SCHEDULE OF SEGMENT REPORTING INFORMATION |
Segment
information available with respect to these reportable business segments was as follows:
SCHEDULE OF SEGMENT REPORTING INFORMATION
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 2,591,840 | | |
$ | 1,881,653 | | |
$ | 4,350,293 | | |
$ | 4,910,689 | |
Esports | |
| - | | |
| - | | |
| - | | |
| - | |
Total Revenues | |
$ | 2,591,840 | | |
$ | 1,881,653 | | |
$ | 4,350,293 | | |
$ | 4,910,689 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 454,887 | | |
$ | 771,647 | | |
$ | 920,273 | | |
$ | 1,438,274 | |
Esports | |
| - | | |
| - | | |
| - | | |
| - | |
Total Cost of Revenues | |
$ | 454,887 | | |
$ | 771,647 | | |
$ | 920,273 | | |
$ | 1,438,274 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 2,136,953 | | |
$ | 1,110,006 | | |
$ | 3,430,020 | | |
$ | 3,472,415 | |
Esports | |
| - | | |
| - | | |
| - | | |
| - | |
Total Gross Profit | |
$ | 2,136,953 | | |
$ | 1,110,006 | | |
$ | 3,430,020 | | |
$ | 3,472,415 | |
| |
| | | |
| | | |
| | | |
| | |
Sales and Marketing Expenses: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 126,307 | | |
$ | 205,549 | | |
$ | 224,008 | | |
$ | 455,935 | |
Esports | |
| - | | |
| - | | |
| - | | |
| - | |
Total Sales and Marketing Expenses | |
$ | 126,307 | | |
$ | 205,549 | | |
$ | 224,008 | | |
$ | 455,935 | |
| |
| | | |
| | | |
| | | |
| | |
Development Expenses: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 270,343 | | |
$ | 868,745 | | |
$ | 872,296 | | |
$ | 1,932,102 | |
Esports | |
| - | | |
| - | | |
| - | | |
| - | |
Total Development Expenses | |
$ | 270,343 | | |
$ | 868,745 | | |
$ | 872,296 | | |
$ | 1,932,102 | |
| |
| | | |
| | | |
| | | |
| | |
General and Administrative Expenses: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 852,282 | | |
$ | 1,407,933 | | |
$ | 2,015,508 | | |
$ | 3,572,975 | |
Esports | |
| 12,758 | | |
| 3,893 | | |
| 18,014 | | |
| 29,117 | |
Total General and Administrative Expenses | |
$ | 865,040 | | |
$ | 1,411,826 | | |
$ | 2,033,522 | | |
$ | 3,602,092 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 5,359 | | |
$ | 51,010 | | |
$ | 17,310 | | |
$ | 112,308 | |
Esports | |
| 6,338 | | |
| 12,128 | | |
| 12,513 | | |
| 24,554 | |
Total Depreciation and Amortization | |
$ | 11,697 | | |
$ | 63,138 | | |
$ | 29,823 | | |
$ | 136,862 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) From Operations | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 1,989,365 | | |
$ | 2,091,424 | | |
$ | 1,917,646 | | |
$ | 967,877 | |
Esports | |
| (21,302 | ) | |
| (32,676 | ) | |
| (42,778 | ) | |
| (124,453 | ) |
Total Income From Operations | |
$ | 1,968,063 | | |
$ | 2,058,748 | | |
$ | 1,874,868 | | |
$ | 843,424 | |
| |
| | | |
| | | |
| | | |
| | |
Interest Expense, net: | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | (4,740 | ) | |
$ | (29,166 | ) | |
$ | (17,750 | ) | |
$ | (60,048 | ) |
Esports | |
| - | | |
| (580 | ) | |
| - | | |
| (580 | ) |
Total Interest Expense, net | |
$ | (4,740 | ) | |
$ | (29,746 | ) | |
$ | (17,750 | ) | |
$ | (60,628 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense), net | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 2,163,237 | | |
$ | 89,725 | | |
$ | 3,228,119 | | |
$ | (319,439 | ) |
Esports | |
| 111,612 | | |
| (31,244 | ) | |
| 175,548 | | |
| (59,272 | ) |
Total Other Income (Expense), net | |
$ | 2,274,849 | | |
$ | 58,481 | | |
$ | 3,403,667 | | |
$ | (378,711 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss): | |
| | | |
| | | |
| | | |
| | |
Gaming | |
$ | 4,259,474 | | |
$ | 2,120,740 | | |
$ | 5,303,563 | | |
$ | 529,171 | |
Esports | |
| (21,302 | ) | |
| (33,257 | ) | |
| (42,778 | ) | |
| (125,086 | ) |
Total Net Income | |
$ | 4,238,172 | | |
$ | 2,087,483 | | |
$ | 5,260,785 | | |
$ | 404,085 | |
Motorsport
Games Inc. and Subsidiaries
Notes
to Unaudited Condensed Consolidated Financial Statements
| |
June 30, 2025 | | |
December 31, 2024 | |
Total Assets: | |
| | | |
| | |
Gaming | |
$ | 6,674,308 | | |
$ | 5,065,073 | |
Esports | |
| 1,479,832 | | |
| 1,203,148 | |
Total Assets | |
$ | 8,154,140 | | |
$ | 6,268,221 | |
|