v3.25.2
Debt and Warrant Liabilities - Seaport Bridge Loans (Details)
3 Months Ended
Apr. 17, 2025
shares
Nov. 14, 2024
USD ($)
Mar. 24, 2024
USD ($)
$ / shares
shares
Jan. 24, 2024
USD ($)
$ / shares
shares
Jul. 17, 2019
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
EquityInstruments
$ / shares
Jan. 07, 2025
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 28, 2023
USD ($)
Jun. 13, 2023
USD ($)
Debt and Warrant Liabilities                        
Maximum principal loan amount                 $ 1,000,000      
Derivative liabilities               $ 8,327,602   $ 922,834    
Total debt liability owed           $ 28,787,160   $ 107,468,217   88,996,117    
Exercise price of warrant | $ / shares           $ 0.01   $ 0.01        
First bridge financing note                        
Debt and Warrant Liabilities                        
Loan amount     $ 421,200                  
Maximum principal loan amount     $ 1,000,000                  
Interest rate     12.00%                  
Default interest rate     18.00%                  
Shares issued for every dollar lent | shares     1                  
Price of option to purchase a percentage of membership interests | $ / shares     $ 10                  
Denominator to calculate percentage of membership interests     $ 15,000,000                  
Derivative liabilities               $ 2,481,000        
Total debt liability owed           $ 1,166,464   1,117,345        
Second bridge financing note                        
Debt and Warrant Liabilities                        
Loan amount   $ 210,000                    
Maximum principal loan amount   $ 1,000,000                    
Interest rate   9.00%                    
Default interest rate   18.00%                    
Number of shares issued upon exercise of option | shares       1                
Maximum amount of unpaid principal amount that can be converted into shares       $ 1,000,000                
Price of option to purchase a percentage of membership interests | $ / shares       $ 10                
Derivative liabilities           2,212,000   2,212,000        
Total debt liability owed           $ 1,030,618   1,008,002        
Exercise price of warrant | $ / shares             $ 10          
Number of warrants converted to common stock | shares             1,000,000          
Seaport notes                        
Debt and Warrant Liabilities                        
Maximum principal loan amount         $ 4,500,000         12,670,200 $ 10,670,853 $ 10,000,000
Interest rate         12.00%             12.00%
Price of option to purchase a percentage of membership interests | $ / shares         $ 10              
Denominator to calculate percentage of membership interests         $ 22,500,000             $ 20,010,000
Total debt liability owed               $ 14,701,451   $ 12,670,200    
Number of shares exercised | EquityInstruments           5,350,000            
Seaport notes | Subsequent Events                        
Debt and Warrant Liabilities                        
Debt conversion converted instrument shares issued | shares 5,350,000