v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:              
Net income $ 4,238,172 $ 1,022,613 $ 2,087,483 $ (1,683,398) $ 5,260,785 $ 404,085  
Adjustments to reconcile net income to net cash used in operating activities:              
Gain from settlement of license liabilities   (3,248,000)   (3,248,000)  
Gain from settlement of purchase commitment liabilities         (175,460)  
(Gain) loss on foreign currency exchange rates         (3,302,878) 498,565  
Depreciation and amortization         505,992 1,189,106  
Purchase commitment and license liability interest accretion         7,262 43,558  
Non-cash lease expense         14,150 103,902  
Stock-based compensation   10,658   78,849  
Changes in the fair value of warrants         7,316 (13,527)  
Changes in assets and liabilities:              
Accounts receivable         (130,050) (108,695)  
Operating lease liabilities         (14,732) (103,899)  
Prepaid expenses and other assets         (310,425) 298,855  
Accounts payable         (1,946,819) 948,303  
Due to related parties         (15,040) (48,715)  
Accrued expenses and other liabilities         374,646 (1,111,977)  
Net cash provided by (used in) operating activities         274,747 (1,069,590)  
Cash flows from investing activities:              
Investment in internally-developed software         (370,000)  
Purchase of property and equipment         (25,145)  
Net cash used in investing activities         (370,000) (25,145)  
Cash flows from financing activities:              
Repayments of purchase commitment liabilities         (600,000) (50,000)  
Equity issuance costs         (96,268)  
Proceeds from issuance of common stock and pre-funded warrant, net         2,349,811  
Net cash provided by (used in) financing activities         1,653,543 (50,000)  
Effect of exchange rate changes on cash and cash equivalents         (52,151) (1,037)  
Net increase (decrease) in cash and cash equivalents         1,506,139 (1,145,772)  
Total cash and cash equivalents at beginning of the period   $ 859,271   $ 1,675,210 859,271 1,675,210 $ 1,675,210
Total cash and cash equivalents at the end of the period $ 2,365,410   $ 529,438   2,365,410 529,438 $ 859,271
Cash paid during the year for:              
Interest         $ 10,697 $ 17,070