Schedule of segment information |
Segment
information for our current operating segments is as follows:
Schedule of segment information
| |
Energy Segment | | |
Historic Segment | | |
Corporate and Eliminations | | |
Consolidated | |
Three months ended June 30, 2025 | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | 75,000 | | |
$ | - | | |
$ | - | | |
$ | 75,000 | |
Operating income (loss) | |
| - | | |
| (442 | ) | |
| (126,290 | ) | |
| (126,732 | ) |
Interest and dividend income | |
| 7,392 | | |
| - | | |
| 1 | | |
| 7,393 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | |
Property additions | |
| - | | |
| - | | |
| - | | |
| - | |
Fixed asset depreciation and amortization | |
| - | | |
| - | | |
| 85 | | |
| 85 | |
Other asset additions | |
| - | | |
| - | | |
| - | | |
| - | |
Other asset amortization | |
| 34,247 | | |
| - | | |
| - | | |
| 34,247 | |
| |
| | | |
| | | |
| | | |
| | |
Three months ended June 30, 2024 | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Operating income (loss) | |
| - | | |
| (442 | ) | |
| (211,585 | ) | |
| (212,027 | ) |
Interest and dividend income | |
| 5,981 | | |
| - | | |
| 43,428 | | |
| 49,409 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | |
Property additions | |
| - | | |
| - | | |
| - | | |
| - | |
Fixed asset depreciation and amortization | |
| - | | |
| - | | |
| 269 | | |
| 269 | |
Other asset additions | |
| - | | |
| - | | |
| - | | |
| - | |
Other asset amortization | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Six months ended June 30, 2025 | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | 77,000 | | |
$ | - | | |
$ | - | | |
$ | 77,000 | |
Operating income (loss) | |
| - | | |
| (622 | ) | |
| (320,086 | ) | |
| (320,708 | ) |
Interest and dividend income | |
| 37,041 | | |
| - | | |
| 3 | | |
| 37,044 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | |
Property additions | |
| - | | |
| - | | |
| - | | |
| - | |
Fixed asset depreciation and amortization | |
| - | | |
| - | | |
| 170 | | |
| 170 | |
Other asset additions | |
| 1,369,889 | | |
| - | | |
| - | | |
| 1,369,889 | |
Other asset amortization | |
| 34,756 | | |
| - | | |
| - | | |
| 34,756 | |
Total assets | |
| 1,508,510 | | |
| 1,687 | | |
| 1,480,841 | | |
| 2,991,038 | |
| |
| | | |
| | | |
| | | |
| | |
Six months ended June 30, 2024 | |
| | | |
| | | |
| | | |
| | |
Net revenue | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Operating income (loss) | |
| - | | |
| (630 | ) | |
| (482,660 | ) | |
| (483,290 | ) |
Interest and dividend income | |
| 11,555 | | |
| - | | |
| 84,954 | | |
| 96,509 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | |
Property additions | |
| - | | |
| - | | |
| - | | |
| - | |
Fixed asset depreciation and amortization | |
| - | | |
| - | | |
| 538 | | |
| 538 | |
Other asset additions | |
| - | | |
| - | | |
| - | | |
| - | |
Other asset amortization | |
| - | | |
| - | | |
| - | | |
| - | |
Total assets | |
| 670,000 | | |
| 2,104 | | |
| 3,041,850 | | |
| 3,713,954 | |
|
Schedule of reconciliation of revenue from segments to consolidated |
The
following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income
taxes for the three and six months ended June 30, 2025 and 2024, as presented in the unaudited condensed consolidated income statements:
Schedule of reconciliation of revenue from segments to consolidated
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Operating income (loss) | |
$ | (126,732 | ) | |
$ | (212,027 | ) | |
$ | (320,708 | ) | |
| (483,290 | ) |
Gain (loss) on investments | |
| - | | |
| (250,208 | ) | |
| - | | |
| (250,208 | ) |
Realized gain (loss) on investment in securities | |
| (194,693 | ) | |
| - | | |
| (185,147 | ) | |
| - | |
Unrealized gain (loss) on investment in securities | |
| 80,331 | | |
| (8,850 | ) | |
| 27,794 | | |
| 22,637 | |
Unrealized gain (loss) on investment in gold | |
| 16,996 | | |
| - | | |
| 24,040 | | |
| - | |
Interest and dividend income | |
| 7,393 | | |
| 49,409 | | |
| 37,044 | | |
| 96,509 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | |
Other income | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
|