Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Income Statement [Abstract] | ||||
Research and development revenue | $ 5,065 | $ 7,478 | $ 11,772 | $ 13,804 |
Cost of revenue | (2,775) | (4,164) | (6,314) | (7,545) |
Gross profit | 2,290 | 3,314 | 5,458 | 6,259 |
Operating costs and expenses: | ||||
General and administrative | 4,413 | 5,756 | 8,477 | 10,844 |
Total operating costs and expenses | 4,413 | 5,756 | 8,477 | 10,844 |
Operating loss | (2,123) | (2,442) | (3,019) | (4,585) |
Other income (expense): | ||||
Net interest (expense) income | (277) | (6) | (297) | 8 |
Borrowing related costs | (124) | (699) | (705) | (975) |
Change in fair value of warrant liability | (5,449) | 348 | (1,196) | 368 |
Change in fair value of notes payable | (167) | 220 | (101) | |
Foreign exchange transaction loss, net | (14) | (9) | (22) | (25) |
Other income (expenses), including transactions costs | 180 | (668) | ||
Total other income (expense), net | (5,864) | (353) | (2,000) | (1,393) |
Loss before income taxes | (7,987) | (2,795) | (5,019) | (5,978) |
Income tax provision | 19 | (69) | (52) | (91) |
Net loss | $ (7,968) | $ (2,864) | $ (5,071) | $ (6,069) |
Net loss per share of common stock | ||||
Basic (in Dollars per share) | $ (0.31) | $ (0.16) | $ (0.21) | $ (0.36) |
Diluted (in Dollars per share) | $ (0.31) | $ (0.16) | $ (0.21) | $ (0.36) |
Weighted average common shares outstanding | ||||
Basic (in Shares) | 25,421,560 | 17,598,357 | 24,409,550 | 17,079,328 |
Diluted (in Shares) | 25,421,560 | 17,598,357 | 24,409,550 | 17,079,328 |
Other comprehensive loss: | ||||
Foreign currency translation adjustments | $ 32 | $ 49 | $ (2) | |
Total comprehensive loss | $ (7,936) | $ (2,864) | $ (5,022) | $ (6,071) |
X | ||||||||||
- Definition Amount of borrowing related costs. No definition available.
|
X | ||||||||||
- Definition Amount of adjustment to fair value of notes payable. No definition available.
|
X | ||||||||||
- Definition Other expenses, including transaction costs. No definition available.
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest income (expense) classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount before tax, after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|