v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (3,277,023) $ (3,975,079)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 13,718 14,591
Stock-based compensation 1,620,386 2,314,506
Other non-cash expenses 317,279 361,574
Loss on investment in equity securities 95,794 79,057
Amortization of right-of-use asset 181,062 202,282
Changes in operating assets and liabilities:    
Inventories (11,460)
Prepaid expenses and other current assets (73,786) 80,159
Due from related parties (190,394) (17,001) [1]
Accrued expenses and other current liabilities 23,248 81,898
Tenant security deposit 24,710 6,000
Taxes payables 23,521 (112,946)
Operating lease liabilities (181,062) (202,282)
Net cash used in operating activities (1,434,007) (1,167,241)
Cash flows from investing activities    
Loan to related parties (808,240) (501,614)
Repayment from related parties 142,461
Net cash used in investing activities (665,779) (501,614) [1]
Cash flows from financing activities    
Proceeds from short-term loans 30,000 [1]
Repayment of short-term loans (58,875)
Proceeds from issuance of warrants 394,071
Proceeds from exercise of warrants 411,667
Proceeds from short-term bank loans 737,500
Proceeds from convertible notes payable 9,010 282,095
Proceeds from private offerings 1,868,750
Proceeds from common stock subscription 170,000 131,040
Due to related parties, net (44,469) 151,597 [1]
Net cash provided by financing activities 2,356,083 1,726,303
Effect of exchange rate changes on cash and cash equivalents and restricted cash (43,786) (31,459)
Net decrease in cash and cash equivalents and restricted cash 212,511 25,989
Cash and cash equivalents and restricted cash    
Beginning 863,815 716,780
Ending 1,076,326 742,769
Supplemental disclosure of cash flows    
Interest expense paid 10,505 16,485
Income taxes paid 1,969 25,946
Non-cash financing and investing activities    
Acquiring control of the land 7,670,000
Issuance of common stock for conversion of debt 263,847 569,682
Conversion of convertible note due from related parties to equity investment $ 563,819
[1] Previously reported amount was reclassified to financing activities based on current year’s presentation.