v3.25.2
FAIR VALUE MEASUREMENTS
4 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 7. FAIR VALUE MEASUREMENTS

 

The fair value of the Public Warrants is $1,907,850, or $0.158 per Public Warrant. The fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the level 3 valuation of the Public Warrants:

 

   May 14, 2025 
Underlying stock price  $10.05 
Exercise price  $11.50 
Volatility   5.20%
Remaining term (years)   7.01 
Risk-free rate   4.26%
Pre-adjusted value per share  $1.58 
Implied market adjustment   10.0%