Schedule of reconciliation of basic and diluted earnings per common share |
Schedule of reconciliation of basic and
diluted earnings per common share | |
| | |
| | |
| | |
| |
| |
For the three months ended | | |
For the six months ended | |
| |
June 30, 2025 | | |
June 30, 2024 | | |
June 30, 2025 | | |
June 30, 2024 | |
Basic net income per share: | |
| | |
| | |
| | |
| |
Numerator | |
| | |
| | |
| | |
| |
Net income (in thousands) | |
$ | 1,382 | | |
$ | 3,906 | | |
$ | 4,006 | | |
$ | 9,952 | |
Denominator | |
| | | |
| | | |
| | | |
| | |
Weighted-average shares of common stock used to compute net earnings per share attributable to common stockholders, basic | |
| 4,095,009,545 | | |
| 4,094,619,271 | | |
| 4,095,009,545 | | |
| 4,094,619,271 | |
Less: Non-recourse loan shares | |
| – | | |
| (119,139,461 | ) | |
| – | | |
| (119,139,461 | ) |
Adjusted weighted-average shares of common stock used to compute net earnings per share attributable to common stockholders, basic | |
| 4,095,009,545 | | |
| 3,975,479,810 | | |
| 4,095,009,545 | | |
| 3,975,479,810 | |
Net earnings per share attributable to common stockholders, basic | |
$ | 0.00034 | | |
$ | 0.00098 | | |
$ | 0.00098 | | |
$ | 0.00250 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted net income per share: | |
| | | |
| | | |
| | | |
| | |
Numerator | |
| | | |
| | | |
| | | |
| | |
Net income, basic (in thousands) | |
$ | 1,382 | | |
$ | 3,906 | | |
$ | 4,006 | | |
$ | 9,952 | |
Add: Interest expense on convertible debt (in thousands) | |
| 60 | | |
| 60 | | |
| 120 | | |
$ | 120 | |
Net income, diluted (in thousands) | |
$ | 1,442 | | |
$ | 3,966 | | |
$ | 4,126 | | |
$ | 10,072 | |
Denominator | |
| | |
| | |
| | |
| |
Adjusted weighted-average shares of common stock used to compute net earnings per share attributable to common stockholders, basic | |
| 4,095,009,545 | | |
| 3,975,479,810 | | |
| 4,095,009,545 | | |
| 3,975,479,810 | |
Non-recourse loan issuance | |
| – | | |
| 114,224,600 | | |
| – | | |
| 115,821,347 | |
Weighted-average effect of potentially dilutive securities: convertible debt | |
| 250,000,000 | | |
| 250,000,000 | | |
| 250,000,000 | | |
| 250,000,000 | |
Unexercised warrants | |
| – | | |
| 121,407,776 | | |
| – | | |
| 122,402,310 | |
Weighted-average shares of common stock used to compute net earnings per share attributable to common stockholders, diluted | |
| 4,345,009,545 | | |
| 4,461,112,185 | | |
| 4,345,009,545 | | |
| 4,463,703,467 | |
Net earnings per share attributable to common stockholders, diluted | |
$ | 0.00033 | | |
$ | 0.00089 | | |
$ | 0.00095 | | |
$ | 0.00226 | |
|