential Common Stock consists of the incremental Common Stock issuable upon the exercise of stock options and warrants (using the treasury stock method or the reverse treasury stock method, as applicable).

 

In the computation of net loss per share, treasury shares are not included as part of the outstanding shares.

 

In accordance with FASB ASC 260, Earnings Per Share, Penny Warrants are warrants that would be exercised for no or little consideration and therefore should be included in the calculation of weighted average shares outstanding for purposes of calculating basic and diluted net income (loss) per share. The Closing Penny Warrants become exercisable upon the passage of time and are included in basic and diluted net income (loss) per share from the closing date of September 21, 2023. The Subsequent Penny Warrants to purchase up to an aggregate of 8,500,000 shares of Common Stock are not vested as of the closing date of September 21, 2023 and the vesting is based on the passage of time, the Company’s repayment of the Oramed Note or the occurrence of the Management Sale Trigger Date (as defined therein). Therefore, these Subsequent Penny Warrants are included in the computation for diluted net income per share once all other exercise contingencies are removed except for the passage of time.

 

The following potentially dilutive outstanding securities were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

Stock options

 

 

1,009,938

 

 

 

981,933

 

Retainer Shares

 

 

399,999

 

 

 

114,285

 

Shares issuable under Tranche B Notes

 

 

914,822

 

 

 

 

Public Warrants

 

 

156,220

 

 

 

195,837

 

Private Warrants

 

 

28,572

 

 

 

103,239

 

Shares issuable under ESPP

 

 

21,713

 

 

 

3,335

 

Shares issuable under the SIPA

 

 

8,571

 

 

 

 

February 2024 BDO Firm Warrants

 

 

108,686

 

 

 

166,612

 

February 2024 BDO Representative Warrants

 

 

13,446

 

 

 

13,446

 

April 2024 RDO Common Warrants

 

 

428,572

 

 

 

428,572

 

April 2024 RDO Placement Agent Warrants

 

 

34,286

 

 

 

34,286

 

Deposit Warrants

 

 

3,250,000

 

 

 

3,250,000

 

October 2024 Noteholder Warrants

 

 

214,284

 

 

 

 

October 2024 Placement Agent Warrants

 

 

104,848

 

 

 

 

December 2024 RDO Common Warrants

 

 

1,642,871

 

 

 

 

StockBlock Warrants

 

 

131,472

 

 

 

 

Total

 

 

8,468,300

 

 

 

5,291,545