Schedule of Net Assets Attributable to Common Stock Activity |
The following table reflects the net assets attributable to Common Stock activity for the six months ended June 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stock - shares | | Common stock - par | | Additional paid in capital | | Total distributable earnings (loss) | | Total net assets attributable to common stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of December 31, 2024 | 135,487,595 | | | $ | 135 | | | $ | 2,517,890 | | | $ | (607,648) | | | $ | 1,910,377 | | Net investment income (loss) | — | | | — | | | — | | | 44,924 | | | 44,924 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 3,452 | | | 3,452 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (23,517) | | | (23,517) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (5) | | | (5) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (1,686) | | | (1,686) | | Distributions to common stockholders | — | | | — | | | — | | | (44,703) | | | (44,703) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reinvested dividends | 708,547 | | | 1 | | | 9,990 | | | — | | | 9,991 | | | | | | | | | | | | Balance as of March 31, 2025 | 136,196,142 | | | $ | 136 | | | $ | 2,527,880 | | | $ | (629,183) | | | $ | 1,898,833 | | Net investment income (loss) | — | | | $ | — | | | $ | — | | | $ | 39,580 | | | $ | 39,580 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | (11,492) | | | (11,492) | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (1,930) | | | (1,930) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (4) | | | (4) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (1,687) | | | (1,687) | | Distributions to common stockholders | — | | | — | | | — | | | (44,942) | | | (44,942) | | | | | | | | | | | | | | | | | | | | | | Repurchases | (2,475,426) | | | (2) | | | (34,901) | | | — | | | (34,903) | | Reinvested dividends | 666,581 | | | 1 | | | 9,291 | | | — | | | 9,292 | | | | | | | | | | | | Balance as of June 30, 2025 | 134,387,297 | | | $ | 135 | | | $ | 2,502,270 | | | $ | (649,658) | | | $ | 1,852,747 | |
The following table reflects the net assets attributable to Common Stock activity for the six months ended June 30, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stock - shares | | Common stock - par | | Additional paid in capital | | Total distributable earnings (loss) | | Total net assets attributable to common stock | Balance as of December 31, 2023 | 26,080,389 | | | $ | 26 | | | $ | 400,332 | | | $ | (12,239) | | | $ | 388,119 | | Net investment income (loss) | — | | | — | | | — | | | 49,737 | | | 49,737 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 1,283 | | | 1,283 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (24,800) | | | (24,800) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (5) | | | (5) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (2,197) | | | (2,197) | | Distributions to common stockholders | — | | | — | | | — | | | (11,182) | | | (11,182) | | Issuance of shares in connection with the Merger | 110,033,324 | | | 110 | | | 1,594,151 | | | — | | | 1,594,261 | | | | | | | | | | | | Reinvested dividends | 221,360 | | | 0 (1) | | 3,342 | | | — | | | 3,342 | | Balance as of March 31, 2024 | 136,335,073 | | | $ | 136 | | | $ | 1,997,825 | | | $ | 597 | | | $ | 1,998,558 | | Net investment income (loss) | — | | | $ | — | | | $ | — | | | $ | 48,677 | | | $ | 48,677 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 250 | | | 250 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (16,015) | | | (16,015) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (4) | | | (4) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (1,687) | | | (1,687) | | Distributions to common stockholders | — | | | — | | | — | | | (45,004) | | | (45,004) | | | | | | | | | | | | Issuance of common stock, net of issuance costs | 61,058 | | | 0 (1) | | 900 | | | — | | | 900 | | Repurchases | (2,837,405) | | | (3) | | | (41,167) | | | — | | | (41,170) | | Reinvested dividends | 685,533 | | | 1 | | | 9,932 | | | — | | | 9,933 | | Balance as of June 30, 2024 | 134,244,259 | | | $ | 134 | | | $ | 1,967,490 | | | $ | (13,186) | | | $ | 1,954,438 | | (1) Less than $1. The following table reflects the Common Stock activity for the six months ended June 30, 2025: | | | | | | | | | | | | | | | | | Shares | | Value | | | | | | Shares issued through DRIP | | 1,375,128 | | | $ | 19,283 | | Share repurchases | | (2,475,426) | | | (34,903) | | | | (1,100,298) | | | $ | (15,620) | |
The following table reflects the Common Stock activity for the year ended December 31, 2024: | | | | | | | | | | | | | | | | | Shares | | Value | Shares sold | | 110,096,838 | | | $ | 1,595,161 | | Shares issued through DRIP | | 2,279,074 | | | 33,106 | | Share repurchases | | (2,968,706) | | | (43,017) | | | | 109,407,206 | | | $ | 1,585,250 | |
|