Members' Deficit - Warrants and Options (Details) - USD ($) |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2024 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Jun. 13, 2023 |
Jul. 17, 2019 |
|
Members' Deficit | ||||||
Exercise price of warrant | $ 0.01 | $ 0.01 | ||||
Number of units outstanding | 305,632,700 | 0 | 215,476,828 | 181,148,044 | ||
Seaport Note | ||||||
Members' Deficit | ||||||
Price of option to purchase a percentage of membership interests | $ 10 | |||||
Denominator to calculate percentage of membership interests | $ 20,010,000 | $ 22,500,000 | ||||
Interest rate | 12.00% | |||||
Seaport Note | Maximum | ||||||
Members' Deficit | ||||||
Loan amount | $ 13,000,000 | |||||
Series B units | ||||||
Members' Deficit | ||||||
Exercise price of warrant | $ 0.01 | |||||
Number of units outstanding | 11,491,154 | 11,491,154 | ||||
Series C units | ||||||
Members' Deficit | ||||||
Number of units outstanding | 11,491,154 | 11,491,154 |